当前位置:首页 - 行情中心 - 汇顶科技(603160) - 财务分析 - 现金流量表

汇顶科技

(603160)

  

流通市值:333.15亿  总市值:333.15亿
流通股本:4.62亿   总股本:4.62亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,163,771,201.334,828,187,305.643,582,668,467.882,596,502,188.8
收到的税费返还643,527.27111,035,310.28110,260,046.44101,354,611.72
收到其他与经营活动有关的现金29,405,742.55138,203,837.8870,171,020.2364,707,118.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,193,820,471.155,077,426,453.83,763,099,534.552,762,563,919.12
购买商品、接受劳务支付的现金686,312,667.432,562,894,696.841,912,564,490.051,345,015,719.66
支付给职工以及为职工支付的现金182,869,051.19901,742,991.28737,519,050.98554,319,720.08
支付的各项税费37,777,091.59167,490,013.45134,862,228.2291,732,327.81
支付其他与经营活动有关的现金103,395,803.05372,625,689.45351,193,085.66241,372,208.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,010,354,613.264,004,753,391.023,136,138,854.912,232,439,975.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额183,465,857.891,072,673,062.78626,960,679.64530,123,943.45
二、投资活动产生的现金流量:
收回投资收到的现金1,341,042,821.012,163,198,3971,637,912,502.871,076,571,100.07
取得投资收益收到的现金7,297,432.0832,766,696.5230,039,723.7918,195,132.03
处置固定资产、无形资产和其他长期资产收回的现金净额759,3033,994,566.623,927,888.233,934,712.08
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,349,099,556.092,199,959,660.141,671,880,114.891,098,700,944.18
购建固定资产、无形资产和其他长期资产支付的现金26,748,614.08230,814,719.54161,509,536.01117,032,321.33
投资支付的现金1,671,689,879.972,987,094,058.172,280,885,335.271,704,955,053.85
支付其他与投资活动有关的现金58,697,253.63---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,757,135,747.683,217,908,777.712,442,394,871.281,821,987,375.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-408,036,191.59-1,017,949,117.57-770,514,756.39-723,286,431
三、筹资活动产生的现金流量:
吸收投资收到的现金4,417,172.21222,784,357.5413,752,826.23-
取得借款收到的现金-385,000,000385,000,000385,000,000
收到其他与筹资活动有关的现金-2,000,549.0754,037,153.7753,984,405.79
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,417,172.21609,784,906.61452,789,980438,984,405.79
偿还债务支付的现金101,390,808.91415,991,537.34413,495,768.67213,495,768.67
分配股利、利润或偿付利息支付的现金291,405.5896,443,437.5192,045,246.6788,715,610.98
支付其他与筹资活动有关的现金4,059,19290,110,824.38122,442,020.9977,559,320.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计105,741,406.49602,545,799.23627,983,036.33379,770,700.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-101,324,234.287,239,107.38-175,193,056.3359,213,705.77
四、汇率变动对现金及现金等价物的影响3,182,315.2411,808,493.18-4,138,590.449,260,996.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-322,712,252.7473,771,545.77-322,885,723.52-124,687,785.15
加:期初现金及现金等价物余额902,603,334.96828,831,789.19828,831,789.19828,831,789.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额579,891,082.22902,603,334.96505,946,065.67704,144,004.04
补充资料:
净利润-603,699,034.87-317,229,098.04
资产减值准备-15,244,735.27-3,817,614.71
固定资产和投资性房地产折旧-40,829,279.78-21,125,594.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,829,279.78-21,125,594.55
无形资产摊销-190,583,783.3-117,216,812.33
长期待摊费用摊销-4,326,369.73-4,013,828.1
处置固定资产、无形资产和其他长期资产的损失--3,757,117.49--3,789,923.86
固定资产报废损失---46,952.83
公允价值变动损失-9,304,023.9--9,824,055.5
财务费用-7,340,024.07-4,918,972.73
投资损失--28,463,624.52--16,729,355.05
递延所得税-24,375,491.39-19,435,282.15
其中:递延所得税资产减少-37,696,174.5-26,601,448.94
递延所得税负债增加--13,320,683.11--7,166,166.79
存货的减少--19,651,335.69-7,814,553.48
经营性应收项目的减少-28,662,609.21-118,651,199.43
经营性应付项目的增加-120,791,755.86--160,257,420.94
其他-56,760,430.01-95,024,959.17
现金的期末余额-902,603,334.96-704,144,004.04
减:现金的期初余额-828,831,789.19-828,831,789.19
公告日期2025-04-232025-03-212024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑