当前位置:首页 - 行情中心 - 上海洗霸(603200) - 财务分析 - 现金流量表

上海洗霸

(603200)

  

流通市值:176.50亿  总市值:176.50亿
流通股本:1.75亿   总股本:1.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金281,241,428.86146,982,928.76563,904,217.26377,898,230.41
  收到的税费返还4,783,730.04975,513.912,590,970.165,000,822.68
  收到其他与经营活动有关的现金16,489,218.026,629,789.1628,511,052.2722,036,897.25
  经营活动现金流入小计302,514,376.92154,588,231.83595,006,239.69404,935,950.34
  购买商品、接受劳务支付的现金159,343,924.1386,236,699.34313,154,427.9212,502,577.43
  支付给职工以及为职工支付的现金78,677,801.8742,703,649.54148,773,526.17116,859,144.73
  支付的各项税费16,338,736.016,677,564.6242,235,176.8333,102,495.24
  支付其他与经营活动有关的现金22,618,844.0512,766,071.0260,151,811.7240,041,933.68
  经营活动现金流出小计276,979,306.06148,383,984.52564,314,942.62402,506,151.08
  经营活动产生的现金流量净额25,535,070.866,204,247.3130,691,297.072,429,799.26
二、投资活动产生的现金流量:
  收回投资收到的现金22,000,0001,000,000-580,000
  取得投资收益收到的现金--2,760,884.88-
  处置固定资产、无形资产和其他长期资产收回的现金净额92,027,130.98884.96-387,773.87
  收到的其他与投资活动有关的现金--922,800.18922,882.31
  投资活动现金流入小计114,027,130.981,000,884.963,683,685.061,890,656.18
  购建固定资产、无形资产和其他长期资产支付的现金11,752,866.597,603,683.37104,861,296.2687,715,273.31
  投资支付的现金70,000,000-80,052,177.751,819,247.78
  支付其他与投资活动有关的现金2,480,847.17---
  投资活动现金流出小计84,233,713.767,603,683.37184,913,473.96139,534,521.09
  投资活动产生的现金流量净额29,793,417.22-6,602,798.41-181,229,788.9-137,643,864.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,050,00050,0007,689,331.926,794,584.17
  其中:子公司吸收少数股东投资收到的现金50,050,00050,000450,000100,000
  取得借款收到的现金103,603,491.9149,992,228.67293,655,856.41196,111,859.16
  收到其他与筹资活动有关的现金4,034,786.842,130,574.754,267,421.359,184,998.71
  筹资活动现金流入小计157,688,278.7552,172,803.42305,612,609.68212,091,442.04
  偿还债务支付的现金101,869,155.1242,995,841.74240,310,464.98145,209,190.4
  分配股利、利润或偿付利息支付的现金20,159,137.042,169,381.421,359,374.4718,661,628.78
  支付其他与筹资活动有关的现金4,509,212.232,710,198.2718,377,061.0313,396,861.15
  筹资活动现金流出小计126,537,504.3947,875,421.41280,046,900.48177,267,680.33
  筹资活动产生的现金流量净额31,150,774.364,297,382.0125,565,709.234,823,761.71
四、汇率变动对现金及现金等价物的影响1,234,275.87394,977.5753,985.26425,896.42
五、现金及现金等价物净增加额87,713,538.314,293,808.48-124,918,797.37-99,964,407.52
  加:期初现金及现金等价物余额148,940,832.44148,940,832.44273,859,629.81273,859,629.81
  期末现金及现金等价物余额236,654,370.75153,234,640.92148,940,832.44173,895,222.29
补充资料:
  净利润104,229,281.49-36,795,623.78-
  资产减值准备-7,913,543.98-2,691,139.46-
  固定资产和投资性房地产折旧6,374,126.82-12,164,660.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,374,126.82-12,164,660.09-
  无形资产摊销7,193,734.27-11,311,205.66-
  长期待摊费用摊销99,487.68-1,795,914.08-
  处置固定资产、无形资产和其他长期资产的损失35,659,602.5--284,577.62-
  公允价值变动损失---23,355.23-
  财务费用2,902,000.97-10,571,659.18-
  投资损失-127,828,335.87--3,858,069.55-
  递延所得税-362,959.31--1,638,836.29-
  其中:递延所得税资产减少-340,761.47-1,985,949.76-
    递延所得税负债增加-22,197.84--3,624,786.05-
  存货的减少-23,777,540.27--23,324,156-
  经营性应收项目的减少-68,291,765.57--49,296,743.48-
  经营性应付项目的增加86,390,603.98-18,210,714.87-
  融资租入固定资产--42,876,067.01-
  现金的期末余额236,654,370.75-148,940,832.44-
  减:现金的期初余额148,940,832.44-273,859,629.81-
  现金及现金等价物的净增加额87,713,538.31--124,918,797.37-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑