当前位置:首页 - 行情中心 - 汇顶科技(603160) - 财务分析 - 现金流量表

汇顶科技

(603160)

  

流通市值:364.69亿  总市值:364.69亿
流通股本:4.62亿   总股本:4.62亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,582,668,467.882,596,502,188.81,343,167,905.964,583,535,962.09
收到的税费返还110,260,046.44101,354,611.7250,566,545.19219,704,470.87
收到其他与经营活动有关的现金70,171,020.2364,707,118.671,006,695.72168,409,101.21
经营活动现金流入的平衡项目00-0.010
经营活动现金流入小计3,763,099,534.552,762,563,919.121,464,741,146.864,971,649,534.17
购买商品、接受劳务支付的现金1,912,564,490.051,345,015,719.66650,937,872.871,574,228,524.7
支付给职工以及为职工支付的现金737,519,050.98554,319,720.08355,110,523.42996,273,979.46
支付的各项税费134,862,228.2291,732,327.8148,754,100.82187,834,376.8
支付其他与经营活动有关的现金351,193,085.66241,372,208.12189,044,385.84427,541,915.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,136,138,854.912,232,439,975.671,243,846,882.953,185,878,796.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额626,960,679.64530,123,943.45220,894,263.911,785,770,737.45
二、投资活动产生的现金流量:
收回投资收到的现金1,637,912,502.871,076,571,100.07896,685,6071,265,204,443.19
取得投资收益收到的现金30,039,723.7918,195,132.033,633,206.098,746,242.91
处置固定资产、无形资产和其他长期资产收回的现金净额3,927,888.233,934,712.08145,203.55357,419.18
收到的其他与投资活动有关的现金--0-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,671,880,114.891,098,700,944.18900,464,016.641,274,308,105.28
购建固定资产、无形资产和其他长期资产支付的现金161,509,536.01117,032,321.3351,860,061.65433,826,348.46
投资支付的现金2,280,885,335.271,704,955,053.85596,000,0002,568,695,835.93
支付其他与投资活动有关的现金--1,377,728.631,140
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,442,394,871.281,821,987,375.18649,237,790.283,002,523,324.39
投资活动产生的现金流量净额平衡项目00-0.010
投资活动产生的现金流量净额-770,514,756.39-723,286,431251,226,226.35-1,728,215,219.11
三、筹资活动产生的现金流量:
吸收投资收到的现金13,752,826.23--114,765,428.89
取得借款收到的现金385,000,000385,000,000300,000,000460,576,865.97
收到其他与筹资活动有关的现金54,037,153.7753,984,405.7950,000,00078,573,936.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计452,789,980438,984,405.79350,000,000653,916,231.04
偿还债务支付的现金413,495,768.67213,495,768.67211,000,000734,219,036.88
分配股利、利润或偿付利息支付的现金92,045,246.6788,715,610.983,012,322.2218,590,707.79
支付其他与筹资活动有关的现金122,442,020.9977,559,320.37584,583.33210,797,156.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计627,983,036.33379,770,700.02214,596,905.55963,606,901.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-175,193,056.3359,213,705.77135,403,094.45-309,690,670.25
四、汇率变动对现金及现金等价物的影响-4,138,590.449,260,996.63143,996.3813,692,106.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-322,885,723.52-124,687,785.15607,667,581.09-238,443,045.27
加:期初现金及现金等价物余额828,831,789.19828,831,789.19828,831,789.191,067,274,834.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额505,946,065.67704,144,004.041,436,499,370.28828,831,789.19
补充资料:
净利润-317,229,098.04-165,050,524.7
资产减值准备-3,817,614.71-376,260,742.16
固定资产和投资性房地产折旧-21,125,594.55-49,091,187.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,125,594.55-49,091,187.91
无形资产摊销-117,216,812.33-247,581,865.6
长期待摊费用摊销-4,013,828.1-4,823,244.67
处置固定资产、无形资产和其他长期资产的损失--3,789,923.86--1,851,833.26
固定资产报废损失-46,952.83--
公允价值变动损失--9,824,055.5-21,120,870.76
财务费用-4,918,972.73-10,839,302.05
投资损失--16,729,355.05--24,391,145.06
递延所得税-19,435,282.15--115,280,647.96
其中:递延所得税资产减少-26,601,448.94--101,190,681.02
递延所得税负债增加--7,166,166.79--14,089,966.94
存货的减少-7,814,553.48-925,092,032.83
经营性应收项目的减少-118,651,199.43--194,486,489.77
经营性应付项目的增加--160,257,420.94-251,391,638.08
其他-95,024,959.17-39,916,164.26
现金的期末余额-704,144,004.04-828,831,789.19
减:现金的期初余额-828,831,789.19-1,067,274,834.46
公告日期2024-10-252024-08-232024-04-262024-04-11
审计意见(境内)标准无保留意见
TOP↑