当前位置:首页 - 行情中心 - 景旺电子(603228) - 财务分析 - 现金流量表

景旺电子

(603228)

  

流通市值:160.04亿  总市值:160.04亿
流通股本:8.42亿   总股本:8.42亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,325,992,737.225,369,684,323.782,774,935,701.810,835,665,593.73
收到的税费返还196,714,939.08136,032,396.8648,903,157.65376,670,525.55
收到其他与经营活动有关的现金170,558,623.76136,714,198.9989,833,420.78215,585,732.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,693,266,300.065,642,430,919.632,913,672,280.2311,427,921,851.44
购买商品、接受劳务支付的现金5,019,430,465.513,288,777,255.251,665,469,986.937,292,842,353.72
支付给职工以及为职工支付的现金1,406,858,897.96954,073,020.29517,869,514.161,793,872,289.59
支付的各项税费302,963,352.72210,347,603.88115,840,064.68343,814,584.08
支付其他与经营活动有关的现金387,232,651.43247,084,275.02109,182,552.76442,330,054.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,116,485,367.624,700,282,154.442,408,362,118.539,872,859,281.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,576,780,932.44942,148,765.19505,310,161.71,555,062,569.54
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额2,379,6001,851,600868,199.9829,411,187.46
收到的其他与投资活动有关的现金2,358,279,908.511,005,100,643.85169,600655,643,384.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,360,659,508.511,006,952,243.851,037,799.98685,054,571.74
购建固定资产、无形资产和其他长期资产支付的现金1,024,096,599.03606,211,961.53348,160,646.921,888,221,324.79
投资支付的现金66,500,00046,500,00030,000,000-
取得子公司及其他营业单位支付的现金47,500,000--47,500,000
支付其他与投资活动有关的现金2,736,564,821.961,224,117,200-334,006,231.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,874,661,420.991,876,829,161.53378,160,646.922,269,727,555.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,514,001,912.48-869,876,917.68-377,122,846.94-1,584,672,984.25
三、筹资活动产生的现金流量:
取得借款收到的现金1,530,276,857.881,528,086,048.02152,450,320.62836,368,789.26
收到其他与筹资活动有关的现金7,779,628.45--111,493,079.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,538,056,486.331,528,086,048.02152,450,320.62947,861,868.76
偿还债务支付的现金181,492,727.82175,323,898.5543,896,200.2794,163,862.91
分配股利、利润或偿付利息支付的现金464,395,045.41439,359,638.457,752,834.24275,957,580.38
支付其他与筹资活动有关的现金102,814,750.91142,174,892.196,202,373.7596,559,721.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计748,702,524.14756,858,429.1957,851,408.26466,681,164.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额789,353,962.19771,227,618.8394,598,912.36481,180,704.38
四、汇率变动对现金及现金等价物的影响13,386,204.2110,290,317.71-7,068,523.3423,971,358.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额865,519,186.36853,789,784.05215,717,703.78475,541,648.09
加:期初现金及现金等价物余额1,275,555,423.981,275,555,423.981,275,555,423.98800,013,775.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,141,074,610.342,129,345,208.031,491,273,127.761,275,555,423.98
补充资料:
净利润-400,426,326.77-1,081,137,183.09
资产减值准备-81,741,252.08-72,584,310.22
固定资产和投资性房地产折旧-349,228,930.36-599,174,300.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-349,228,930.36-599,174,300.19
无形资产摊销-9,961,593.52-18,541,237.79
长期待摊费用摊销-15,181,285.91-25,286,907.59
处置固定资产、无形资产和其他长期资产的损失-540,162.52-9,933,699.56
固定资产报废损失-1,908,606-2,965,934.69
公允价值变动损失-42,787,857.57--9,705,968.54
财务费用-57,837,047.44-58,185,468.37
投资损失-2,350,451.38-153,229.32
递延所得税--39,237,535.52--21,944,031.96
其中:递延所得税资产减少--28,637,354.95--25,424,778.01
递延所得税负债增加--10,600,180.57-3,480,746.05
存货的减少-11,979,978.05-19,414,105.04
经营性应收项目的减少-43,021,746.1--452,557,773.03
经营性应付项目的增加--51,288,409.33-130,683,358.52
其他-11,897,082.84--19,087,495.64
现金的期末余额-2,129,345,208.03-1,275,555,423.98
减:现金的期初余额-1,275,555,423.98-800,013,775.89
公告日期2023-10-312023-08-252023-04-292023-04-20
审计意见(境内)标准无保留意见
TOP↑