流通市值:358.10亿 | 总市值:358.10亿 | ||
流通股本:4.65亿 | 总股本:4.65亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,472,655,322.36 | 1,163,771,201.33 | 4,828,187,305.64 | 3,582,668,467.88 |
收到的税费返还 | 196,479,188.52 | 643,527.27 | 111,035,310.28 | 110,260,046.44 |
收到其他与经营活动有关的现金 | 73,773,130.13 | 29,405,742.55 | 138,203,837.88 | 70,171,020.23 |
经营活动现金流入小计 | 2,742,907,641.01 | 1,193,820,471.15 | 5,077,426,453.8 | 3,763,099,534.55 |
购买商品、接受劳务支付的现金 | 1,392,628,049.28 | 686,312,667.43 | 2,562,894,696.84 | 1,912,564,490.05 |
支付给职工以及为职工支付的现金 | 586,233,607.73 | 182,869,051.19 | 901,742,991.28 | 737,519,050.98 |
支付的各项税费 | 84,716,616.46 | 37,777,091.59 | 167,490,013.45 | 134,862,228.22 |
支付其他与经营活动有关的现金 | 242,212,606.09 | 103,395,803.05 | 372,625,689.45 | 351,193,085.66 |
经营活动现金流出小计 | 2,305,790,879.56 | 1,010,354,613.26 | 4,004,753,391.02 | 3,136,138,854.91 |
经营活动产生的现金流量净额 | 437,116,761.45 | 183,465,857.89 | 1,072,673,062.78 | 626,960,679.64 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,054,753,688.95 | 1,341,042,821.01 | 2,163,198,397 | 1,637,912,502.87 |
取得投资收益收到的现金 | 21,872,091.56 | 7,297,432.08 | 32,766,696.52 | 30,039,723.79 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,676,620.38 | 759,303 | 3,994,566.62 | 3,927,888.23 |
处置子公司及其他营业单位收到的现金净额 | 166,530,459.03 | - | - | - |
收到的其他与投资活动有关的现金 | 2,168,342 | - | - | - |
投资活动现金流入小计 | 2,247,001,201.92 | 1,349,099,556.09 | 2,199,959,660.14 | 1,671,880,114.89 |
购建固定资产、无形资产和其他长期资产支付的现金 | 40,951,888.87 | 26,748,614.08 | 230,814,719.54 | 161,509,536.01 |
投资支付的现金 | 2,703,984,099.57 | 1,671,689,879.97 | 2,987,094,058.17 | 2,280,885,335.27 |
支付其他与投资活动有关的现金 | - | 58,697,253.63 | - | - |
投资活动现金流出小计 | 2,744,935,988.44 | 1,757,135,747.68 | 3,217,908,777.71 | 2,442,394,871.28 |
投资活动产生的现金流量净额 | -497,934,786.52 | -408,036,191.59 | -1,017,949,117.57 | -770,514,756.39 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 11,976,884.09 | 4,417,172.21 | 222,784,357.54 | 13,752,826.23 |
取得借款收到的现金 | - | - | 385,000,000 | 385,000,000 |
收到其他与筹资活动有关的现金 | 87,305,952.44 | - | 2,000,549.07 | 54,037,153.77 |
筹资活动现金流入小计 | 99,282,836.53 | 4,417,172.21 | 609,784,906.61 | 452,789,980 |
偿还债务支付的现金 | 188,541,517.24 | 101,390,808.91 | 415,991,537.34 | 413,495,768.67 |
分配股利、利润或偿付利息支付的现金 | 182,505,988.04 | 291,405.58 | 96,443,437.51 | 92,045,246.67 |
支付其他与筹资活动有关的现金 | 11,342,384.64 | 4,059,192 | 90,110,824.38 | 122,442,020.99 |
筹资活动现金流出小计 | 382,389,889.92 | 105,741,406.49 | 602,545,799.23 | 627,983,036.33 |
筹资活动产生的现金流量净额 | -283,107,053.39 | -101,324,234.28 | 7,239,107.38 | -175,193,056.33 |
四、汇率变动对现金及现金等价物的影响 | 6,052,542.34 | 3,182,315.24 | 11,808,493.18 | -4,138,590.44 |
五、现金及现金等价物净增加额 | -337,872,536.12 | -322,712,252.74 | 73,771,545.77 | -322,885,723.52 |
加:期初现金及现金等价物余额 | 902,603,334.96 | 902,603,334.96 | 828,831,789.19 | 828,831,789.19 |
期末现金及现金等价物余额 | 564,730,798.84 | 579,891,082.22 | 902,603,334.96 | 505,946,065.67 |
补充资料: | ||||
净利润 | 430,611,575.89 | - | 603,699,034.87 | - |
资产减值准备 | 6,788,080.26 | - | 15,244,735.27 | - |
固定资产和投资性房地产折旧 | 26,460,902.52 | - | 40,829,279.78 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | - | 40,829,279.78 | - |
无形资产摊销 | 96,327,879.62 | - | 190,583,783.3 | - |
长期待摊费用摊销 | 2,077,975.72 | - | 4,326,369.73 | - |
处置固定资产、无形资产和其他长期资产的损失 | -501,085.76 | - | -3,757,117.49 | - |
公允价值变动损失 | -17,193,590.69 | - | 9,304,023.9 | - |
财务费用 | -10,209,013.54 | - | 7,340,024.07 | - |
投资损失 | -84,731,261.69 | - | -28,463,624.52 | - |
递延所得税 | 45,922,285.75 | - | 24,375,491.39 | - |
其中:递延所得税资产减少 | 47,820,517.65 | - | 37,696,174.5 | - |
递延所得税负债增加 | -1,898,231.9 | - | -13,320,683.11 | - |
存货的减少 | -77,319,477.74 | - | -19,651,335.69 | - |
经营性应收项目的减少 | -65,799,607.78 | - | 28,662,609.21 | - |
经营性应付项目的增加 | -5,280,417.57 | - | 120,791,755.86 | - |
其他 | 74,680,991.47 | - | 56,760,430.01 | - |
现金的期末余额 | 564,730,798.84 | - | 902,603,334.96 | - |
减:现金的期初余额 | 902,603,334.96 | - | 828,831,789.19 | - |
现金及现金等价物的净增加额 | -337,872,536.12 | - | 73,771,545.77 | - |
公告日期 | 2025-08-22 | 2025-04-23 | 2025-03-21 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |