当前位置:首页 - 行情中心 - 诺邦股份(603238) - 财务分析 - 现金流量表

诺邦股份

(603238)

  

流通市值:31.70亿  总市值:31.70亿
流通股本:1.78亿   总股本:1.78亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,136,406,907.821,408,844,759.93661,915,608.042,231,943,690.23
  收到的税费返还85,843,845.3258,357,993.0427,942,088.6392,110,102.06
  收到其他与经营活动有关的现金335,185,472.59228,865,230.0399,812,206.27471,581,826.45
  经营活动现金流入小计2,557,436,225.731,696,067,983789,669,902.942,795,635,618.74
  购买商品、接受劳务支付的现金1,512,608,474.341,022,099,134.41504,035,276.521,811,258,924.86
  支付给职工以及为职工支付的现金178,097,005.96119,825,437.1469,356,440.93208,238,319.56
  支付的各项税费35,319,287.0729,674,561.0516,644,844.7828,500,728.06
  支付其他与经营活动有关的现金507,214,293.03264,041,091.08113,427,327.15498,128,805.72
  经营活动现金流出小计2,233,239,060.41,435,640,223.68703,463,889.382,546,126,778.2
  经营活动产生的现金流量净额324,197,165.33260,427,759.3286,206,013.56249,508,840.54
二、投资活动产生的现金流量:
  取得投资收益收到的现金169,918.06169,918.06-169,918.06
  处置固定资产、无形资产和其他长期资产收回的现金净额1,797,947.34409,886.38188,00046,115.31
  收到的其他与投资活动有关的现金10,096,152.7810,096,152.7810,096,152.7881,914,622.01
  投资活动现金流入小计12,064,018.1810,675,957.2210,284,152.7882,130,655.38
  购建固定资产、无形资产和其他长期资产支付的现金237,027,623.2162,314,846.8786,286,054.58146,533,350.9
  投资支付的现金---10,000,000
  支付其他与投资活动有关的现金40,631,944.4410,631,944.4410,631,944.44332,240,974.48
  投资活动现金流出小计277,659,567.64172,946,791.3196,917,999.02488,774,325.38
  投资活动产生的现金流量净额-265,595,549.46-162,270,834.09-86,633,846.24-406,643,670
三、筹资活动产生的现金流量:
  取得借款收到的现金172,218,480.82129,050,931.46-186,433,443.21
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计172,218,480.82129,050,931.46-186,433,443.21
  偿还债务支付的现金139,145,431.5594,894,110.7818,960,927.32166,277,550.16
  分配股利、利润或偿付利息支付的现金58,454,277.8658,226,582-58,152,783.33
  其中:子公司支付给少数股东的股利、利润4,900,0004,900,000-4,900,000
  支付其他与筹资活动有关的现金8,644,790.745,570,184.983,729,075.194,237,477.62
  筹资活动现金流出小计206,244,500.15158,690,877.7622,690,002.51228,667,811.11
  筹资活动产生的现金流量净额-34,026,019.33-29,639,946.3-22,690,002.51-42,234,367.9
四、汇率变动对现金及现金等价物的影响3,132,960.885,391,991.683,527,111.4716,090,767.01
五、现金及现金等价物净增加额27,708,557.4273,908,970.61-19,590,723.72-183,278,430.35
  加:期初现金及现金等价物余额146,822,868.4146,822,868.4146,822,868.4330,101,298.75
  期末现金及现金等价物余额174,531,425.82220,731,839.01127,232,144.68146,822,868.4
补充资料:
  净利润-79,124,877.63-109,338,980.08
  资产减值准备-11,503,011.08-21,863,382.91
  固定资产和投资性房地产折旧-62,284,259.09-112,811,533.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,284,259.09-112,811,533.26
  无形资产摊销-2,956,143.3-4,910,888.64
  长期待摊费用摊销-2,676,180.43-1,416,272.59
  处置固定资产、无形资产和其他长期资产的损失-142,970.26--31,631.33
  固定资产报废损失-854,330.02-419,787.42
  公允价值变动损失----1,786,470.97
  财务费用--4,440,816.73--17,382,082.99
  投资损失--169,918.06--169,918.06
  递延所得税-1,077,773.41--3,891,176.79
  其中:递延所得税资产减少-1,292,569.12--3,461,075.16
    递延所得税负债增加--214,795.71--430,101.63
  存货的减少--67,120,196.34--88,347,214.16
  经营性应收项目的减少-203,356.31--114,590,739.73
  经营性应付项目的增加-172,783,159.9-212,033,605.49
  现金的期末余额-220,731,839.01-146,822,868.4
  减:现金的期初余额-146,822,868.4-330,101,298.75
  现金及现金等价物的净增加额-73,908,970.61--183,278,430.35
公告日期2025-10-292025-08-272025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑