当前位置:首页 - 行情中心 - 宏和科技(603256) - 财务分析 - 现金流量表

宏和科技

(603256)

  

流通市值:306.76亿  总市值:306.76亿
流通股本:8.80亿   总股本:8.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金391,592,934.26195,603,932.64758,471,314.47552,589,937.36
  收到的税费返还246,556.8217,383.38-2,819,721.57
  收到其他与经营活动有关的现金6,814,119.214,758,507.621,056,413.6512,064,504.68
  经营活动现金流入小计398,653,610.27200,579,823.62779,527,728.12567,474,163.61
  购买商品、接受劳务支付的现金46,557,133.4931,573,394.3995,526,848.36108,971,826.31
  支付给职工以及为职工支付的现金102,367,487.6557,609,779.35186,429,699.65135,574,932.64
  支付的各项税费24,071,790.4811,280,691.5227,619,285.5622,644,684.59
  支付其他与经营活动有关的现金129,315,764.4761,169,007.64290,472,248.32211,614,583.52
  经营活动现金流出小计302,312,176.09161,632,872.9600,048,081.89478,806,027.06
  经营活动产生的现金流量净额96,341,434.1838,946,950.72179,479,646.2388,668,136.55
二、投资活动产生的现金流量:
  收回投资收到的现金3,000,000-20,000,00010,000,000
  取得投资收益收到的现金1,556,110.6980,791.287,060,076.84,536,406.03
  处置固定资产、无形资产和其他长期资产收回的现金净额23,729.8912,453.983,221,957.05220,127.29
  收到的其他与投资活动有关的现金---2,546,467.36
  投资活动现金流入小计4,579,840.49993,245.2630,282,033.8517,303,000.68
  购建固定资产、无形资产和其他长期资产支付的现金176,092,598.98106,454,960.9433,867,719.0311,735,403.19
  投资支付的现金3,000,0003,000,000--
  投资活动现金流出小计179,092,598.98109,454,960.9433,867,719.0311,735,403.19
  投资活动产生的现金流量净额-174,512,758.49-108,461,715.68-3,585,685.185,567,597.49
三、筹资活动产生的现金流量:
  取得借款收到的现金147,831,679.3481,569,085.39494,241,151.41464,271,357.93
  收到其他与筹资活动有关的现金66,991,004.993,292,207.35,465,241.2514,310,519.33
  筹资活动现金流入小计214,822,684.3384,861,292.69499,706,392.66478,581,877.26
  偿还债务支付的现金177,725,925.48112,698,105.88518,534,561.38397,980,663.68
  分配股利、利润或偿付利息支付的现金13,753,469.137,097,060.7934,860,342.1126,302,811.63
  支付其他与筹资活动有关的现金5,609,086.95,538,378.312,738,079.2130,445,860.91
  筹资活动现金流出小计197,088,481.51125,333,544.97566,132,982.7454,729,336.22
  筹资活动产生的现金流量净额17,734,202.82-40,472,252.28-66,426,590.0423,852,541.04
四、汇率变动对现金及现金等价物的影响103,260.64181,680.11773,041.6-485,425
五、现金及现金等价物净增加额-60,333,860.85-109,805,337.13110,240,412.61117,602,850.08
  加:期初现金及现金等价物余额285,433,648.94285,433,648.94175,193,236.33175,193,236.33
  期末现金及现金等价物余额225,099,788.09175,628,311.81285,433,648.94292,796,086.41
补充资料:
  净利润87,375,105.69-22,800,933.92-
  资产减值准备-3,443,047.83--2,124,072.2-
  固定资产和投资性房地产折旧53,580,924.81-107,064,455.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,580,924.81-107,064,455.5-
  无形资产摊销725,820.35-1,248,565.28-
  长期待摊费用摊销1,477,631.12-3,074,083.71-
  处置固定资产、无形资产和其他长期资产的损失---186,156.95-
  固定资产报废损失136,477.15--72,984.75-
  财务费用12,305,120.08-30,394,088.26-
  投资损失-7,074.18--2,220,000-
  递延所得税6,566,583.03--2,999,702.04-
  其中:递延所得税资产减少6,566,583.03--2,999,702.04-
  存货的减少17,493,991.19-51,059,590.06-
  经营性应收项目的减少-149,608,688.98--61,376,805.18-
  经营性应付项目的增加65,467,904.22-34,266,476.34-
  其他3,296,676.47--2,540,275.03-
  现金的期末余额225,099,788.09-285,433,648.94-
  减:现金的期初余额285,433,648.94-175,193,236.33-
  现金及现金等价物的净增加额-60,333,860.85-110,240,412.61-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑