当前位置:首页 - 行情中心 - 宏和科技(603256) - 财务分析 - 现金流量表

宏和科技

(603256)

  

流通市值:624.62亿  总市值:624.62亿
流通股本:9.05亿   总股本:9.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,348,317,640.73772,236,691.09329,805,419.76881,898,835.46
  收到的税费返还70,200,165.86---
  收到其他与经营活动有关的现金23,678,013.617,882,812.918,265,141.8520,344,742.38
  经营活动现金流入小计1,442,195,820.19790,119,504338,070,561.61902,243,577.84
  购买商品、接受劳务支付的现金135,301,579.9498,537,922.1484,921,049.3666,003,244.83
  支付给职工以及为职工支付的现金252,186,863.14174,250,717.5796,353,995.9199,680,875.16
  支付的各项税费162,694,353.2385,443,939.7437,123,448.548,205,298.84
  支付其他与经营活动有关的现金247,482,069.97153,366,291.7674,761,350.24294,567,975.82
  经营活动现金流出小计797,664,866.28511,598,871.21293,159,844608,457,394.65
  经营活动产生的现金流量净额644,530,953.91278,520,632.7944,910,717.61293,786,183.19
二、投资活动产生的现金流量:
  收回投资收到的现金35,000,916.6735,000,916.67-38,000,000
  取得投资收益收到的现金3,769,315.592,261,176.96932,098.525,534,612.69
  处置固定资产、无形资产和其他长期资产收回的现金净额125,731.51224,699.9470,696.6474,881.45
  收到的其他与投资活动有关的现金--3,890,000-
  投资活动现金流入小计38,895,963.7737,486,793.574,892,795.1643,609,494.14
  购建固定资产、无形资产和其他长期资产支付的现金2,992,350,253.751,586,284,230.28409,660,996.87816,645,289.77
  投资支付的现金25,000,00025,000,000-18,000,000
  投资活动现金流出小计3,017,350,253.751,611,284,230.28409,660,996.87834,645,289.77
  投资活动产生的现金流量净额-2,978,454,289.98-1,573,797,436.71-404,768,201.71-791,035,795.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金981,462,334.72981,462,334.72984,257,628.75-
  取得借款收到的现金2,046,040,334.251,237,186,323.19200,418,332.53673,795,847.53
  收到其他与筹资活动有关的现金1,027,010,670.94411,236,305.465,000,000383,292,464.23
  筹资活动现金流入小计4,054,513,339.912,629,884,963.311,249,675,961.281,057,088,311.76
  偿还债务支付的现金746,249,297.26490,925,974.65192,749,897.17544,912,824.66
  分配股利、利润或偿付利息支付的现金90,139,365.8675,911,241.926,616,456.827,139,629.44
  支付其他与筹资活动有关的现金137,624,178.2589,685,205.9125,678,964.2859,562,639.53
  筹资活动现金流出小计974,012,841.37656,522,422.48225,045,318.25631,615,093.63
  筹资活动产生的现金流量净额3,080,500,498.541,973,362,540.831,024,630,643.03425,473,218.13
四、汇率变动对现金及现金等价物的影响-3,589,951.29-1,454,053.3-1,158,822.39-1,284,735.64
五、现金及现金等价物净增加额742,987,211.18676,631,683.61663,614,336.54-73,061,129.95
  加:期初现金及现金等价物余额212,372,518.99212,372,518.99212,372,518.99285,433,648.94
  期末现金及现金等价物余额955,359,730.17889,004,202.6875,986,855.53212,372,518.99
补充资料:
  净利润-379,486,597.65-201,913,337.03
  资产减值准备-2,535,974.28-5,607,950.24
  固定资产和投资性房地产折旧-54,793,113.32-105,160,033.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,793,113.32-105,160,033.12
  无形资产摊销-750,441.79-1,454,959.29
  长期待摊费用摊销-1,499,674.57-2,927,462.96
  处置固定资产、无形资产和其他长期资产的损失--114,159.29-71,015.8
  固定资产报废损失-359,161.89-8,421,190.9
  财务费用-20,653,264.8-30,085,784.06
  投资损失--8,916.31--3,067,074.18
  递延所得税-2,998,166.69-9,213,952.26
  其中:递延所得税资产减少-2,998,166.69-9,213,952.26
  存货的减少--163,739,362.93--24,751,024.51
  经营性应收项目的减少--402,482,028.25--233,621,167.28
  经营性应付项目的增加-378,552,237.63-184,337,854.58
  其他-646,640.28-4,356,336.14
  现金的期末余额-889,004,202.6-212,372,518.99
  减:现金的期初余额-212,372,518.99-285,433,648.94
  现金及现金等价物的净增加额-676,631,683.61--73,061,129.95
公告日期2026-10-232026-08-142026-04-172026-04-10
审计意见(境内)标准无保留意见
TOP↑