当前位置:首页 - 行情中心 - 汇顶科技(603160) - 财务分析 - 现金流量表

汇顶科技

(603160)

  

流通市值:358.10亿  总市值:358.10亿
流通股本:4.65亿   总股本:4.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,472,655,322.361,163,771,201.334,828,187,305.643,582,668,467.88
  收到的税费返还196,479,188.52643,527.27111,035,310.28110,260,046.44
  收到其他与经营活动有关的现金73,773,130.1329,405,742.55138,203,837.8870,171,020.23
  经营活动现金流入小计2,742,907,641.011,193,820,471.155,077,426,453.83,763,099,534.55
  购买商品、接受劳务支付的现金1,392,628,049.28686,312,667.432,562,894,696.841,912,564,490.05
  支付给职工以及为职工支付的现金586,233,607.73182,869,051.19901,742,991.28737,519,050.98
  支付的各项税费84,716,616.4637,777,091.59167,490,013.45134,862,228.22
  支付其他与经营活动有关的现金242,212,606.09103,395,803.05372,625,689.45351,193,085.66
  经营活动现金流出小计2,305,790,879.561,010,354,613.264,004,753,391.023,136,138,854.91
  经营活动产生的现金流量净额437,116,761.45183,465,857.891,072,673,062.78626,960,679.64
二、投资活动产生的现金流量:
  收回投资收到的现金2,054,753,688.951,341,042,821.012,163,198,3971,637,912,502.87
  取得投资收益收到的现金21,872,091.567,297,432.0832,766,696.5230,039,723.79
  处置固定资产、无形资产和其他长期资产收回的现金净额1,676,620.38759,3033,994,566.623,927,888.23
  处置子公司及其他营业单位收到的现金净额166,530,459.03---
  收到的其他与投资活动有关的现金2,168,342---
  投资活动现金流入小计2,247,001,201.921,349,099,556.092,199,959,660.141,671,880,114.89
  购建固定资产、无形资产和其他长期资产支付的现金40,951,888.8726,748,614.08230,814,719.54161,509,536.01
  投资支付的现金2,703,984,099.571,671,689,879.972,987,094,058.172,280,885,335.27
  支付其他与投资活动有关的现金-58,697,253.63--
  投资活动现金流出小计2,744,935,988.441,757,135,747.683,217,908,777.712,442,394,871.28
  投资活动产生的现金流量净额-497,934,786.52-408,036,191.59-1,017,949,117.57-770,514,756.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,976,884.094,417,172.21222,784,357.5413,752,826.23
  取得借款收到的现金--385,000,000385,000,000
  收到其他与筹资活动有关的现金87,305,952.44-2,000,549.0754,037,153.77
  筹资活动现金流入小计99,282,836.534,417,172.21609,784,906.61452,789,980
  偿还债务支付的现金188,541,517.24101,390,808.91415,991,537.34413,495,768.67
  分配股利、利润或偿付利息支付的现金182,505,988.04291,405.5896,443,437.5192,045,246.67
  支付其他与筹资活动有关的现金11,342,384.644,059,19290,110,824.38122,442,020.99
  筹资活动现金流出小计382,389,889.92105,741,406.49602,545,799.23627,983,036.33
  筹资活动产生的现金流量净额-283,107,053.39-101,324,234.287,239,107.38-175,193,056.33
四、汇率变动对现金及现金等价物的影响6,052,542.343,182,315.2411,808,493.18-4,138,590.44
五、现金及现金等价物净增加额-337,872,536.12-322,712,252.7473,771,545.77-322,885,723.52
  加:期初现金及现金等价物余额902,603,334.96902,603,334.96828,831,789.19828,831,789.19
  期末现金及现金等价物余额564,730,798.84579,891,082.22902,603,334.96505,946,065.67
补充资料:
  净利润430,611,575.89-603,699,034.87-
  资产减值准备6,788,080.26-15,244,735.27-
  固定资产和投资性房地产折旧26,460,902.52-40,829,279.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--40,829,279.78-
  无形资产摊销96,327,879.62-190,583,783.3-
  长期待摊费用摊销2,077,975.72-4,326,369.73-
  处置固定资产、无形资产和其他长期资产的损失-501,085.76--3,757,117.49-
  公允价值变动损失-17,193,590.69-9,304,023.9-
  财务费用-10,209,013.54-7,340,024.07-
  投资损失-84,731,261.69--28,463,624.52-
  递延所得税45,922,285.75-24,375,491.39-
  其中:递延所得税资产减少47,820,517.65-37,696,174.5-
    递延所得税负债增加-1,898,231.9--13,320,683.11-
  存货的减少-77,319,477.74--19,651,335.69-
  经营性应收项目的减少-65,799,607.78-28,662,609.21-
  经营性应付项目的增加-5,280,417.57-120,791,755.86-
  其他74,680,991.47-56,760,430.01-
  现金的期末余额564,730,798.84-902,603,334.96-
  减:现金的期初余额902,603,334.96-828,831,789.19-
  现金及现金等价物的净增加额-337,872,536.12-73,771,545.77-
公告日期2025-08-222025-04-232025-03-212024-10-25
审计意见(境内)标准无保留意见
TOP↑