当前位置:首页 - 行情中心 - 新凤鸣(603225) - 财务分析 - 现金流量表

新凤鸣

(603225)

  

流通市值:271.25亿  总市值:272.09亿
流通股本:16.72亿   总股本:16.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金71,511,831,769.0343,570,830,306.4418,588,752,002.8778,728,336,235.28
  收到的税费返还615,160,663.71515,855,645.58297,387,244.951,049,923,628.83
  收到其他与经营活动有关的现金579,504,398.92368,801,711.36146,618,838.56914,915,242.02
  经营活动现金流入小计72,706,496,831.6644,455,487,663.3819,032,758,086.3880,693,175,106.13
  购买商品、接受劳务支付的现金66,446,516,079.6844,692,913,417.0220,211,841,415.0872,514,805,517.84
  支付给职工以及为职工支付的现金1,763,937,735.241,217,587,656.88653,322,672.552,151,046,042.6
  支付的各项税费851,441,370.05422,487,724218,770,724.01660,170,557.91
  支付其他与经营活动有关的现金950,410,328.76910,718,255.42234,643,520.21650,149,517.17
  经营活动现金流出小计70,012,305,513.7347,243,707,053.3221,318,578,331.8575,976,171,635.52
  经营活动产生的现金流量净额2,694,191,317.93-2,788,219,389.94-2,285,820,245.474,717,003,470.61
二、投资活动产生的现金流量:
  收回投资收到的现金212,240,000212,240,000135,230,000184,430,000
  取得投资收益收到的现金2,450,933.82,169,472.35290,008.3527,648,190.33
  处置固定资产、无形资产和其他长期资产收回的现金净额3,089,284.672,067,931.361,645,535.5496,567,268.77
  收到的其他与投资活动有关的现金431,812,632.72260,612,391.261,986,811.2474,439,962.51
  投资活动现金流入小计649,592,851.19477,089,794.91199,152,355.09783,085,421.61
  购建固定资产、无形资产和其他长期资产支付的现金3,603,533,738.11,971,078,152.151,116,936,670.47,409,805,545.05
  投资支付的现金407,310,013.21407,310,013.21330,300,013.21407,954,160
  支付其他与投资活动有关的现金1,125,062,537.571,113,651,996.76688,561,627.61868,223,034.84
  投资活动现金流出小计5,135,906,288.883,492,040,162.122,135,798,311.228,685,982,739.89
  投资活动产生的现金流量净额-4,486,313,437.69-3,014,950,367.21-1,936,645,956.13-7,902,897,318.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,430,0003,430,0003,430,00028,480,317.39
  其中:子公司吸收少数股东投资收到的现金3,430,0003,430,0003,430,00028,480,317.39
  取得借款收到的现金33,378,015,312.0930,576,776,601.2624,070,014,396.3633,372,025,885.66
  收到其他与筹资活动有关的现金2,688,672,235.32770,937,235.32644,566,735.324,816,246,153.22
  筹资活动现金流入小计36,070,117,547.4131,351,143,836.5824,718,011,131.6838,216,752,356.27
  偿还债务支付的现金25,645,016,922.8820,967,083,220.3514,919,312,320.3530,993,710,854.53
  分配股利、利润或偿付利息支付的现金737,577,936.54644,211,282.14203,251,587.9916,536,960.8
  支付其他与筹资活动有关的现金5,606,645,321.484,239,167,242.133,701,802,487.143,756,085,427.04
  筹资活动现金流出小计31,989,240,180.925,850,461,744.6218,824,366,395.3935,666,333,242.37
  筹资活动产生的现金流量净额4,080,877,366.515,500,682,091.965,893,644,736.292,550,419,113.9
四、汇率变动对现金及现金等价物的影响48,850,417.729,763,221.411,257,604.4569,386,296.17
五、现金及现金等价物净增加额2,337,605,664.45-272,724,443.791,682,436,139.14-566,088,437.6
  加:期初现金及现金等价物余额7,700,222,216.147,700,222,216.147,700,222,216.148,266,310,653.74
  期末现金及现金等价物余额10,037,827,880.597,427,497,772.359,382,658,355.287,700,222,216.14
补充资料:
  净利润-1,438,979,207.3-1,019,763,951.39
  资产减值准备-133,865,414.7-179,152,386.15
  固定资产和投资性房地产折旧-1,882,633,269.89-3,381,897,080.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,882,633,269.89-3,381,897,080.25
  无形资产摊销-53,898,560.52-97,441,477.7
  长期待摊费用摊销-5,319,094.95-13,714,078.72
  处置固定资产、无形资产和其他长期资产的损失-3,142,561.53--1,981,435.32
  固定资产报废损失--488,332.85-1,642,212.05
  公允价值变动损失--45,904,857.8-28,661,523.74
  财务费用-256,943,610.03-581,735,117.15
  投资损失-202,030,204.53--23,668,723.61
  递延所得税-29,057,994.72--137,009,306.72
  其中:递延所得税资产减少-43,356,922.65--113,845,775.19
    递延所得税负债增加--14,298,927.93--23,163,531.53
  存货的减少--4,375,989,093.51--1,597,189,067.06
  经营性应收项目的减少--1,388,152,051.44--855,740,741.74
  经营性应付项目的增加--990,147,641.67-2,019,715,060.39
  其他-7,512,351-6,400,094.96
  债务转为资本-2,697,321,806.99--
  现金的期末余额-7,427,497,772.35-7,700,222,216.14
  减:现金的期初余额-7,700,222,216.14-8,266,310,653.74
  现金及现金等价物的净增加额--272,724,443.79--566,088,437.6
公告日期2026-10-292026-08-282026-04-292026-04-17
审计意见(境内)标准无保留意见
TOP↑