当前位置:首页 - 行情中心 - 常青科技(603125) - 财务分析 - 现金流量表

常青科技

(603125)

  

流通市值:70.16亿  总市值:70.16亿
流通股本:4.05亿   总股本:4.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金989,063,378649,903,293.09325,297,689.34909,310,608.32
  收到的税费返还3,856,786.531,195,775.061,195,775.0611,726,368.76
  收到其他与经营活动有关的现金5,245,539.463,721,662.612,068,704.386,815,972.44
  经营活动现金流入小计998,165,703.99654,820,730.76328,562,168.78927,852,949.52
  购买商品、接受劳务支付的现金712,212,414.95472,295,687.1223,883,231.85743,205,990.58
  支付给职工以及为职工支付的现金58,559,852.4943,462,448.3128,526,752.4767,467,052.32
  支付的各项税费51,596,082.4437,380,258.469,424,591.2527,264,001.99
  支付其他与经营活动有关的现金27,050,233.217,383,054.866,800,195.2639,015,132.48
  经营活动现金流出小计849,418,583.08570,521,448.73268,634,770.83876,952,177.37
  经营活动产生的现金流量净额148,747,120.9184,299,282.0359,927,397.9550,900,772.15
二、投资活动产生的现金流量:
  收回投资收到的现金1,168,000,000658,000,000100,000,0001,955,000,000
  取得投资收益收到的现金5,745,696.83,256,877.11154,166.6710,890,408.34
  处置固定资产、无形资产和其他长期资产收回的现金净额98,687.575,12046,88020,644.54
  投资活动现金流入小计1,173,844,384.3661,331,997.11100,201,046.671,965,911,052.88
  购建固定资产、无形资产和其他长期资产支付的现金305,206,046.96184,135,376.8393,098,619.74234,839,575.28
  投资支付的现金1,470,000,0001,120,000,000610,000,0001,878,000,000
  投资活动现金流出小计1,775,206,046.961,304,135,376.83703,098,619.742,112,839,575.28
  投资活动产生的现金流量净额-601,361,662.66-642,803,379.72-602,897,573.07-146,928,522.4
三、筹资活动产生的现金流量:
  偿还债务支付的现金312,480312,480-312,480
  分配股利、利润或偿付利息支付的现金16,272,372.316,252,891.5621,940.1141,991,974.42
  支付其他与筹资活动有关的现金464,440--3,093,483.15
  筹资活动现金流出小计17,049,292.316,565,371.5621,940.1145,397,937.57
  筹资活动产生的现金流量净额-17,049,292.3-16,565,371.56-21,940.11-45,397,937.57
四、汇率变动对现金及现金等价物的影响-6,895,563.01-3,974,851.08-1,571,988.05-190,795.61
五、现金及现金等价物净增加额-476,559,397.06-579,044,320.33-544,564,103.28-141,616,483.43
  加:期初现金及现金等价物余额1,024,998,116.861,024,998,116.861,024,998,116.861,166,614,600.29
  期末现金及现金等价物余额548,438,719.8445,953,796.53480,434,013.581,024,998,116.86
补充资料:
  净利润-139,906,546.61-158,133,464.59
  资产减值准备---1,008,254.46
  固定资产和投资性房地产折旧-34,730,062.46-48,060,890.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,730,062.46-48,060,890.95
  无形资产摊销-1,568,726.52-3,137,453.04
  处置固定资产、无形资产和其他长期资产的损失-1,732.21-17,600.94
  固定资产报废损失--41,971.4-29,739.21
  公允价值变动损失--2,051,282.39-1,558,561.64
  财务费用-4,024,250.21-194,577.53
  投资损失--1,737,941.1--11,422,808.34
  递延所得税-3,653,435.44-11,470,275.94
  其中:递延所得税资产减少--268,570.11--747,984.78
    递延所得税负债增加-3,922,005.55-12,218,260.72
  存货的减少--12,079,670.88--40,648,840.25
  经营性应收项目的减少--80,721,200.35--133,519,327.55
  经营性应付项目的增加--5,496,121.03-11,792,746.12
  其他-1,412,438.43--1,351,121.02
  现金的期末余额-445,953,796.53-1,024,998,116.86
  减:现金的期初余额-1,024,998,116.86-1,166,614,600.29
  现金及现金等价物的净增加额--579,044,320.33--141,616,483.43
公告日期2026-10-292026-08-272026-04-252026-04-11
审计意见(境内)标准无保留意见
TOP↑