当前位置:首页 - 行情中心 - 新凤鸣(603225) - 财务分析 - 现金流量表

新凤鸣

(603225)

  

流通市值:228.88亿  总市值:230.83亿
流通股本:15.12亿   总股本:15.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,905,825,636.4914,923,400,258.9575,157,500,502.1255,698,173,556.86
  收到的税费返还485,163,710.5259,362,513.111,021,664,654.31861,737,589.24
  收到其他与经营活动有关的现金500,533,932.82281,194,874.371,793,083,386.541,262,938,146.06
  经营活动现金流入小计36,891,523,279.8115,463,957,646.4377,972,248,542.9757,822,849,292.16
  购买商品、接受劳务支付的现金35,691,768,039.6718,379,386,022.567,248,983,810.7650,890,435,876.63
  支付给职工以及为职工支付的现金1,121,784,668.88593,054,218.422,045,871,653.081,537,033,629.51
  支付的各项税费275,332,338.52166,573,387.38737,131,804.7503,271,098.83
  支付其他与经营活动有关的现金333,062,198.82647,644,872.481,149,768,408.2807,797,327.21
  经营活动现金流出小计37,421,947,245.8919,786,658,500.7871,181,755,676.7453,738,537,932.18
  经营活动产生的现金流量净额-530,423,966.08-4,322,700,854.356,790,492,866.234,084,311,359.98
二、投资活动产生的现金流量:
  收回投资收到的现金184,430,000184,430,0001,013,965,344.3712,715,344.31
  取得投资收益收到的现金8,201,390.156,263,573.5338,692,090.9938,363,293.88
  处置固定资产、无形资产和其他长期资产收回的现金净额25,843,372.651,246,486.5585,041,177.4841,302,899.76
  收到的其他与投资活动有关的现金257,827,852.6427,560,772.64628,195,460.04416,682,396.54
  投资活动现金流入小计476,302,615.44219,500,832.721,765,894,072.811,209,063,934.49
  购建固定资产、无形资产和其他长期资产支付的现金4,280,352,911.41,999,807,913.747,055,386,334.115,137,835,060.85
  投资支付的现金184,430,000184,430,0001,024,299,533.2723,049,533.2
  支付其他与投资活动有关的现金41,505,595.1612,749,970.5559,208,010.68529,488,679.54
  投资活动现金流出小计4,506,288,506.562,196,987,884.248,638,893,877.996,390,373,273.59
  投资活动产生的现金流量净额-4,029,985,891.12-1,977,487,051.52-6,872,999,805.18-5,181,309,339.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,980,0009,980,00017,300,0007,400,000
  其中:子公司吸收少数股东投资收到的现金9,980,0009,980,00017,300,0007,400,000
  取得借款收到的现金23,928,256,91017,968,686,91032,571,445,785.7727,577,111,785.77
  收到其他与筹资活动有关的现金1,840,110,080.451,190,011,257.395,134,171,4205,410,171,420
  筹资活动现金流入小计25,778,346,990.4519,168,678,167.3937,722,917,205.7732,994,683,205.77
  偿还债务支付的现金18,812,866,238.248,995,664,928.2428,575,301,735.8622,206,194,740.11
  分配股利、利润或偿付利息支付的现金353,750,923.46218,661,262.041,177,638,443.291,020,448,203.7
  支付其他与筹资活动有关的现金4,301,864,664.153,418,265,805.566,205,924,722.766,426,094,591.63
  筹资活动现金流出小计23,468,481,825.8512,632,591,995.8435,958,864,901.9129,652,737,535.44
  筹资活动产生的现金流量净额2,309,865,164.66,536,086,171.551,764,052,303.863,341,945,670.33
四、汇率变动对现金及现金等价物的影响83,670,660.8228,998,950.44-70,774,139.58-70,940,867.84
五、现金及现金等价物净增加额-2,166,874,031.78264,897,216.121,610,771,225.332,174,006,823.37
  加:期初现金及现金等价物余额8,265,259,877.418,265,409,877.416,654,488,652.086,654,488,652.08
  期末现金及现金等价物余额6,098,385,845.638,530,307,093.538,265,259,877.418,828,495,475.45
补充资料:
  净利润709,637,147.83-1,100,371,087.19-
  资产减值准备125,090,250.01-109,795,273.92-
  固定资产和投资性房地产折旧1,665,222,046.21-2,906,749,077.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,665,222,046.21-2,906,749,077.1-
  无形资产摊销48,058,753.41-71,435,317.1-
  长期待摊费用摊销7,055,959.38-16,129,808.33-
  处置固定资产、无形资产和其他长期资产的损失201,676.01--600,333.43-
  固定资产报废损失-66,926.59-890,791.12-
  公允价值变动损失19,795,376.79-6,185,820.32-
  财务费用263,313,844.05-892,094,943.39-
  投资损失-1,282,870.38--71,240,655.92-
  递延所得税-8,270,845.42-24,214,351.59-
  其中:递延所得税资产减少-5,357,287.78-14,983,688.57-
    递延所得税负债增加-2,913,557.64-9,230,663.02-
  存货的减少-2,295,968,315.59--252,875,501.76-
  经营性应收项目的减少-816,879,638.76--176,345,793.62-
  经营性应付项目的增加-236,040,766.96-2,133,671,731.02-
  其他-9,438,217.93-21,436,801.02-
  现金的期末余额6,098,385,845.63-8,265,259,877.41-
  减:现金的期初余额8,265,259,877.41-6,654,488,652.08-
  现金及现金等价物的净增加额-2,166,874,031.78-1,610,771,225.33-
公告日期2025-08-292025-04-292025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑