当前位置:首页 - 行情中心 - 川仪股份(603100) - 财务分析 - 现金流量表

川仪股份

(603100)

  

流通市值:94.89亿  总市值:95.19亿
流通股本:5.12亿   总股本:5.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,598,113,493.421,648,385,237.965,694,282,691.514,021,610,077.68
  收到的税费返还2,019,486.42370,828.974,147,379.121,224,319.97
  收到其他与经营活动有关的现金111,590,911.0427,046,572.02180,677,472.21105,337,924.1
  经营活动现金流入小计3,711,723,890.881,675,802,638.955,879,107,542.844,128,172,321.75
  购买商品、接受劳务支付的现金2,284,508,587.161,193,148,491.572,804,878,073.11,985,240,918.52
  支付给职工以及为职工支付的现金828,755,864.95503,238,652.581,589,715,960.571,160,805,656.72
  支付的各项税费203,567,402.26115,596,044.8365,701,455.11250,944,549.51
  支付其他与经营活动有关的现金390,133,307.02207,907,199509,105,603.15439,202,611.17
  经营活动现金流出小计3,706,965,161.392,019,890,387.955,269,401,091.933,836,193,735.92
  经营活动产生的现金流量净额4,758,729.49-344,087,749609,706,450.91291,978,585.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金25,002,820.212,719,839.51154,734,000.91154,379,044.6
  处置固定资产、无形资产和其他长期资产收回的现金净额31,390.2631,390.261,030,505.68359,331.52
  投资活动现金流入小计25,034,210.472,751,229.77155,764,506.59154,738,376.12
  购建固定资产、无形资产和其他长期资产支付的现金65,957,084.2525,794,658.37150,768,441.0491,399,614.92
  投资活动现金流出小计65,957,084.2525,794,658.37150,768,441.0491,399,614.92
  投资活动产生的现金流量净额-40,922,873.78-23,043,428.64,996,065.5563,338,761.2
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金8,842,596.81-13,973,214.518,894,383.61
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计8,842,596.81-13,973,214.518,894,383.61
  偿还债务支付的现金118,000,000118,000,00085,500,00085,500,000
  分配股利、利润或偿付利息支付的现金262,452,347.53144,975,806.4306,316,142.42304,351,239.72
  其中:子公司支付给少数股东的股利、利润--5,278,392.645,278,392.64
  支付其他与筹资活动有关的现金12,336,924.461,111,408.1912,084,137.389,331,010.89
  筹资活动现金流出小计392,789,271.99264,087,214.59403,900,279.8399,182,250.61
  筹资活动产生的现金流量净额-383,946,675.18-264,087,214.59-389,927,065.29-390,287,867
四、汇率变动对现金及现金等价物的影响-1,676,050.5-574,307.95-868,670.19-329,145.93
五、现金及现金等价物净增加额-421,786,869.97-631,792,700.14223,906,780.98-35,299,665.9
  加:期初现金及现金等价物余额2,841,354,298.932,841,354,298.932,617,447,517.952,617,447,517.95
  期末现金及现金等价物余额2,419,567,428.962,209,561,598.792,841,354,298.932,582,147,852.05
补充资料:
  净利润287,359,611.74-652,199,544.1-
  资产减值准备15,980,068.43-21,435,890.68-
  固定资产和投资性房地产折旧38,042,253.67-75,637,156.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,273,302.59-72,136,948.93-
    投资性房地产折旧1,768,951.08-3,500,207.44-
  无形资产摊销926,805-1,853,609.99-
  长期待摊费用摊销15,355,812.64-25,784,458.31-
  处置固定资产、无形资产和其他长期资产的损失26,427.62-169,398.96-
  固定资产报废损失9,633.32-549,723.83-
  公允价值变动损失15,938,467.95--29,119,010.93-
  财务费用1,204,965.34-6,576,823.71-
  投资损失-43,443,451.02--85,903,188.7-
  递延所得税-2,571,577.53-5,339,940.25-
  其中:递延所得税资产减少319,259.09-1,158,687.67-
    递延所得税负债增加-2,890,836.62-4,181,252.58-
  存货的减少-278,729,409.12--75,469,899.69-
  经营性应收项目的减少-179,896,153.01--600,429,202.15-
  经营性应付项目的增加116,733,414.98-562,173,315.58-
  其他-20,048,713.44-13,696,545.91-
  现金的期末余额2,419,567,428.96-2,841,354,298.93-
  减:现金的期初余额2,841,354,298.93-2,617,447,517.95-
  现金及现金等价物的净增加额-421,786,869.97-223,906,780.98-
公告日期2026-08-262026-04-292026-04-172025-10-29
审计意见(境内)标准无保留意见
TOP↑