当前位置:首页 - 行情中心 - 快克智能(603203) - 财务分析 - 现金流量表

快克智能

(603203)

  

流通市值:103.16亿  总市值:104.34亿
流通股本:3.26亿   总股本:3.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,101,387,663.15724,066,076.41342,039,533.531,261,268,259.04
  收到的税费返还10,267,450.928,558,814.685,961,689.787,922,373.43
  收到其他与经营活动有关的现金11,576,789.038,941,029.748,728,870.423,779,545.38
  经营活动现金流入小计1,123,231,903.1741,565,920.83356,730,093.711,292,970,177.85
  购买商品、接受劳务支付的现金479,459,593.35306,295,139.08139,197,616.58583,064,856.64
  支付给职工以及为职工支付的现金226,703,849.57161,860,520.9888,124,308.14260,434,816.94
  支付的各项税费145,493,481.99123,421,401.2950,013,906.3885,101,509.8
  支付其他与经营活动有关的现金66,128,840.6846,029,338.2925,816,128.2268,058,582.85
  经营活动现金流出小计917,785,765.59637,606,399.64303,151,959.32996,659,766.23
  经营活动产生的现金流量净额205,446,137.51103,959,521.1953,578,134.39296,310,411.62
二、投资活动产生的现金流量:
  收回投资收到的现金986,317,018.63733,757,018.63373,280,0001,670,240,116.78
  取得投资收益收到的现金5,715,332.16,985,533.024,550,424.289,718,124.75
  处置固定资产、无形资产和其他长期资产收回的现金净额126,464.6126,464.618,50071,500
  处置子公司及其他营业单位收到的现金净额---4,413,574.17
  收到的其他与投资活动有关的现金34,327,200272,700-19,344,126.29
  投资活动现金流入小计1,026,486,015.33741,141,716.25377,848,924.281,703,787,441.99
  购建固定资产、无形资产和其他长期资产支付的现金22,521,176.6315,315,173.249,282,520.970,904,509.87
  投资支付的现金956,720,000627,210,000323,080,0001,594,658,002
  支付其他与投资活动有关的现金168,756,50034,054,500-19,344,126.29
  投资活动现金流出小计1,147,997,676.63676,579,673.24332,362,520.91,684,906,638.16
  投资活动产生的现金流量净额-121,511,661.364,562,043.0145,486,403.3818,880,803.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,188,907.112,190,960-58,822,980
  收到其他与筹资活动有关的现金17,000,00017,000,000--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计19,188,907.1119,190,960-58,822,980
  偿还债务支付的现金---4,000,000
  分配股利、利润或偿付利息支付的现金126,932,559126,932,559-161,342,876.7
  支付其他与筹资活动有关的现金2,395,989.121,874,190.14719,953.131,706,733.18
  筹资活动现金流出小计129,328,548.12128,806,749.14719,953.13167,049,609.88
  筹资活动产生的现金流量净额-110,139,641.01-109,615,789.14-719,953.13-108,226,629.88
四、汇率变动对现金及现金等价物的影响-20,184,429.45-13,805,855.32-5,755,002.87-6,540,302.75
五、现金及现金等价物净增加额-46,389,594.2545,099,919.7492,589,581.77200,424,282.82
  加:期初现金及现金等价物余额382,301,836.25382,301,836.25382,301,836.25181,877,553.43
  期末现金及现金等价物余额335,912,242427,401,755.99474,891,418.02382,301,836.25
补充资料:
  净利润-154,480,312.95-143,892,372.26
  资产减值准备-3,102,311.67-8,670,083.26
  固定资产和投资性房地产折旧-9,926,909.84-17,780,578.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,523,976.72-16,974,711.86
    投资性房地产折旧-402,933.12-805,866.24
  无形资产摊销-2,103,217.16-1,763,356.94
  长期待摊费用摊销-1,260,487.11-4,143,509.1
  处置固定资产、无形资产和其他长期资产的损失--62,479.68--44,061.34
  固定资产报废损失-9,485.2-96,270.51
  公允价值变动损失--1,641,633.87--1,720,209.46
  财务费用-12,047,536.03-6,843,556.11
  投资损失--3,724,501.49--1,534,961.24
  递延所得税--3,250,850.71-3,073,980.44
  其中:递延所得税资产减少--2,823,018.09-2,188,859.78
    递延所得税负债增加--427,832.62-885,120.66
  存货的减少--65,156,025.25--112,403,301.81
  经营性应收项目的减少--75,125,972.26-42,507,013.26
  经营性应付项目的增加-42,293,361.63-161,469,401.48
  其他-23,025,752.88-18,876,753.48
  现金的期末余额-427,401,755.99-382,301,836.25
  减:现金的期初余额-382,301,836.25-181,877,553.43
  现金及现金等价物的净增加额-45,099,919.74-200,424,282.82
公告日期2026-10-312026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑