当前位置:首页 - 行情中心 - 德力佳(603092) - 财务分析 - 现金流量表

德力佳

(603092)

  

流通市值:14.29亿  总市值:165.36亿
流通股本:3457.17万   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,729,826,569.932,520,624,976.571,321,659,780.423,989,781,482.51
  收到的税费返还161,163.36161,163.36-136,239.1
  收到其他与经营活动有关的现金32,274,656.9532,205,176.4626,846,491.5255,843,955.83
  经营活动现金流入小计3,762,262,390.242,552,991,316.391,348,506,271.944,045,761,677.44
  购买商品、接受劳务支付的现金2,868,556,825.091,882,277,285.94905,899,715.312,593,597,172.54
  支付给职工以及为职工支付的现金312,204,159.03220,096,152.25121,084,269.84322,320,589.85
  支付的各项税费207,286,588.38130,482,877.3592,998,983.44264,108,486.44
  支付其他与经营活动有关的现金100,196,200.7563,200,316.5912,628,970.53126,339,218.81
  经营活动现金流出小计3,488,243,773.252,296,056,632.131,132,611,939.123,306,365,467.64
  经营活动产生的现金流量净额274,018,616.99256,934,684.26215,894,332.82739,396,209.8
二、投资活动产生的现金流量:
  收回投资收到的现金4,675,000,0003,405,000,0001,480,000,0002,284,000,000
  取得投资收益收到的现金20,397,393.4815,726,480.746,086,885.68,100,869.42
  处置固定资产、无形资产和其他长期资产收回的现金净额593,384.43590,265.49353,982.31,671,150.44
  投资活动现金流入小计4,695,990,777.913,421,316,746.231,486,440,867.92,293,772,019.86
  购建固定资产、无形资产和其他长期资产支付的现金526,114,595.59341,037,138.5152,655,949.42370,478,078.98
  投资支付的现金3,566,500,0002,615,000,0001,865,000,0003,569,000,000
  投资活动现金流出小计4,092,614,595.592,956,037,138.52,017,655,949.423,939,478,078.98
  投资活动产生的现金流量净额603,376,182.32465,279,607.73-531,215,081.52-1,645,706,059.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,798,852,047.82
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,798,852,047.82
  偿还债务支付的现金119,750,000119,750,000-95,900,000
  分配股利、利润或偿付利息支付的现金255,972,419.44249,800,698.822,743,755.8913,118,054.55
  支付其他与筹资活动有关的现金1,381,360.95920,907.3460,453.6531,471,252.99
  筹资活动现金流出小计377,103,780.39370,471,606.123,204,209.54140,489,307.54
  筹资活动产生的现金流量净额-377,103,780.39-370,471,606.12-3,204,209.541,658,362,740.28
五、现金及现金等价物净增加额500,291,018.92351,742,685.87-318,524,958.24752,052,890.96
  加:期初现金及现金等价物余额1,175,782,452.691,175,782,452.691,175,782,452.69423,729,561.73
  期末现金及现金等价物余额1,676,073,471.611,527,525,138.56857,257,494.451,175,782,452.69
补充资料:
  净利润-411,746,076.16-827,372,269.97
  资产减值准备-55,047,723.89-138,336,671.69
  固定资产和投资性房地产折旧-112,759,001.45-185,031,086.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-112,759,001.45-185,031,086.81
  无形资产摊销-2,991,387.94-4,262,657.66
  长期待摊费用摊销-287,197.95-574,395.88
  处置固定资产、无形资产和其他长期资产的损失-2,975,745.99--1,043,079.97
  公允价值变动损失--3,625,964.56--2,423,880.25
  财务费用-5,332,666.9-13,187,300.85
  投资损失--12,261,521.81--5,396,454.55
  递延所得税-998,186.1--36,774,765.95
  其中:递延所得税资产减少--18,522,801--46,201,590.92
    递延所得税负债增加-19,520,987.1-9,426,824.97
  存货的减少--278,213,863.3--723,092,204.13
  经营性应收项目的减少-153,558,522.64--1,221,609,772.57
  经营性应付项目的增加--238,632,454.95-1,483,343,963.52
  其他-15,065,470.18-38,368,987.05
  现金的期末余额-1,527,525,138.56-1,175,782,452.69
  减:现金的期初余额-1,175,782,452.69-423,729,561.73
  现金及现金等价物的净增加额-351,742,685.87-752,052,890.96
公告日期2026-10-302026-08-212026-04-272026-04-15
审计意见(境内)标准无保留意见
TOP↑