流通市值:210.15亿 | 总市值:210.15亿 | ||
流通股本:15.29亿 | 总股本:15.29亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 66,529,669,616.17 | 47,481,162,771.48 | 30,212,674,453.79 | 12,704,274,123.98 |
收到的税费返还 | 1,099,232,094.75 | 930,988,451.44 | 881,984,894.73 | 156,253,134.21 |
收到其他与经营活动有关的现金 | 2,507,985,389.47 | 2,073,388,470.67 | 1,277,649,434.81 | 735,165,721.59 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 70,136,887,100.39 | 50,485,539,693.59 | 32,372,308,783.33 | 13,595,692,979.78 |
购买商品、接受劳务支付的现金 | 61,553,790,717.05 | 45,879,845,152.21 | 29,094,026,101.84 | 14,181,522,983.69 |
支付给职工以及为职工支付的现金 | 1,784,786,958.32 | 1,305,385,810.22 | 856,549,788.22 | 431,445,492.56 |
支付的各项税费 | 623,434,028.24 | 466,109,387.81 | 301,009,787.36 | 118,395,746 |
支付其他与经营活动有关的现金 | 2,515,529,256.12 | 2,226,517,577.03 | 1,478,842,309.67 | 1,286,456,560.51 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 66,477,540,959.73 | 49,877,857,927.27 | 31,730,427,987.09 | 16,017,820,782.76 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,659,346,140.66 | 607,681,766.32 | 641,880,796.24 | -2,422,127,802.98 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 170,765,761.36 | 114,300,000 | 114,300,000 | 114,300,000 |
取得投资收益收到的现金 | 20,419,106.72 | 9,097,096.16 | 7,296,020.9 | 4,390,183.17 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 71,880,658.91 | 3,712,812.18 | 2,753,759.18 | 2,339,333.28 |
收到的其他与投资活动有关的现金 | 366,574,606.07 | 376,437,206.07 | 376,811,448.59 | 250,210,227.31 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 629,640,133.06 | 503,547,114.41 | 501,161,228.67 | 371,239,743.76 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,348,639,316.97 | 2,955,320,121.31 | 1,651,809,472.98 | 909,043,594.1 |
投资支付的现金 | 157,165,761.36 | 157,165,761.36 | 157,165,761.36 | 100,700,000 |
取得子公司及其他营业单位支付的现金 | - | 3,306,625.19 | 3,306,625.19 | 3,306,625.19 |
支付其他与投资活动有关的现金 | 545,751,387.27 | 228,567,769.78 | 221,223,061.78 | 115,431,323.82 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 4,051,556,465.6 | 3,344,360,277.64 | 2,033,504,921.31 | 1,128,481,543.11 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -3,421,916,332.54 | -2,840,813,163.23 | -1,532,343,692.64 | -757,241,799.35 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,470,000 | - | - | - |
其中:子公司吸收少数股东投资收到的现金 | 1,470,000 | - | - | - |
取得借款收到的现金 | 23,687,583,000 | 23,517,183,000 | 18,938,947,500 | 12,087,782,721.06 |
收到其他与筹资活动有关的现金 | 4,585,923,973.58 | 1,550,000,000 | 750,000,000 | 700,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 28,274,976,973.58 | 25,067,183,000 | 19,688,947,500 | 12,787,782,721.06 |
偿还债务支付的现金 | 22,323,969,184.99 | 16,105,654,494.99 | 10,672,083,040.35 | 6,448,706,961.41 |
分配股利、利润或偿付利息支付的现金 | 790,646,707.38 | 649,007,164.06 | 472,356,081.57 | 243,863,491.24 |
支付其他与筹资活动有关的现金 | 4,595,488,659.62 | 4,580,140,976.99 | 3,603,144,810.67 | 2,100,408,800 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 27,710,104,551.99 | 21,334,802,636.04 | 14,747,583,932.59 | 8,792,979,252.65 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 564,872,421.59 | 3,732,380,363.96 | 4,941,363,567.41 | 3,994,803,468.41 |
四、汇率变动对现金及现金等价物的影响 | 59,532,970.14 | 53,915,972.15 | 65,602,363.03 | 21,852,672.69 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 861,835,199.85 | 1,553,164,939.2 | 4,116,503,034.04 | 837,286,538.77 |
加:期初现金及现金等价物余额 | 5,792,653,452.23 | 5,792,653,452.23 | 5,792,653,452.23 | 5,792,653,452.23 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 6,654,488,652.08 | 7,345,818,391.43 | 9,909,156,486.27 | 6,629,939,991 |
补充资料: | ||||
净利润 | 1,086,152,630.71 | - | 479,241,279.89 | - |
资产减值准备 | 82,711,354.04 | - | 42,885,175.27 | - |
固定资产和投资性房地产折旧 | 2,769,193,736.15 | - | 1,351,281,435.42 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 2,769,193,736.15 | - | 1,351,281,435.42 | - |
无形资产摊销 | 71,883,976.98 | - | 35,935,464.54 | - |
长期待摊费用摊销 | 16,960,053.49 | - | 8,426,949.01 | - |
处置固定资产、无形资产和其他长期资产的损失 | 944,521.37 | - | -665,800.07 | - |
固定资产报废损失 | 814,484.95 | - | -68,035.58 | - |
公允价值变动损失 | -40,063,618.54 | - | -35,261,213.91 | - |
财务费用 | 793,711,451.21 | - | 366,627,232.27 | - |
投资损失 | -45,660,950.2 | - | -6,782,128.3 | - |
递延所得税 | -34,079,425.87 | - | -12,498,799.32 | - |
其中:递延所得税资产减少 | -73,522,102.1 | - | -39,009,578.89 | - |
递延所得税负债增加 | 39,442,676.23 | - | 26,510,779.57 | - |
存货的减少 | -672,583,685.52 | - | -623,349,081.64 | - |
经营性应收项目的减少 | -991,662,410.4 | - | -1,057,759,296.59 | - |
经营性应付项目的增加 | 615,530,601.09 | - | 85,812,261.51 | - |
其他 | 8,970,809.85 | - | 7,321,758.11 | - |
现金的期末余额 | 6,654,488,652.08 | - | 9,909,156,486.27 | - |
减:现金的期初余额 | 5,792,653,452.23 | - | 5,792,653,452.23 | - |
公告日期 | 2024-03-26 | 2023-10-27 | 2023-08-25 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 |