当前位置:首页 - 行情中心 - 兴通股份(603209) - 财务分析 - 现金流量表

兴通股份

(603209)

  

流通市值:41.86亿  总市值:48.59亿
流通股本:2.80亿   总股本:3.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金780,486,136.04346,406,371.321,597,324,067.721,224,999,071.88
  收到的税费返还2,317,127.831,250,602.731,139,179.851,293,133.75
  收到其他与经营活动有关的现金29,514,934.832,923,482.6996,822,906.64100,378,620.16
  经营活动现金流入小计812,318,198.67380,580,456.741,695,286,154.211,326,670,825.79
  购买商品、接受劳务支付的现金331,025,790.4150,982,377.82624,817,578.25479,955,099.25
  支付给职工以及为职工支付的现金145,466,702.2575,445,872.69271,072,118.5197,004,766.37
  支付的各项税费76,775,619.7739,436,070.22124,022,224.32104,805,345.22
  支付其他与经营活动有关的现金29,545,286.1342,730,743.65117,712,912.26114,025,171.41
  经营活动现金流出小计582,813,398.55308,595,064.381,137,624,833.33895,790,382.25
  经营活动产生的现金流量净额229,504,800.1271,985,392.36557,661,320.88430,880,443.54
二、投资活动产生的现金流量:
  收回投资收到的现金967,136,388.46210,674,199.481,100,590,518.01735,407,853.39
  取得投资收益收到的现金4,656,123.44-3,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,0003,00013,555,494.8313,508,925.77
  收到的其他与投资活动有关的现金--14,719,911.518,903,225.61
  投资活动现金流入小计971,795,511.9210,677,199.481,131,865,924.34767,820,004.77
  购建固定资产、无形资产和其他长期资产支付的现金350,030,426.71116,739,743.83703,085,648.56564,698,223.11
  投资支付的现金1,295,000,000210,000,0001,096,553,400790,128,800
  投资活动现金流出小计1,645,030,426.71326,739,743.831,799,639,048.561,354,827,023.11
  投资活动产生的现金流量净额-673,234,914.81-116,062,544.35-667,773,124.22-587,007,018.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金667,706,000490,000--
  其中:子公司吸收少数股东投资收到的现金31,360,000490,000--
  取得借款收到的现金476,515,081.53236,677,670.85693,037,869.55566,707,444.15
  收到其他与筹资活动有关的现金--29,003,200.7429,003,200.74
  筹资活动现金流入小计1,144,221,081.53237,167,670.85722,041,070.29595,710,644.89
  偿还债务支付的现金282,460,005.96136,597,759.47488,519,600.89340,575,758.9
  分配股利、利润或偿付利息支付的现金78,549,119.0111,242,351.4584,313,080.0377,475,211.82
  支付其他与筹资活动有关的现金1,714,432.49700,350.721,587,869.4221,872,611.03
  筹资活动现金流出小计362,723,557.46148,540,461.62594,420,550.34439,923,581.75
  筹资活动产生的现金流量净额781,497,524.0788,627,209.23127,620,519.95155,787,063.14
四、汇率变动对现金及现金等价物的影响2,736,930.911,399,766.526,265,244.99-200,374.5
五、现金及现金等价物净增加额340,504,340.2945,949,823.7623,773,961.6-539,886.16
  加:期初现金及现金等价物余额430,803,488.78430,803,488.78407,029,527.18407,029,527.18
  期末现金及现金等价物余额771,307,829.07476,753,312.54430,803,488.78406,489,641.02
补充资料:
  净利润138,926,427.4-356,656,714.51-
  固定资产和投资性房地产折旧100,824,030.66-185,602,421.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧100,824,030.66-185,602,421.14-
  无形资产摊销546,685.44-1,056,570.13-
  长期待摊费用摊销13,632,197.85-17,399,229.96-
  处置固定资产、无形资产和其他长期资产的损失---10,878,034.26-
  固定资产报废损失4,926.88-6,165.68-
  公允价值变动损失645,330.18--3,719,831.77-
  财务费用15,923,365.84-35,592,811.73-
  投资损失-2,055,314.92--5,522,671.22-
  递延所得税-5,627,289.74--4,681,764.55-
  其中:递延所得税资产减少-4,616,762.71--1,669,971.18-
    递延所得税负债增加-1,010,527.03--3,011,793.37-
  存货的减少-35,208.76-827,312.78-
  经营性应收项目的减少-64,280,168.14-6,376,728.39-
  经营性应付项目的增加16,141,463.05--29,672,180.61-
  其他10,846,725.54-7,238,653.31-
  现金的期末余额771,307,829.07-430,803,488.78-
  减:现金的期初余额430,803,488.78-407,029,527.18-
  现金及现金等价物的净增加额340,504,340.29-23,773,961.6-
公告日期2025-08-232025-04-152025-03-252024-10-25
审计意见(境内)标准无保留意见
TOP↑