当前位置:首页 - 行情中心 - 金能科技(603113) - 财务分析 - 现金流量表

金能科技

(603113)

  

流通市值:43.84亿  总市值:43.84亿
流通股本:8.48亿   总股本:8.48亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,288,855,105.9911,431,160,538.66,338,257,058.123,780,256,876.51
收到的税费返还14,570,775.8116,102,107.735,648,918.744,279,539.13
收到其他与经营活动有关的现金99,887,594.43211,990,236.8978,996,583.7970,950,399.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,403,313,476.2311,659,252,883.226,422,902,560.653,855,486,815.54
购买商品、接受劳务支付的现金16,571,899,921.8610,119,443,831.945,607,052,509.093,645,167,049.33
支付给职工以及为职工支付的现金330,498,363.97269,492,045.61186,854,931.57101,871,743.31
支付的各项税费92,420,551.1191,997,580.1361,552,635.6936,420,017.61
支付其他与经营活动有关的现金191,944,920.01460,114,154.96249,313,291.42100,882,244.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,186,763,756.9510,941,047,612.646,104,773,367.773,884,341,054.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额216,549,719.28718,205,270.58318,129,192.88-28,854,238.88
二、投资活动产生的现金流量:
收回投资收到的现金107,071,0007,070,0007,070,0007,070,000
取得投资收益收到的现金1,311,232.65381381381
处置固定资产、无形资产和其他长期资产收回的现金净额7,774,098.13324,717.19170,109.66170,109.66
收到的其他与投资活动有关的现金730,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计116,886,330.787,395,098.197,240,490.667,240,490.66
购建固定资产、无形资产和其他长期资产支付的现金486,799,845.7623,098,636.21498,832,370.12433,812,562.66
投资支付的现金1,091,010,000251,000,000251,000,000-
支付其他与投资活动有关的现金261,354,206.36---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,839,164,052.06874,098,636.21749,832,370.12433,812,562.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,722,277,721.28-866,703,538.02-742,591,879.46-426,572,072
三、筹资活动产生的现金流量:
取得借款收到的现金2,549,321,186.022,463,402,188.992,195,535,423.991,351,844,812.49
收到其他与筹资活动有关的现金5,594,087,172.16860,248,987.52466,959,468.8984,591,707.79
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,143,408,358.183,323,651,176.512,662,494,892.881,436,436,520.28
偿还债务支付的现金2,732,462,134.091,865,227,769.681,052,698,856.34404,789,180.72
分配股利、利润或偿付利息支付的现金166,234,115.9599,067,740.0991,637,373.158,283,077.93
支付其他与筹资活动有关的现金3,592,042,565.14699,802,772.15665,802,772.15505,579,480.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,490,738,815.182,664,098,281.921,810,139,001.64918,651,739.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,652,669,543659,552,894.59852,355,891.24517,784,780.67
四、汇率变动对现金及现金等价物的影响-5,208,496.1424,173,172.2213,362,541.982,332,093.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额141,733,044.86535,227,799.37441,255,746.6464,690,563.65
加:期初现金及现金等价物余额1,215,794,101.711,215,794,101.711,215,794,101.711,215,794,101.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,357,527,146.571,751,021,901.081,657,049,848.351,280,484,665.36
补充资料:
净利润-57,872,897.83--43,033,504.25-
资产减值准备12,127,419.23-17,648,634.18-
固定资产和投资性房地产折旧855,060,397.76-360,625,174.26-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧855,060,397.76-360,625,174.26-
无形资产摊销37,866,944.03-18,626,159.13-
长期待摊费用摊销1,722,133.78-836,546.88-
处置固定资产、无形资产和其他长期资产的损失5,608,469.82-2,895,808.64-
固定资产报废损失57,304.27---
公允价值变动损失-2,277,689.61---
财务费用197,057,050.33-88,039,435.1-
投资损失14,014,956.57-20,242,200.02-
递延所得税-48,516,662.3--15,486,125.91-
其中:递延所得税资产减少-53,694,562.89--17,542,993.53-
递延所得税负债增加5,177,900.59-2,056,867.62-
存货的减少-755,117,410.09--115,980,257.84-
经营性应收项目的减少-4,037,158,443.65-412,212,437.2-
经营性应付项目的增加4,040,707,287.78--407,683,512.73-
其他-23,314,747.67---
现金的期末余额1,357,527,146.57-1,657,049,848.35-
减:现金的期初余额1,215,794,101.71-1,215,794,101.71-
加:现金等价物的期末余额--0-
减:现金等价物的期初余额--0-
公告日期2025-03-222024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑