当前位置:首页 - 行情中心 - 移远通信(603236) - 财务分析 - 现金流量表

移远通信

(603236)

  

流通市值:213.36亿  总市值:213.36亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,400,034,557.7215,077,217,28011,405,967,376.417,280,630,608.3
收到的税费返还384,357,137.02952,709,662.84836,421,848.65655,811,752.54
收到其他与经营活动有关的现金18,136,452.63106,655,866.0551,683,025.1233,631,299.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,802,528,147.3716,136,582,808.8912,294,072,250.187,970,073,660.24
购买商品、接受劳务支付的现金4,633,978,291.0513,168,025,012.0510,324,451,254.017,156,335,485.91
支付给职工以及为职工支付的现金664,002,832.641,664,835,452.411,283,458,614.35886,545,193.02
支付的各项税费13,863,040.6149,783,932.8340,834,468.3135,948,113.7
支付其他与经营活动有关的现金113,766,377.02530,183,353.97338,541,657.19227,234,407.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,425,610,541.3215,412,827,751.2611,987,285,993.868,306,063,200.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-623,082,393.95723,755,057.63306,786,256.32-335,989,539.88
二、投资活动产生的现金流量:
取得投资收益收到的现金-24,651.524,651.5-
处置固定资产、无形资产和其他长期资产收回的现金净额884,384.837,539,852.15493,314.0555,673.25
投资活动现金流入的平衡项目0000
投资活动现金流入小计884,384.837,564,503.65517,965.5555,673.25
购建固定资产、无形资产和其他长期资产支付的现金104,406,200.15273,381,302.57195,990,887.68171,612,139.78
投资支付的现金20,000,0007,500,0007,500,0007,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计124,406,200.15280,881,302.57203,490,887.68179,112,139.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-123,521,815.32-273,316,798.92-202,972,922.13-179,056,466.53
三、筹资活动产生的现金流量:
吸收投资收到的现金-191,145191,145191,145
其中:子公司吸收少数股东投资收到的现金-191,145191,145-
取得借款收到的现金609,669,264.481,286,626,703.431,215,984,397.53749,754,974.74
筹资活动现金流入平衡项目0000
筹资活动现金流入小计609,669,264.481,286,817,848.431,216,175,542.53749,946,119.74
偿还债务支付的现金473,563,341.431,363,559,496.181,037,677,958.27352,842,999.2
分配股利、利润或偿付利息支付的现金18,691,836.13161,729,474.51153,219,433.9958,524,315.23
支付其他与筹资活动有关的现金17,182,344.15232,031,988.52226,622,770.6203,200,282.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计509,437,521.711,757,320,959.211,417,520,162.86614,567,597.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额100,231,742.77-470,503,110.78-201,344,620.33135,378,522.7
四、汇率变动对现金及现金等价物的影响-1,528,211.52-14,869,296.57-12,348,123-5,266,798.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-647,900,678.02-34,934,148.64-109,879,409.14-384,934,282.03
加:期初现金及现金等价物余额1,836,621,342.231,871,555,490.871,871,555,490.871,871,555,490.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,188,720,664.211,836,621,342.231,761,676,081.731,486,621,208.84
补充资料:
净利润-578,015,847.08-204,115,385.09
资产减值准备-77,418,724.37-22,857,625.92
固定资产和投资性房地产折旧-257,943,177.81-127,518,773.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-257,943,177.81-127,518,773.15
无形资产摊销-37,792,076.2-34,937,484.72
长期待摊费用摊销-34,390,591.1-19,073,920.54
处置固定资产、无形资产和其他长期资产的损失--5,316,298.57--5,186,369.56
固定资产报废损失-3,420,020.03--
财务费用-82,434,245.08-47,198,002.56
投资损失--29,578.01-335.8
递延所得税--2,242,264.76-3,451,196.07
其中:递延所得税资产减少--2,263,363.37-3,431,314.08
递延所得税负债增加-21,098.61-19,881.99
存货的减少-186,193,096.66--79,180,965.81
经营性应收项目的减少--1,859,680,584.22--509,031,863.32
经营性应付项目的增加-1,254,046,211.85--239,160,761.24
其他--9,115,943.24--1,287,865.15
不涉及现金收支的投资和筹资活动金额其他项目-46,494,244.85-6,155,127.92
现金的期末余额-1,836,621,342.23-1,486,621,208.84
减:现金的期初余额-1,871,555,490.87-1,871,555,490.87
公告日期2025-04-292025-04-242024-10-222024-08-27
审计意见(境内)标准无保留意见
TOP↑