当前位置:首页 - 行情中心 - 华培动力(603121) - 财务分析 - 现金流量表

华培动力

(603121)

  

流通市值:28.23亿  总市值:28.23亿
流通股本:3.39亿   总股本:3.39亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金346,327,309.641,133,610,281.79849,179,314.85563,471,244.24
收到的税费返还12,184,220.0554,671,506.1942,007,881.0725,801,203.54
收到其他与经营活动有关的现金5,005,787.629,860,662.716,024,365.749,595,421.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计363,517,317.291,218,142,450.68907,211,561.66598,867,869.72
购买商品、接受劳务支付的现金173,039,624.98799,158,391.15600,874,521.15418,532,959.8
支付给职工以及为职工支付的现金57,417,153.09248,460,748.55178,750,123.5123,522,744.29
支付的各项税费22,402,963.5499,304,810.5976,506,611.656,211,443.74
支付其他与经营活动有关的现金13,313,510.0562,656,950.6647,768,596.9629,102,407.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计266,173,251.661,209,580,900.95903,899,853.21627,369,555.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额97,344,065.638,561,549.733,311,708.45-28,501,685.39
二、投资活动产生的现金流量:
收回投资收到的现金-155,170,519.09154,249,144124,030,500
取得投资收益收到的现金-1,681,834.681,681,834.681,441,407.85
处置固定资产、无形资产和其他长期资产收回的现金净额4356,595,913.173,353,662.792,888,619.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计435163,448,266.94159,284,641.47128,360,527.64
购建固定资产、无形资产和其他长期资产支付的现金17,684,610.375,804,705.5868,269,296.841,865,013.58
投资支付的现金-31,563,839.7431,563,839.746,159,080.72
投资活动现金流出的平衡项目0000
投资活动现金流出小计17,684,610.3107,368,545.3299,833,136.5448,024,094.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-17,684,175.356,079,721.6259,451,504.9380,336,433.34
三、筹资活动产生的现金流量:
取得借款收到的现金143,000,000438,200,000287,690,000257,030,000
收到其他与筹资活动有关的现金6,482,866.7626,651,459.8520,734,013.4919,095,508.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计149,482,866.76464,851,459.85308,424,013.49276,125,508.41
偿还债务支付的现金136,000,000462,801,356.69283,167,125.44201,167,125.44
分配股利、利润或偿付利息支付的现金3,328,124.1913,657,664.4811,447,243.568,018,512.62
支付其他与筹资活动有关的现金6,653,179.7351,167,454.4438,158,640.1428,688,805.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计145,981,303.92527,626,475.61332,773,009.14237,874,443.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,501,562.84-62,775,015.76-24,348,995.6538,251,064.52
四、汇率变动对现金及现金等价物的影响146,795.794,855,425.54,503,318.694,092,460.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额83,308,248.966,721,681.0942,917,536.4294,178,272.59
加:期初现金及现金等价物余额152,902,272.95146,180,591.86146,180,591.86146,180,591.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额236,210,521.91152,902,272.95189,098,128.28240,358,864.45
补充资料:
净利润-91,716,702.86-50,736,592.38
资产减值准备-60,026,392.89-14,664,963.93
固定资产和投资性房地产折旧-74,259,997.56-36,429,921.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,259,997.56-36,429,921.12
无形资产摊销-14,720,037.82-7,316,147.82
长期待摊费用摊销-9,456,633.95-4,830,680.72
处置固定资产、无形资产和其他长期资产的损失-46,863.96--7,137.5
固定资产报废损失-118,512.78-38,544.03
财务费用-8,656,837.98-304,079.57
投资损失--62,440,462.44--49,824,291.71
递延所得税--6,140,805.69--1,862,358.54
其中:递延所得税资产减少--1,402,095.57-205,923.72
递延所得税负债增加--4,738,710.12--2,068,282.26
存货的减少--27,759,587.75-10,207,064.73
经营性应收项目的减少--282,974,606.86--20,095,419.73
经营性应付项目的增加-121,646,690.97--84,952,243.58
现金的期末余额-152,902,272.95-240,358,864.45
减:现金的期初余额-146,180,591.86-146,180,591.86
公告日期2024-04-252024-04-252023-10-312023-08-23
审计意见(境内)标准无保留意见
TOP↑