当前位置:首页 - 行情中心 - 金能科技(603113) - 财务分析 - 现金流量表

金能科技

(603113)

  

流通市值:58.68亿  总市值:58.68亿
流通股本:8.48亿   总股本:8.48亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,776,394,009.6617,288,855,105.9911,431,160,538.66,338,257,058.12
收到的税费返还-14,570,775.8116,102,107.735,648,918.74
收到其他与经营活动有关的现金133,956,758.2399,887,594.43211,990,236.8978,996,583.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,910,350,767.8917,403,313,476.2311,659,252,883.226,422,902,560.65
购买商品、接受劳务支付的现金1,446,633,511.8416,571,899,921.8610,119,443,831.945,607,052,509.09
支付给职工以及为职工支付的现金82,787,671.19330,498,363.97269,492,045.61186,854,931.57
支付的各项税费82,375,168.4892,420,551.1191,997,580.1361,552,635.69
支付其他与经营活动有关的现金87,247,652.42191,944,920.01460,114,154.96249,313,291.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,699,044,003.9317,186,763,756.9510,941,047,612.646,104,773,367.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额211,306,763.96216,549,719.28718,205,270.58318,129,192.88
二、投资活动产生的现金流量:
收回投资收到的现金100,000,000107,071,0007,070,0007,070,000
取得投资收益收到的现金236,876.711,311,232.65381381
处置固定资产、无形资产和其他长期资产收回的现金净额386,392.527,774,098.13324,717.19170,109.66
收到的其他与投资活动有关的现金-730,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计100,623,269.23116,886,330.787,395,098.197,240,490.66
购建固定资产、无形资产和其他长期资产支付的现金59,371,834.5486,799,845.7623,098,636.21498,832,370.12
投资支付的现金351,681,808.221,091,010,000251,000,000251,000,000
支付其他与投资活动有关的现金-261,354,206.36--
投资活动现金流出的平衡项目0000
投资活动现金流出小计411,053,642.721,839,164,052.06874,098,636.21749,832,370.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-310,430,373.49-1,722,277,721.28-866,703,538.02-742,591,879.46
三、筹资活动产生的现金流量:
取得借款收到的现金1,091,163,375.792,549,321,186.022,463,402,188.992,195,535,423.99
收到其他与筹资活动有关的现金2,390,812,530.625,594,087,172.16860,248,987.52466,959,468.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,481,975,906.418,143,408,358.183,323,651,176.512,662,494,892.88
偿还债务支付的现金449,778,636.672,732,462,134.091,865,227,769.681,052,698,856.34
分配股利、利润或偿付利息支付的现金9,462,430.92166,234,115.9599,067,740.0991,637,373.15
支付其他与筹资活动有关的现金2,664,140,4573,592,042,565.14699,802,772.15665,802,772.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,123,381,524.596,490,738,815.182,664,098,281.921,810,139,001.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额358,594,381.821,652,669,543659,552,894.59852,355,891.24
四、汇率变动对现金及现金等价物的影响34,279,090.96-5,208,496.1424,173,172.2213,362,541.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额293,749,863.25141,733,044.86535,227,799.37441,255,746.64
加:期初现金及现金等价物余额1,357,527,146.571,215,794,101.711,215,794,101.711,215,794,101.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,651,277,009.821,357,527,146.571,751,021,901.081,657,049,848.35
补充资料:
净利润--57,872,897.83--43,033,504.25
资产减值准备-12,127,419.23-17,648,634.18
固定资产和投资性房地产折旧-855,060,397.76-360,625,174.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-855,060,397.76-360,625,174.26
无形资产摊销-37,866,944.03-18,626,159.13
长期待摊费用摊销-1,722,133.78-836,546.88
处置固定资产、无形资产和其他长期资产的损失-5,608,469.82-2,895,808.64
固定资产报废损失-57,304.27--
公允价值变动损失--2,277,689.61--
财务费用-197,057,050.33-88,039,435.1
投资损失-14,014,956.57-20,242,200.02
递延所得税--48,516,662.3--15,486,125.91
其中:递延所得税资产减少--53,694,562.89--17,542,993.53
递延所得税负债增加-5,177,900.59-2,056,867.62
存货的减少--755,117,410.09--115,980,257.84
经营性应收项目的减少--4,037,158,443.65-412,212,437.2
经营性应付项目的增加-4,040,707,287.78--407,683,512.73
其他--23,314,747.67--
现金的期末余额-1,357,527,146.57-1,657,049,848.35
减:现金的期初余额-1,215,794,101.71-1,215,794,101.71
加:现金等价物的期末余额---0
减:现金等价物的期初余额---0
公告日期2025-04-282025-03-222024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑