当前位置:首页 - 行情中心 - 福达股份(603166) - 财务分析 - 现金流量表

福达股份

(603166)

  

流通市值:107.48亿  总市值:108.69亿
流通股本:6.39亿   总股本:6.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,174,360,939.61665,670,904.81,634,292,265.521,259,769,300.73
  收到的税费返还66,992.13-7,196,959.527,164,474.7
  收到其他与经营活动有关的现金3,713,370.582,862,509.2533,575,769.1512,832,675.24
  经营活动现金流入小计1,178,141,302.32668,533,414.051,675,064,994.191,279,766,450.67
  购买商品、接受劳务支付的现金661,565,092.87328,434,959.1853,000,088.61708,092,408.69
  支付给职工以及为职工支付的现金155,150,741.7986,571,305.54258,561,452.73182,833,038.66
  支付的各项税费47,058,121.7320,231,690.0258,907,496.9540,172,502.46
  支付其他与经营活动有关的现金31,555,633.1234,530,249.8831,611,13637,493,152.97
  经营活动现金流出小计895,329,589.51469,768,204.541,202,080,174.29968,591,102.78
  经营活动产生的现金流量净额282,811,712.81198,765,209.51472,984,819.9311,175,347.89
二、投资活动产生的现金流量:
  收回投资收到的现金48,969,171.32---
  处置固定资产、无形资产和其他长期资产收回的现金净额2,1002,1001,556,090.45-
  收到的其他与投资活动有关的现金692,473.08455,709.143,086,403.241,519,339.5
  投资活动现金流入小计49,663,744.4457,809.144,642,493.691,519,339.5
  购建固定资产、无形资产和其他长期资产支付的现金342,874,634.44181,852,766.99551,351,028.12287,960,764.24
  投资支付的现金18,112,50018,112,500--
  投资活动现金流出小计360,987,134.44199,965,266.99551,351,028.12287,960,764.24
  投资活动产生的现金流量净额-311,323,390.04-199,507,457.85-546,708,534.43-286,441,424.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--16,200,00016,200,000
  取得借款收到的现金531,376,000279,623,600780,526,396.71562,979,534.4
  筹资活动现金流入小计531,376,000279,623,600796,726,396.71579,179,534.4
  偿还债务支付的现金418,650,000236,950,000492,800,000392,700,000
  分配股利、利润或偿付利息支付的现金75,024,451.735,484,008.05132,050,645.44127,133,315.83
  支付其他与筹资活动有关的现金--50,225,475.8850,112,743.87
  筹资活动现金流出小计493,674,451.73242,434,008.05675,076,121.32569,946,059.7
  筹资活动产生的现金流量净额37,701,548.2737,189,591.95121,650,275.399,233,474.7
四、汇率变动对现金及现金等价物的影响--4,660.1-
五、现金及现金等价物净增加额9,189,871.0436,447,343.6147,931,220.9633,967,397.85
  加:期初现金及现金等价物余额62,446,793.8562,446,793.8514,515,572.8914,515,572.89
  期末现金及现金等价物余额71,636,664.8998,894,137.4662,446,793.8548,482,970.74
补充资料:
  净利润146,194,004.94-185,280,977.88-
  资产减值准备4,120,881.86-10,546,839.39-
  固定资产和投资性房地产折旧105,985,833.19-181,661,925.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧105,985,833.19-181,661,925.06-
  无形资产摊销3,295,245.15-7,962,454.43-
  处置固定资产、无形资产和其他长期资产的损失-20.8--56,590.03-
  固定资产报废损失1,729,848.17-410,542.04-
  公允价值变动损失---69,851.42-
  财务费用5,856,909.12-18,363,834.92-
  投资损失-10,838,563.97-654,781-
  递延所得税4,802,927.7--8,697,979.16-
  其中:递延所得税资产减少4,802,927.7--8,697,979.16-
  存货的减少-72,498,259.39--19,336,909.21-
  经营性应收项目的减少42,537,668.81--230,010,558.89-
  经营性应付项目的增加54,851,742.93-319,731,130.7-
  其他--2,828,285.38-
  现金的期末余额71,636,664.89-62,446,793.85-
  减:现金的期初余额62,446,793.85-14,515,572.89-
  现金及现金等价物的净增加额9,189,871.04-47,931,220.96-
公告日期2025-08-122025-04-262025-03-272024-10-22
审计意见(境内)标准无保留意见
TOP↑