当前位置:首页 - 行情中心 - 新凤鸣(603225) - 财务分析 - 现金流量表

新凤鸣

(603225)

  

流通市值:210.15亿  总市值:210.15亿
流通股本:15.29亿   总股本:15.29亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金66,529,669,616.1747,481,162,771.4830,212,674,453.7912,704,274,123.98
收到的税费返还1,099,232,094.75930,988,451.44881,984,894.73156,253,134.21
收到其他与经营活动有关的现金2,507,985,389.472,073,388,470.671,277,649,434.81735,165,721.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计70,136,887,100.3950,485,539,693.5932,372,308,783.3313,595,692,979.78
购买商品、接受劳务支付的现金61,553,790,717.0545,879,845,152.2129,094,026,101.8414,181,522,983.69
支付给职工以及为职工支付的现金1,784,786,958.321,305,385,810.22856,549,788.22431,445,492.56
支付的各项税费623,434,028.24466,109,387.81301,009,787.36118,395,746
支付其他与经营活动有关的现金2,515,529,256.122,226,517,577.031,478,842,309.671,286,456,560.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计66,477,540,959.7349,877,857,927.2731,730,427,987.0916,017,820,782.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,659,346,140.66607,681,766.32641,880,796.24-2,422,127,802.98
二、投资活动产生的现金流量:
收回投资收到的现金170,765,761.36114,300,000114,300,000114,300,000
取得投资收益收到的现金20,419,106.729,097,096.167,296,020.94,390,183.17
处置固定资产、无形资产和其他长期资产收回的现金净额71,880,658.913,712,812.182,753,759.182,339,333.28
收到的其他与投资活动有关的现金366,574,606.07376,437,206.07376,811,448.59250,210,227.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计629,640,133.06503,547,114.41501,161,228.67371,239,743.76
购建固定资产、无形资产和其他长期资产支付的现金3,348,639,316.972,955,320,121.311,651,809,472.98909,043,594.1
投资支付的现金157,165,761.36157,165,761.36157,165,761.36100,700,000
取得子公司及其他营业单位支付的现金-3,306,625.193,306,625.193,306,625.19
支付其他与投资活动有关的现金545,751,387.27228,567,769.78221,223,061.78115,431,323.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,051,556,465.63,344,360,277.642,033,504,921.311,128,481,543.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,421,916,332.54-2,840,813,163.23-1,532,343,692.64-757,241,799.35
三、筹资活动产生的现金流量:
吸收投资收到的现金1,470,000---
其中:子公司吸收少数股东投资收到的现金1,470,000---
取得借款收到的现金23,687,583,00023,517,183,00018,938,947,50012,087,782,721.06
收到其他与筹资活动有关的现金4,585,923,973.581,550,000,000750,000,000700,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计28,274,976,973.5825,067,183,00019,688,947,50012,787,782,721.06
偿还债务支付的现金22,323,969,184.9916,105,654,494.9910,672,083,040.356,448,706,961.41
分配股利、利润或偿付利息支付的现金790,646,707.38649,007,164.06472,356,081.57243,863,491.24
支付其他与筹资活动有关的现金4,595,488,659.624,580,140,976.993,603,144,810.672,100,408,800
筹资活动现金流出平衡项目0000
筹资活动现金流出小计27,710,104,551.9921,334,802,636.0414,747,583,932.598,792,979,252.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额564,872,421.593,732,380,363.964,941,363,567.413,994,803,468.41
四、汇率变动对现金及现金等价物的影响59,532,970.1453,915,972.1565,602,363.0321,852,672.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额861,835,199.851,553,164,939.24,116,503,034.04837,286,538.77
加:期初现金及现金等价物余额5,792,653,452.235,792,653,452.235,792,653,452.235,792,653,452.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,654,488,652.087,345,818,391.439,909,156,486.276,629,939,991
补充资料:
净利润1,086,152,630.71-479,241,279.89-
资产减值准备82,711,354.04-42,885,175.27-
固定资产和投资性房地产折旧2,769,193,736.15-1,351,281,435.42-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,769,193,736.15-1,351,281,435.42-
无形资产摊销71,883,976.98-35,935,464.54-
长期待摊费用摊销16,960,053.49-8,426,949.01-
处置固定资产、无形资产和其他长期资产的损失944,521.37--665,800.07-
固定资产报废损失814,484.95--68,035.58-
公允价值变动损失-40,063,618.54--35,261,213.91-
财务费用793,711,451.21-366,627,232.27-
投资损失-45,660,950.2--6,782,128.3-
递延所得税-34,079,425.87--12,498,799.32-
其中:递延所得税资产减少-73,522,102.1--39,009,578.89-
递延所得税负债增加39,442,676.23-26,510,779.57-
存货的减少-672,583,685.52--623,349,081.64-
经营性应收项目的减少-991,662,410.4--1,057,759,296.59-
经营性应付项目的增加615,530,601.09-85,812,261.51-
其他8,970,809.85-7,321,758.11-
现金的期末余额6,654,488,652.08-9,909,156,486.27-
减:现金的期初余额5,792,653,452.23-5,792,653,452.23-
公告日期2024-03-262023-10-272023-08-252023-04-29
审计意见(境内)标准无保留意见
TOP↑