当前位置:首页 - 行情中心 - 川仪股份(603100) - 财务分析 - 现金流量表

川仪股份

(603100)

  

流通市值:123.17亿  总市值:123.94亿
流通股本:5.10亿   总股本:5.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,826,951,854.61,376,327,244.376,193,721,682.974,307,000,646.78
  收到的税费返还940,236.7739,275.096,280,620.816,135,985.49
  收到其他与经营活动有关的现金83,156,323.136,059,914.67164,627,393.54120,532,964.41
  经营活动现金流入小计2,911,048,414.41,413,126,434.136,364,629,697.324,433,669,596.68
  购买商品、接受劳务支付的现金1,453,254,304.58767,835,620.853,418,213,322.862,758,800,101.71
  支付给职工以及为职工支付的现金783,655,262.33489,155,008.581,419,252,151.441,076,390,315.22
  支付的各项税费171,264,830.1185,453,074.93464,900,230.76324,963,203.16
  支付其他与经营活动有关的现金251,338,122.79114,718,295.94579,544,348.47415,988,837.81
  经营活动现金流出小计2,659,512,519.811,457,162,000.35,881,910,053.534,576,142,457.9
  经营活动产生的现金流量净额251,535,894.59-44,035,566.17482,719,643.79-142,472,861.22
二、投资活动产生的现金流量:
  取得投资收益收到的现金74,435,539.834,621,505.04181,222,493.05180,863,013.25
  处置固定资产、无形资产和其他长期资产收回的现金净额175,640.78141,191.92905,055.27440,803.75
  投资活动现金流入小计74,611,180.614,762,696.96182,127,548.32181,303,817
  购建固定资产、无形资产和其他长期资产支付的现金56,862,369.7623,764,228.4183,017,337.7370,171,619.14
  取得子公司及其他营业单位支付的现金--11,567,927.98-
  投资活动现金流出小计56,862,369.7623,764,228.4194,585,265.7170,171,619.14
  投资活动产生的现金流量净额17,748,810.85-19,001,531.4587,542,282.61111,132,197.86
三、筹资活动产生的现金流量:
  偿还债务支付的现金72,500,00012,500,00085,000,0005,000,000
  分配股利、利润或偿付利息支付的现金295,663,153.46147,332,917.46304,984,805.56303,844,299.84
  其中:子公司支付给少数股东的股利、利润5,166,939.65-717,000637,000
  支付其他与筹资活动有关的现金5,799,315.331,930,384.3426,904,586.868,989,436.68
  筹资活动现金流出小计373,962,468.79161,763,301.8416,889,392.42317,833,736.52
  筹资活动产生的现金流量净额-373,962,468.79-161,763,301.8-416,889,392.42-317,833,736.52
四、汇率变动对现金及现金等价物的影响-96,264.53-37,606.76-3,051,180.11-710,696.12
五、现金及现金等价物净增加额-104,774,027.88-224,838,006.18150,321,353.87-349,885,096
  加:期初现金及现金等价物余额2,617,447,517.952,617,447,517.952,467,126,164.082,467,126,164.08
  期末现金及现金等价物余额2,512,673,490.072,392,609,511.772,617,447,517.952,117,241,068.08
补充资料:
  净利润329,466,895.75-780,259,214.68-
  资产减值准备14,379,069.36-44,352,249.97-
  固定资产和投资性房地产折旧37,371,381.72-71,765,488.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,482,898.34-67,989,536.11-
    投资性房地产折旧1,888,483.38-3,775,952.6-
  无形资产摊销926,805-1,622,070.87-
  长期待摊费用摊销12,419,637.66-24,119,137.29-
  处置固定资产、无形资产和其他长期资产的损失170,603.56--37,384-
  固定资产报废损失91,237.02-1,712,976.07-
  公允价值变动损失-36,189,674.81--57,177,353.62-
  财务费用3,843,493.08-9,659,849.75-
  投资损失-41,473,112.29--156,111,464.87-
  递延所得税6,049,170.45-7,050,538.99-
  其中:递延所得税资产减少1,443,386.15--271,916.95-
    递延所得税负债增加4,605,784.3-7,322,455.94-
  存货的减少-29,455,605.72-242,116,097.69-
  经营性应收项目的减少184,134,053.08--304,262,556.51-
  经营性应付项目的增加-262,811,086.78--241,345,173.82-
  其他6,822,782.84-25,273,637.24-
  现金的期末余额2,512,673,490.07-2,617,447,517.95-
  减:现金的期初余额2,617,447,517.95-2,467,126,164.08-
  现金及现金等价物的净增加额-104,774,027.88-150,321,353.87-
公告日期2025-08-222025-04-292025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑