当前位置:首页 - 行情中心 - 汇嘉时代(603101) - 财务分析 - 现金流量表

汇嘉时代

(603101)

  

流通市值:34.39亿  总市值:34.39亿
流通股本:4.70亿   总股本:4.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,376,891,759.731,376,016,164.415,078,978,850.413,739,032,086.81
  收到的税费返还246,331.341,422.11169,634.44175,241.64
  收到其他与经营活动有关的现金185,306,413.7990,327,890.65368,589,010.16234,578,217.78
  经营活动现金流入小计2,562,444,504.861,466,345,477.175,447,737,495.013,973,785,546.23
  购买商品、接受劳务支付的现金1,802,743,738.141,075,211,300.033,996,856,536.992,980,331,692.6
  支付给职工以及为职工支付的现金132,497,254.5967,714,638.8259,125,364.09191,041,263.23
  支付的各项税费89,392,256.5141,581,717.32168,730,491.77119,360,729.72
  支付其他与经营活动有关的现金281,091,471.67145,479,013.69557,134,952.27401,111,052.38
  经营活动现金流出小计2,305,724,720.911,329,986,669.844,981,847,345.123,691,844,737.93
  经营活动产生的现金流量净额256,719,783.95136,358,807.33465,890,149.89281,940,808.3
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000-70,000,00010,000,000
  取得投资收益收到的现金35,625.83-33,191.015,468.38
  处置固定资产、无形资产和其他长期资产收回的现金净额2,562,096.39555,129.39285,139.34282,029.34
  投资活动现金流入小计17,597,722.22555,129.3970,318,330.3510,287,497.72
  购建固定资产、无形资产和其他长期资产支付的现金34,380,687.1720,749,117.57556,598,770.71520,936,998.7
  投资支付的现金26,850,000350,00070,500,00010,000,000
  投资活动现金流出小计61,230,687.1721,099,117.57627,098,770.71530,936,998.7
  投资活动产生的现金流量净额-43,632,964.95-20,543,988.18-556,780,440.36-520,649,500.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,281,000-3,500,0003,500,000
  取得借款收到的现金552,072,147.64464,394,328.611,332,062,516.421,271,190,836.42
  筹资活动现金流入小计553,353,147.64464,394,328.611,335,562,516.421,274,690,836.42
  偿还债务支付的现金728,641,096.25408,092,790.691,062,173,556.16913,625,679.89
  分配股利、利润或偿付利息支付的现金86,180,738.9745,865,121.7784,462,022.4461,356,306.01
  支付其他与筹资活动有关的现金22,023,075.6215,384,855.94110,223,386.3970,497,594.79
  筹资活动现金流出小计836,844,910.84469,342,768.41,256,858,964.991,045,479,580.69
  筹资活动产生的现金流量净额-283,491,763.2-4,948,439.7978,703,551.43229,211,255.73
五、现金及现金等价物净增加额-70,404,944.2110,866,379.36-12,186,739.04-9,497,436.95
  加:期初现金及现金等价物余额177,703,426.49177,703,426.49189,890,165.53189,890,165.53
  期末现金及现金等价物余额107,298,482.29288,569,805.85177,703,426.49180,392,728.58
补充资料:
  净利润98,160,002.6-76,929,180.82-
  资产减值准备101,504.91---
  固定资产和投资性房地产折旧87,245,243.81-109,299,177.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,245,243.81-109,299,177.36-
  无形资产摊销3,614,910.66-7,197,987.44-
  长期待摊费用摊销34,353,038.46-65,139,118.33-
  处置固定资产、无形资产和其他长期资产的损失2,031,227.13--5,613,962.37-
  固定资产报废损失76,835.82-63,937.34-
  公允价值变动损失--8,618,451.96-
  财务费用27,576,093.73-67,553,010-
  投资损失---33,191.01-
  递延所得税3,620,326.44--3,673,308.96-
  其中:递延所得税资产减少1,420,380.28--2,146,300.45-
    递延所得税负债增加2,199,946.16--1,527,008.51-
  存货的减少67,355,841.2--16,372,957.84-
  经营性应收项目的减少64,727,555.57--38,140,075.21-
  经营性应付项目的增加-152,229,123.16-136,621,414.79-
  现金的期末余额107,298,482.29-177,703,426.49-
  减:现金的期初余额177,703,426.49-189,890,165.53-
  现金及现金等价物的净增加额-70,404,944.2--12,186,739.04-
公告日期2026-07-312026-04-282026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑