当前位置:首页 - 行情中心 - 保隆科技(603197) - 财务分析 - 现金流量表

保隆科技

(603197)

  

流通市值:59.74亿  总市值:60.54亿
流通股本:2.11亿   总股本:2.14亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,841,988,786.962,382,283,320.858,469,506,073.346,191,692,316.28
  收到的税费返还135,690,555.699,731,829.32212,770,145.21172,743,392.23
  收到其他与经营活动有关的现金26,278,468.6423,923,244.64106,116,009.3658,015,512.72
  经营活动现金流入小计5,003,957,811.22,505,938,394.818,788,392,227.916,422,451,221.23
  购买商品、接受劳务支付的现金3,373,979,431.31,688,321,203.175,845,471,873.784,206,995,997.46
  支付给职工以及为职工支付的现金978,943,401.31457,441,352.141,643,613,433.521,209,135,557.85
  支付的各项税费166,924,331.7452,776,522.5322,431,301.43256,375,539.35
  支付其他与经营活动有关的现金306,964,984.16150,084,336.72421,214,475.15455,641,714.23
  经营活动现金流出小计4,826,812,148.512,348,623,414.538,232,731,083.886,128,148,808.89
  经营活动产生的现金流量净额177,145,662.69157,314,980.28555,661,144.03294,302,412.34
二、投资活动产生的现金流量:
  收回投资收到的现金28,972,061.77493,619.8817,274,278.0415,674,278.04
  取得投资收益收到的现金2,932,933.7-8,625,747.585,469,501.75
  处置固定资产、无形资产和其他长期资产收回的现金净额97,243.9830,6519,274,295.862,089,410.34
  投资活动现金流入小计32,002,239.45524,270.8835,174,321.4823,233,190.13
  购建固定资产、无形资产和其他长期资产支付的现金335,981,796.56135,751,114.03836,527,586.9649,205,740.67
  投资支付的现金201,645,107.13109,983,4101,160,054,711.77983,434,733.01
  投资活动现金流出小计537,626,903.69245,734,524.031,996,582,298.671,632,640,473.68
  投资活动产生的现金流量净额-505,624,664.24-245,210,253.15-1,961,407,977.19-1,609,407,283.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金53,676,897.4651,435,297.46109,625,158.64109,625,158.64
  其中:子公司吸收少数股东投资收到的现金--2,467,080.532,467,080.53
  取得借款收到的现金1,666,725,930.53577,181,964.712,383,209,035.331,837,181,129.34
  收到其他与筹资活动有关的现金--27,404,398.612,400,000
  筹资活动现金流入小计1,720,402,827.99628,617,262.172,520,238,592.581,949,206,287.98
  偿还债务支付的现金1,027,963,194.55335,675,888.011,535,898,691.261,166,940,896.69
  分配股利、利润或偿付利息支付的现金63,978,895.8612,339,462.13226,355,692.69146,257,907.74
  其中:子公司支付给少数股东的股利、利润--451,593.12470,247.12
  支付其他与筹资活动有关的现金29,305,578.0913,633,363.72176,582,341.26158,180,562.6
  筹资活动现金流出小计1,121,247,668.5361,648,713.861,938,836,725.211,471,379,367.03
  筹资活动产生的现金流量净额599,155,159.49266,968,548.31581,401,867.37477,826,920.95
四、汇率变动对现金及现金等价物的影响-15,446,105.28-8,033,611.2317,923,724.3811,105,142.23
五、现金及现金等价物净增加额255,230,052.66171,039,664.21-806,421,241.41-826,172,808.03
  加:期初现金及现金等价物余额417,521,627.19417,521,627.191,223,942,868.61,223,942,868.6
  期末现金及现金等价物余额672,751,679.85588,561,291.4417,521,627.19397,770,060.57
补充资料:
  净利润290,109,714.08-259,901,935.12-
  资产减值准备34,490,552.98-98,040,112.83-
  固定资产和投资性房地产折旧189,706,697.99-310,041,063.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧189,706,697.99-310,041,063.16-
  无形资产摊销9,684,067.73-20,359,965.57-
  长期待摊费用摊销2,268,610.36-3,451,761.5-
  处置固定资产、无形资产和其他长期资产的损失-2,143,559.1--346,814.09-
  固定资产报废损失797,082.43-1,714,112.46-
  公允价值变动损失-116,288,362.48--56,872,750.82-
  财务费用75,238,515.4-95,513,137.34-
  投资损失2,099,823.5-21,886,416.78-
  递延所得税-5,980,048.4-2,288,214.39-
  其中:递延所得税资产减少-5,387,021.6-3,283,888.69-
    递延所得税负债增加-593,026.8--995,674.3-
  存货的减少-183,513,322.87--303,732,541-
  经营性应收项目的减少-326,238,329.36--176,399,884.67-
  经营性应付项目的增加198,515,435.78-261,534,818.71-
  现金的期末余额672,751,679.85-417,521,627.19-
  减:现金的期初余额417,521,627.19-1,223,942,868.6-
  现金及现金等价物的净增加额255,230,052.66--806,421,241.41-
公告日期2026-08-272026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑