当前位置:首页 - 行情中心 - 汇顶科技(603160) - 财务分析 - 现金流量表

汇顶科技

(603160)

  

流通市值:247.86亿  总市值:247.86亿
流通股本:4.66亿   总股本:4.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,111,369,168.4995,833,195.055,179,151,867.283,780,193,109.2
  收到的税费返还106,704,439.8736,466,849.77422,063,447.1324,489,945.55
  收到其他与经营活动有关的现金116,613,504.1935,025,612.8124,779,389.84103,200,186.52
  经营活动现金流入小计2,334,687,112.461,067,325,657.625,725,994,704.224,207,883,241.27
  购买商品、接受劳务支付的现金1,407,830,959.27801,141,666.043,089,779,378.882,216,949,821.98
  支付给职工以及为职工支付的现金599,197,622.26197,350,117.52987,444,673.59813,215,354.68
  支付的各项税费78,020,844.2934,118,606.83190,709,402.66136,452,737.48
  支付其他与经营活动有关的现金166,653,541.9678,276,036.97370,323,349.83313,653,830.53
  经营活动现金流出小计2,251,702,967.781,110,886,427.364,638,256,804.963,480,271,744.67
  经营活动产生的现金流量净额82,984,144.68-43,560,769.741,087,737,899.26727,611,496.6
二、投资活动产生的现金流量:
  收回投资收到的现金2,606,730,117.771,375,045,547.134,076,815,762.943,372,877,217.83
  取得投资收益收到的现金72,526,869.2616,283,666.4942,842,479.3731,711,031.88
  处置固定资产、无形资产和其他长期资产收回的现金净额573,939.82190,400112,876,533.2320,477,989.56
  处置子公司及其他营业单位收到的现金净额--254,971,462.79256,872,073.18
  收到的其他与投资活动有关的现金---2,168,342
  投资活动现金流入小计2,679,830,926.851,391,519,613.624,487,506,238.333,684,106,654.45
  购建固定资产、无形资产和其他长期资产支付的现金35,807,981.3114,178,931.4384,870,060.4270,903,989.78
  投资支付的现金1,994,335,749.02949,517,074.495,507,303,812.454,448,968,555.52
  支付其他与投资活动有关的现金---820,660.43
  投资活动现金流出小计2,030,143,730.33963,696,005.925,592,173,872.874,520,693,205.73
  投资活动产生的现金流量净额649,687,196.52427,823,607.7-1,104,667,634.54-836,586,551.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金36,557,623.2924,234,250.61196,903,552.03150,725,188.51
  收到其他与筹资活动有关的现金6,979,075-196,027,469.28167,651,712.27
  筹资活动现金流入小计43,536,698.2924,234,250.61392,931,021.31318,376,900.78
  偿还债务支付的现金2,495,768.67-189,991,537.34188,541,517.24
  分配股利、利润或偿付利息支付的现金182,405,044.54978,143.73254,687,992.64183,529,828.6
  支付其他与筹资活动有关的现金238,594,319.55167,839,519.72209,261,436.3765,624,099.73
  筹资活动现金流出小计423,495,132.76168,817,663.45653,940,966.35437,695,445.57
  筹资活动产生的现金流量净额-379,958,434.47-144,583,412.84-261,009,945.04-119,318,544.79
四、汇率变动对现金及现金等价物的影响-11,856,719.73-6,510,175.982,615,919.29-463,417.8
五、现金及现金等价物净增加额340,856,187233,169,249.14-275,323,761.03-228,757,017.27
  加:期初现金及现金等价物余额627,279,573.93627,279,573.93902,603,334.96902,603,334.96
  期末现金及现金等价物余额968,135,760.93860,448,823.07627,279,573.93673,846,317.69
补充资料:
  净利润251,508,919.84-837,099,324.7-
  资产减值准备15,716,792.63-38,539,225.14-
  固定资产和投资性房地产折旧22,050,398.18-51,220,140.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,050,398.18-51,220,140.57-
  无形资产摊销91,927,619.4-190,791,212.31-
  长期待摊费用摊销2,684,334.58-4,104,435.22-
  处置固定资产、无形资产和其他长期资产的损失-73,640.9-16,220,916.36-
  公允价值变动损失-27,136,970.87--8,374,183.55-
  财务费用5,929,181.23--1,357,159.3-
  投资损失-8,535,420.72--105,128,399.92-
  递延所得税2,870,887.5-16,272,172.78-
  其中:递延所得税资产减少849,755.81-18,346,853.47-
    递延所得税负债增加2,021,131.69--2,074,680.69-
  存货的减少42,200,137.16--220,521,169.35-
  经营性应收项目的减少-31,152,268.26--17,239,576.96-
  经营性应付项目的增加-327,662,802.95-187,351,258.14-
  其他37,511,587.02-75,969,073.29-
  现金的期末余额968,135,760.93-627,279,573.93-
  减:现金的期初余额627,279,573.93-902,603,334.96-
  现金及现金等价物的净增加额340,856,187--275,323,761.03-
公告日期2026-08-212026-04-242026-03-272025-10-24
审计意见(境内)标准无保留意见
TOP↑