当前位置:首页 - 行情中心 - 宝立食品(603170) - 财务分析 - 现金流量表

宝立食品

(603170)

  

流通市值:56.96亿  总市值:56.96亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,575,817,760.93811,552,107.242,948,502,048.622,153,423,933.96
  收到的税费返还--1,004,091.11-
  收到其他与经营活动有关的现金10,787,930.922,152,691.2546,936,352.476,182,292.12
  经营活动现金流入小计1,586,605,691.85813,704,798.492,996,442,492.132,229,606,226.08
  购买商品、接受劳务支付的现金902,242,736.48479,068,666.981,765,699,077.641,107,756,692.44
  支付给职工以及为职工支付的现金145,055,490.4585,857,739.42251,577,436.95189,665,233.73
  支付的各项税费145,035,895.6574,869,462.69256,811,025.62198,622,153.08
  支付其他与经营活动有关的现金266,154,931.3126,980,438.36402,144,825.7443,589,232.31
  经营活动现金流出小计1,458,489,053.88766,776,307.452,676,232,365.911,939,633,311.56
  经营活动产生的现金流量净额128,116,637.9746,928,491.04320,210,126.22289,972,914.52
二、投资活动产生的现金流量:
  收回投资收到的现金438,558,336.27302,000,000963,336,651.92627,998,534.14
  取得投资收益收到的现金842,868.06382,375.733,149,101.491,149,318.67
  处置固定资产、无形资产和其他长期资产收回的现金净额173,600130,0001,484,479.3287,900
  投资活动现金流入小计439,574,804.33302,512,375.73967,970,232.73629,235,752.81
  购建固定资产、无形资产和其他长期资产支付的现金75,378,420.6420,632,047.32164,398,938.54136,660,529.7
  投资支付的现金560,041,268.15400,027,603.34957,063,311.54824,874,481.1
  投资活动现金流出小计635,419,688.79420,659,650.661,121,462,250.08961,535,010.8
  投资活动产生的现金流量净额-195,844,884.46-118,147,274.93-153,492,017.35-332,299,257.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--300,000300,000
  其中:子公司吸收少数股东投资收到的现金--300,000-
  取得借款收到的现金188,934,377.7889,826,600226,077,902.77176,270,402.77
  收到其他与筹资活动有关的现金-949,079.1754,725,000-
  筹资活动现金流入小计188,934,377.7890,775,679.17281,102,902.77176,570,402.77
  偿还债务支付的现金240,000,000140,000,00080,000,000-
  分配股利、利润或偿付利息支付的现金97,962,351.25-210,005,250169,925,491.71
  支付其他与筹资活动有关的现金5,472,500-61,045,081.96-
  筹资活动现金流出小计343,434,851.25140,000,000351,050,331.96169,925,491.71
  筹资活动产生的现金流量净额-154,500,473.47-49,224,320.83-69,947,429.196,644,911.06
四、汇率变动对现金及现金等价物的影响--641,748.82-
五、现金及现金等价物净增加额-222,228,719.96-120,443,104.7297,412,428.5-35,681,432.41
  加:期初现金及现金等价物余额585,792,716.74587,993,769.9488,380,288.24488,380,288.24
  期末现金及现金等价物余额363,563,996.78467,550,665.18585,792,716.74452,698,855.83
补充资料:
  净利润132,878,034.84-267,360,191.93-
  资产减值准备4,866,408.19-5,222,728.49-
  固定资产和投资性房地产折旧28,384,023.33-53,586,455.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,384,023.33-53,586,455.62-
  无形资产摊销1,947,729.36-3,505,157.62-
  长期待摊费用摊销1,944,505.54-3,759,772.37-
  处置固定资产、无形资产和其他长期资产的损失57,685.16--364,739.67-
  固定资产报废损失--513,637.76-
  公允价值变动损失-666,237.25---
  财务费用1,278,594-6,400,485.13-
  投资损失-1,215,478.97--3,149,101.49-
  递延所得税-2,274,506.68--885,352.36-
  其中:递延所得税资产减少-2,040,044.26--416,427.53-
    递延所得税负债增加-234,462.42--468,924.83-
  存货的减少2,974,474.38--5,509,091.5-
  经营性应收项目的减少-13,746,222.47--63,617,263.82-
  经营性应付项目的增加-28,510,202.15-46,778,949.2-
  现金的期末余额363,563,996.78-585,792,716.74-
  减:现金的期初余额585,792,716.74-488,380,288.24-
  现金及现金等价物的净增加额-222,228,719.96-97,412,428.5-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑