当前位置:首页 - 行情中心 - 金能科技(603113) - 财务分析 - 现金流量表

金能科技

(603113)

  

流通市值:62.75亿  总市值:62.75亿
流通股本:8.48亿   总股本:8.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,807,986,780.711,776,394,009.6617,288,855,105.9911,431,160,538.6
  收到的税费返还--14,570,775.8116,102,107.73
  收到其他与经营活动有关的现金163,943,029.33133,956,758.2399,887,594.43211,990,236.89
  经营活动现金流入小计6,971,929,810.041,910,350,767.8917,403,313,476.2311,659,252,883.22
  购买商品、接受劳务支付的现金6,041,022,663.381,446,633,511.8416,571,899,921.8610,119,443,831.94
  支付给职工以及为职工支付的现金158,149,586.6282,787,671.19330,498,363.97269,492,045.61
  支付的各项税费148,156,536.6882,375,168.4892,420,551.1191,997,580.13
  支付其他与经营活动有关的现金170,908,235.9587,247,652.42191,944,920.01460,114,154.96
  经营活动现金流出小计6,518,237,022.631,699,044,003.9317,186,763,756.9510,941,047,612.64
  经营活动产生的现金流量净额453,692,787.41211,306,763.96216,549,719.28718,205,270.58
二、投资活动产生的现金流量:
  收回投资收到的现金440,186,986.3100,000,000107,071,0007,070,000
  取得投资收益收到的现金11,487,951.25236,876.711,311,232.65381
  处置固定资产、无形资产和其他长期资产收回的现金净额22,931,440.81386,392.527,774,098.13324,717.19
  收到的其他与投资活动有关的现金--730,000-
  投资活动现金流入小计474,606,378.36100,623,269.23116,886,330.787,395,098.19
  购建固定资产、无形资产和其他长期资产支付的现金267,181,448.5959,371,834.5486,799,845.7623,098,636.21
  投资支付的现金761,139,679.45351,681,808.221,091,010,000251,000,000
  支付其他与投资活动有关的现金--261,354,206.36-
  投资活动现金流出小计1,028,321,128.04411,053,642.721,839,164,052.06874,098,636.21
  投资活动产生的现金流量净额-553,714,749.68-310,430,373.49-1,722,277,721.28-866,703,538.02
三、筹资活动产生的现金流量:
  取得借款收到的现金1,577,000,0001,091,163,375.792,549,321,186.022,463,402,188.99
  收到其他与筹资活动有关的现金2,100,899,496.872,390,812,530.625,594,087,172.16860,248,987.52
  筹资活动现金流入小计3,677,899,496.873,481,975,906.418,143,408,358.183,323,651,176.51
  偿还债务支付的现金668,270,935.08449,778,636.672,732,462,134.091,865,227,769.68
  分配股利、利润或偿付利息支付的现金116,326,238.79,462,430.92166,234,115.9599,067,740.09
  支付其他与筹资活动有关的现金2,751,640,4572,664,140,4573,592,042,565.14699,802,772.15
  筹资活动现金流出小计3,536,237,630.783,123,381,524.596,490,738,815.182,664,098,281.92
  筹资活动产生的现金流量净额141,661,866.09358,594,381.821,652,669,543659,552,894.59
四、汇率变动对现金及现金等价物的影响35,453,334.3934,279,090.96-5,208,496.1424,173,172.22
五、现金及现金等价物净增加额77,093,238.21293,749,863.25141,733,044.86535,227,799.37
  加:期初现金及现金等价物余额1,357,527,146.571,357,527,146.571,215,794,101.711,215,794,101.71
  期末现金及现金等价物余额1,434,620,384.781,651,277,009.821,357,527,146.571,751,021,901.08
补充资料:
  净利润26,434,868.13--57,872,897.83-
  资产减值准备15,693,725.61-12,127,419.23-
  固定资产和投资性房地产折旧396,127,855.22-855,060,397.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧396,127,855.22-855,060,397.76-
  无形资产摊销18,577,339.33-37,866,944.03-
  长期待摊费用摊销909,288.13-1,722,133.78-
  处置固定资产、无形资产和其他长期资产的损失-24,734,142.06-5,608,469.82-
  固定资产报废损失--57,304.27-
  公允价值变动损失-9,083,429.71--2,277,689.61-
  财务费用38,872,578.59-197,057,050.33-
  投资损失6,262,313.81-14,014,956.57-
  递延所得税-23,507,232.66--48,516,662.3-
  其中:递延所得税资产减少-23,870,321.91--53,694,562.89-
    递延所得税负债增加363,089.25-5,177,900.59-
  存货的减少181,514,633.57--755,117,410.09-
  经营性应收项目的减少-929,449,294.43--4,037,158,443.65-
  经营性应付项目的增加735,302,653.11-4,040,707,287.78-
  其他---23,314,747.67-
  现金的期末余额1,424,620,384.78-1,357,527,146.57-
  减:现金的期初余额1,357,527,146.57-1,215,794,101.71-
  加:现金等价物的期末余额10,000,000---
  现金及现金等价物的净增加额77,093,238.21-141,733,044.86-
公告日期2025-08-162025-04-282025-03-222024-10-31
审计意见(境内)标准无保留意见
TOP↑