当前位置:首页 - 行情中心 - 电魂网络(603258) - 财务分析 - 现金流量表

电魂网络

(603258)

  

流通市值:52.71亿  总市值:53.32亿
流通股本:2.41亿   总股本:2.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金183,094,404.8287,560,793.62545,446,092.8433,022,975.59
  收到的税费返还1,119,184.4594,257.155,484,336.955,484,435.11
  收到其他与经营活动有关的现金37,125,148.0213,007,639.6698,927,678.0680,955,942.66
  经营活动现金流入小计221,338,737.29100,662,690.43649,858,107.81519,463,353.36
  购买商品、接受劳务支付的现金34,237,716.3911,093,241.8268,588,939.1147,288,507.32
  支付给职工以及为职工支付的现金137,609,621.3380,108,142.42261,654,030.65207,590,978.37
  支付的各项税费28,722,365.8115,723,801.545,193,97232,912,274.43
  支付其他与经营活动有关的现金60,271,359.1135,953,376.36159,156,662.24119,162,361.83
  经营活动现金流出小计260,841,062.64142,878,562.1534,593,604406,954,121.95
  经营活动产生的现金流量净额-39,502,325.35-42,215,871.67115,264,503.81112,509,231.41
二、投资活动产生的现金流量:
  收回投资收到的现金589,816,927.79204,669,282.39750,604,280.82275,729,950.88
  取得投资收益收到的现金3,293,935.3642,091.284,932,779.671,962,084.37
  处置固定资产、无形资产和其他长期资产收回的现金净额191,1706,420799,350717,150
  收到的其他与投资活动有关的现金--82,698.5182,698.51
  投资活动现金流入小计593,302,033.09205,317,793.67756,419,109278,491,883.76
  购建固定资产、无形资产和其他长期资产支付的现金4,857,671.364,030,691.7616,725,968.2223,392,331.78
  投资支付的现金587,900,173.04266,400,000923,000,000572,000,000
  投资活动现金流出小计592,757,844.4270,430,691.76939,725,968.22595,392,331.78
  投资活动产生的现金流量净额544,188.69-65,112,898.09-183,306,859.22-316,900,448.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--39,452,50434,310,304
  其中:子公司吸收少数股东投资收到的现金--240,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--39,452,50434,310,304
  分配股利、利润或偿付利息支付的现金--114,106,841.857,676,681.49
  其中:子公司支付给少数股东的股利、利润--7,658,848.627,658,848.62
  支付其他与筹资活动有关的现金7,335,966.1-40,735,564.0934,508,467.71
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计7,335,966.1-154,842,405.8992,185,149.2
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-7,335,966.1--115,389,901.89-57,874,845.2
四、汇率变动对现金及现金等价物的影响-1,135,162.666,336.447,582,341.74-8,510,267.89
五、现金及现金等价物净增加额-47,429,265.36-107,262,433.32-175,849,915.56-270,776,329.7
  加:期初现金及现金等价物余额1,270,341,899.441,270,341,899.441,446,191,8151,446,191,815
  期末现金及现金等价物余额1,222,912,634.081,163,079,466.121,270,341,899.441,175,415,485.3
补充资料:
  净利润-11,467,189.77-29,293,061.2-
  资产减值准备--66,847,268.02-
  固定资产和投资性房地产折旧17,542,871.65-35,987,736.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,542,871.65-35,987,736.63-
  无形资产摊销1,035,352.54-2,677,107.79-
  处置固定资产、无形资产和其他长期资产的损失494.43--159,024.87-
  公允价值变动损失-352,688.94-1,803,650.04-
  财务费用-853,754.8--1,297,964.39-
  投资损失-3,044,499.72--3,622,201.29-
  递延所得税-2,089,431.31--2,276,659.13-
  其中:递延所得税资产减少-1,807,828.1-2,281,168.15-
    递延所得税负债增加-281,603.21--4,557,827.28-
  存货的减少-1,367,217.29--817,123.15-
  经营性应收项目的减少4,698,319.47-6,963,665.41-
  经营性应付项目的增加-50,272,091.98--35,029,373.22-
  其他7,700,470.39-8,403,064.87-
  现金的期末余额1,222,912,634.08-1,270,341,899.44-
  减:现金的期初余额1,270,341,899.44-1,446,191,815-
  现金及现金等价物的净增加额-47,429,265.36--175,849,915.56-
公告日期2025-08-302025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑