当前位置:首页 - 行情中心 - 宝立食品(603170) - 财务分析 - 现金流量表

宝立食品

(603170)

  

流通市值:64.68亿  总市值:64.68亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,366,118,282.971,575,817,760.93811,552,107.242,948,502,048.62
  收到的税费返还---1,004,091.11
  收到其他与经营活动有关的现金71,364,922.7310,787,930.922,152,691.2546,936,352.4
  经营活动现金流入小计2,437,483,205.71,586,605,691.85813,704,798.492,996,442,492.13
  购买商品、接受劳务支付的现金1,348,377,320.09902,242,736.48479,068,666.981,765,699,077.64
  支付给职工以及为职工支付的现金208,828,454.78145,055,490.4585,857,739.42251,577,436.95
  支付的各项税费205,634,306.15145,035,895.6574,869,462.69256,811,025.62
  支付其他与经营活动有关的现金458,511,936.7266,154,931.3126,980,438.36402,144,825.7
  经营活动现金流出小计2,221,352,017.721,458,489,053.88766,776,307.452,676,232,365.91
  经营活动产生的现金流量净额216,131,187.98128,116,637.9746,928,491.04320,210,126.22
二、投资活动产生的现金流量:
  收回投资收到的现金543,558,336.27438,558,336.27302,000,000963,336,651.92
  取得投资收益收到的现金1,445,544.89842,868.06382,375.733,149,101.49
  处置固定资产、无形资产和其他长期资产收回的现金净额174,020173,600130,0001,484,479.32
  投资活动现金流入小计545,177,901.16439,574,804.33302,512,375.73967,970,232.73
  购建固定资产、无形资产和其他长期资产支付的现金92,129,855.8475,378,420.6420,632,047.32164,398,938.54
  投资支付的现金735,041,268.15560,041,268.15400,027,603.34957,063,311.54
  投资活动现金流出小计827,171,123.99635,419,688.79420,659,650.661,121,462,250.08
  投资活动产生的现金流量净额-281,993,222.83-195,844,884.46-118,147,274.93-153,492,017.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金---300,000
  其中:子公司吸收少数股东投资收到的现金---300,000
  取得借款收到的现金278,340,483.34188,934,377.7889,826,600226,077,902.77
  收到其他与筹资活动有关的现金--949,079.1754,725,000
  筹资活动现金流入小计278,340,483.34188,934,377.7890,775,679.17281,102,902.77
  偿还债务支付的现金260,000,000240,000,000140,000,00080,000,000
  分配股利、利润或偿付利息支付的现金156,003,90097,962,351.25-210,005,250
  支付其他与筹资活动有关的现金5,472,5005,472,500-61,045,081.96
  筹资活动现金流出小计421,476,400343,434,851.25140,000,000351,050,331.96
  筹资活动产生的现金流量净额-143,135,916.66-154,500,473.47-49,224,320.83-69,947,429.19
四、汇率变动对现金及现金等价物的影响---641,748.82
五、现金及现金等价物净增加额-208,997,951.51-222,228,719.96-120,443,104.7297,412,428.5
  加:期初现金及现金等价物余额585,792,716.74585,792,716.74587,993,769.9488,380,288.24
  期末现金及现金等价物余额376,794,765.23363,563,996.78467,550,665.18585,792,716.74
补充资料:
  净利润-132,878,034.84-267,360,191.93
  资产减值准备-4,866,408.19-5,222,728.49
  固定资产和投资性房地产折旧-28,384,023.33-53,586,455.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,384,023.33-53,586,455.62
  无形资产摊销-1,947,729.36-3,505,157.62
  长期待摊费用摊销-1,944,505.54-3,759,772.37
  处置固定资产、无形资产和其他长期资产的损失-57,685.16--364,739.67
  固定资产报废损失---513,637.76
  公允价值变动损失--666,237.25--
  财务费用-1,278,594-6,400,485.13
  投资损失--1,215,478.97--3,149,101.49
  递延所得税--2,274,506.68--885,352.36
  其中:递延所得税资产减少--2,040,044.26--416,427.53
    递延所得税负债增加--234,462.42--468,924.83
  存货的减少-2,974,474.38--5,509,091.5
  经营性应收项目的减少--13,746,222.47--63,617,263.82
  经营性应付项目的增加--28,510,202.15-46,778,949.2
  现金的期末余额-363,563,996.78-585,792,716.74
  减:现金的期初余额-585,792,716.74-488,380,288.24
  现金及现金等价物的净增加额--222,228,719.96-97,412,428.5
公告日期2025-10-302025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑