当前位置:首页 - 行情中心 - 上海洗霸(603200) - 财务分析 - 现金流量表

上海洗霸

(603200)

  

流通市值:78.51亿  总市值:78.51亿
流通股本:1.75亿   总股本:1.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,718,162.17128,018,803.53557,327,850.43420,539,472.94
  收到的税费返还2,362,262.841,589,050.336,124,441.945,685,178.55
  收到其他与经营活动有关的现金8,424,693.822,488,437.6225,272,862.5626,538,004.88
  经营活动现金流入小计240,505,118.83132,096,291.48588,725,154.93452,762,656.37
  购买商品、接受劳务支付的现金171,957,341.1493,812,453.65285,528,882.44221,719,057.3
  支付给职工以及为职工支付的现金77,928,133.4940,364,744.73153,368,548.25116,443,192.15
  支付的各项税费17,685,741.7510,455,188.1740,509,144.9930,748,302.2
  支付其他与经营活动有关的现金17,524,677.810,405,815.847,941,210.643,375,350.33
  经营活动现金流出小计285,095,894.18155,038,202.35527,347,786.28412,285,901.98
  经营活动产生的现金流量净额-44,590,775.35-22,941,910.8761,377,368.6540,476,754.39
二、投资活动产生的现金流量:
  收回投资收到的现金126,697,619.18--22,000,000
  取得投资收益收到的现金--1,563,850.8-
  处置固定资产、无形资产和其他长期资产收回的现金净额520,127.44510,061.95102,191,524.13102,181,918.59
  处置子公司及其他营业单位收到的现金净额--30,461,564.51-
  投资活动现金流入小计127,217,746.62510,061.95134,216,939.44124,181,918.59
  购建固定资产、无形资产和其他长期资产支付的现金7,497,583.642,970,210.03167,455,190.1120,431,680.77
  投资支付的现金80,488,243.88488,243.8840,126,000180,617,500
  支付其他与投资活动有关的现金---2,480,847.17
  投资活动现金流出小计87,985,827.523,458,453.91207,581,190.11203,530,027.94
  投资活动产生的现金流量净额39,231,919.1-2,948,391.96-73,364,250.67-79,348,109.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金228,701.14228,701.1484,946,298.8656,125,000
  其中:子公司吸收少数股东投资收到的现金228,701.14228,701.1484,896,298.8650,625,000
  取得借款收到的现金104,403,491.9163,480,601.45408,405,755.89316,190,437.74
  收到其他与筹资活动有关的现金7,662,649.042,261,099.3512,628,521.445,878,960.77
  筹资活动现金流入小计112,294,842.0965,970,401.94505,980,576.19378,194,398.51
  偿还债务支付的现金103,617,149.7262,694,259.26290,145,905.08196,150,412.83
  分配股利、利润或偿付利息支付的现金10,406,991.732,596,195.5325,213,625.4422,540,190.73
  支付其他与筹资活动有关的现金6,524,645.342,902,771.415,796,289.8111,368,398.01
  筹资活动现金流出小计120,548,786.7968,193,226.19331,155,820.33230,059,001.57
  筹资活动产生的现金流量净额-8,253,944.7-2,222,824.25174,824,755.86148,135,396.94
四、汇率变动对现金及现金等价物的影响-1,116,492.61-751,639.97346,763.55669,694.32
五、现金及现金等价物净增加额-14,729,293.56-28,864,767.05163,184,637.39109,933,736.3
  加:期初现金及现金等价物余额312,125,469.83312,125,469.83148,940,832.44148,940,832.44
  期末现金及现金等价物余额297,396,176.27283,260,702.78312,125,469.83258,874,568.74
补充资料:
  净利润-15,300,132.53-77,401,553.31-
  资产减值准备-57,519.36--5,051,085.31-
  固定资产和投资性房地产折旧12,769,658.59-15,401,586.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,769,658.59-15,401,586.72-
  无形资产摊销8,260,698.56-6,897,026.49-
  长期待摊费用摊销597,572.58-486,953.8-
  处置固定资产、无形资产和其他长期资产的损失289,394.29-44,794,663.08-
  固定资产报废损失--10,631.27-
  公允价值变动损失---1,241,796.62-
  财务费用-1,408,336.88-11,795,870.03-
  投资损失1,475,306.42--121,186,965.03-
  递延所得税-2,769,205.5--3,549,241.57-
  其中:递延所得税资产减少-2,707,337.9--4,014,847.84-
    递延所得税负债增加-61,867.6-465,606.27-
  存货的减少-21,969,873.41--11,489,622.15-
  经营性应收项目的减少9,803,647.55-16,708,194.78-
  经营性应付项目的增加-45,878,498.16-211,857.26-
  融资租入固定资产--6,057,878.48-
  现金的期末余额297,396,176.27-312,125,469.83-
  减:现金的期初余额312,125,469.83-148,940,832.44-
  现金及现金等价物的净增加额-14,729,293.56-163,184,637.39-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑