当前位置:首页 - 行情中心 - 保隆科技(603197) - 财务分析 - 现金流量表

保隆科技

(603197)

  

流通市值:80.90亿  总市值:80.90亿
流通股本:2.14亿   总股本:2.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,814,497,192.141,819,268,296.56,497,995,750.854,714,621,868.75
  收到的税费返还126,817,225.5779,574,980.73185,572,328.36164,292,125.76
  收到其他与经营活动有关的现金32,917,369.6519,816,711.84132,286,461.5563,977,731.06
  经营活动现金流入小计3,974,231,787.361,918,659,989.076,815,854,540.764,942,891,725.57
  购买商品、接受劳务支付的现金2,522,189,237.61,203,330,306.214,204,032,399.193,069,527,263.49
  支付给职工以及为职工支付的现金835,040,131.91397,434,368.081,439,255,399.231,054,067,451.4
  支付的各项税费165,800,832.7956,260,607.78241,082,822.18179,123,416.23
  支付其他与经营活动有关的现金290,689,161.72215,531,203.03502,622,010.23329,684,341.86
  经营活动现金流出小计3,813,719,364.021,872,556,485.16,386,992,630.834,632,402,472.98
  经营活动产生的现金流量净额160,512,423.3446,103,503.97428,861,909.93310,489,252.59
二、投资活动产生的现金流量:
  收回投资收到的现金14,593,015.459,420,00024,322,787.221,791,222.39
  取得投资收益收到的现金5,197,190.551,600,00017,455,246.714,714,024.72
  处置固定资产、无形资产和其他长期资产收回的现金净额319,789.1210,014.569,019,7621,601,578.12
  投资活动现金流入小计20,109,995.1211,030,014.5650,797,795.938,106,825.23
  购建固定资产、无形资产和其他长期资产支付的现金411,446,665.12190,300,889.68759,665,755.87537,323,173.24
  投资支付的现金609,804,118.4135,000,00091,975,899.5162,490,996.95
  支付其他与投资活动有关的现金-364,950,721.61--
  投资活动现金流出小计1,021,250,783.53590,251,611.29851,641,655.38599,814,170.19
  投资活动产生的现金流量净额-1,001,140,788.41-579,221,596.73-800,843,859.48-561,707,344.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金108,210,239.89105,707,751.364,692,352.764,058,284
  其中:子公司吸收少数股东投资收到的现金2,467,080.53-742,000742,000
  取得借款收到的现金1,217,608,996.65211,741,132.631,382,647,299.661,242,515,191.72
  发行债券收到的现金--1,390,000,000-
  收到其他与筹资活动有关的现金2,400,000-2,866,159.09-
  筹资活动现金流入小计1,328,219,236.54317,448,883.992,780,205,811.511,246,573,475.72
  偿还债务支付的现金783,586,387.55258,625,836.451,849,284,299.3653,878,115.45
  分配股利、利润或偿付利息支付的现金133,898,712.0312,769,567.29282,643,400.16261,861,861.66
  其中:子公司支付给少数股东的股利、利润--1,145,682.61,138,764.9
  支付其他与筹资活动有关的现金124,605,524.762,979,497.3446,577,803.1637,610,426.64
  筹资活动现金流出小计1,042,090,624.34274,374,901.082,178,505,502.62953,350,403.75
  筹资活动产生的现金流量净额286,128,612.243,073,982.91601,700,308.89293,223,071.97
四、汇率变动对现金及现金等价物的影响14,853,447.364,360,520.31-6,337,391.71-5,825,385.54
五、现金及现金等价物净增加额-539,646,305.51-485,683,589.54223,380,967.6336,179,594.06
  加:期初现金及现金等价物余额1,223,942,868.61,223,942,868.61,000,561,900.971,000,561,900.97
  期末现金及现金等价物余额684,296,563.09738,259,279.061,223,942,868.61,036,741,495.03
补充资料:
  净利润158,596,676.17-334,150,025.99-
  资产减值准备15,804,153.74-25,754,239.66-
  固定资产和投资性房地产折旧149,315,963.02-245,414,364.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧149,315,963.02-245,414,364.15-
  无形资产摊销10,454,488.5-19,389,444.54-
  长期待摊费用摊销1,583,161.52-2,429,525.59-
  处置固定资产、无形资产和其他长期资产的损失-508,052.24-490,335.14-
  固定资产报废损失692,924.5-678,445.28-
  公允价值变动损失-17,495,580.26-7,667,620.03-
  财务费用65,409,023.67-136,320,779.03-
  投资损失-6,241.38--8,426,966.09-
  递延所得税-5,343,861.46--24,556,150.8-
  其中:递延所得税资产减少-4,979,266.74--23,255,178.13-
    递延所得税负债增加-364,594.72--1,300,972.67-
  存货的减少-133,191,058.2--495,568,373.33-
  经营性应收项目的减少-150,109,992.94--743,130,600.26-
  经营性应付项目的增加60,997,998.96-919,561,580.47-
  现金的期末余额684,296,563.09-1,223,942,868.6-
  减:现金的期初余额1,223,942,868.6-1,000,561,900.97-
  现金及现金等价物的净增加额-539,646,305.51-223,380,967.63-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑