当前位置:首页 - 行情中心 - 鸿远电子(603267) - 财务分析 - 现金流量表

鸿远电子

(603267)

  

流通市值:106.46亿  总市值:106.46亿
流通股本:2.31亿   总股本:2.31亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,133,798,181.97838,417,339.69280,016,539.481,779,818,172.85
  收到的税费返还2,121,774.752,110,724.752,110,724.758,499,856.61
  收到其他与经营活动有关的现金15,172,690.338,955,078.433,183,635.9726,498,432.97
  经营活动现金流入小计1,151,092,647.05849,483,142.87285,310,900.21,814,816,462.43
  购买商品、接受劳务支付的现金609,494,939.99344,260,820.3173,212,912.11787,292,447.82
  支付给职工以及为职工支付的现金283,767,056.84201,453,068.6112,199,612.36354,779,464.1
  支付的各项税费162,506,518.89110,514,811.8928,527,931.5695,658,521.62
  支付其他与经营活动有关的现金106,785,153.7662,956,973.7831,452,806.21118,479,268.36
  经营活动现金流出小计1,162,553,669.48719,185,674.57345,393,262.241,356,209,701.9
  经营活动产生的现金流量净额-11,461,022.43130,297,468.3-60,082,362.04458,606,760.53
二、投资活动产生的现金流量:
  收回投资收到的现金2,410,000,0001,435,000,000985,000,0002,696,882,346.69
  取得投资收益收到的现金12,602,785.96,302,867.914,740,431.0321,786,307.96
  处置固定资产、无形资产和其他长期资产收回的现金净额99,712.1266,712.1238,712.121,481,987.88
  投资活动现金流入小计2,422,702,498.021,441,369,580.03989,779,143.152,720,150,642.53
  购建固定资产、无形资产和其他长期资产支付的现金74,818,812.5944,890,035.6921,534,600.9598,537,931.22
  投资支付的现金2,506,689,521.231,530,268,421.23455,268,421.233,088,000,000
  取得子公司及其他营业单位支付的现金---18,817,812.37
  投资活动现金流出小计2,581,508,333.821,575,158,456.92476,803,022.183,205,355,743.59
  投资活动产生的现金流量净额-158,805,835.8-133,788,876.89512,976,120.97-485,205,101.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,700,0003,700,000--
  其中:子公司吸收少数股东投资收到的现金3,700,0003,700,000--
  取得借款收到的现金230,461,590.15133,782,614.1772,768,980.74379,210,288.71
  筹资活动现金流入小计234,161,590.15137,482,614.1772,768,980.74379,210,288.71
  偿还债务支付的现金195,384,224.0194,683,225.245,618,390.71687,965,366.37
  分配股利、利润或偿付利息支付的现金42,055,595.8341,226,349.821,155,935.5589,153,882.01
  支付其他与筹资活动有关的现金8,151,432.796,518,809.852,071,103.6339,480,775.68
  筹资活动现金流出小计245,591,252.63142,428,384.8748,845,429.89816,600,024.06
  筹资活动产生的现金流量净额-11,429,662.48-4,945,770.723,923,550.85-437,389,735.35
四、汇率变动对现金及现金等价物的影响-22,590.03-8,115.46-2,783.0529,300.71
五、现金及现金等价物净增加额-181,719,110.74-8,445,294.75476,814,526.73-463,958,775.17
  加:期初现金及现金等价物余额1,011,102,651.121,011,102,651.121,011,102,651.121,475,061,426.29
  期末现金及现金等价物余额829,383,540.381,002,657,356.371,487,917,177.851,011,102,651.12
补充资料:
  净利润-183,931,738.49-153,742,980.86
  资产减值准备-33,504,333.3-48,250,442.8
  固定资产和投资性房地产折旧-32,255,108.77-64,786,124.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,255,108.77-64,786,124.33
  无形资产摊销-1,936,713.53-3,212,991.25
  长期待摊费用摊销-2,839,199.53-7,188,562.84
  处置固定资产、无形资产和其他长期资产的损失--15,617.39-2,193,527.9
  固定资产报废损失-46,450.13-72,517.86
  公允价值变动损失--2,466,770.53--40,803,509.02
  财务费用-313,139.09-5,946,843.15
  投资损失--2,450,510.98--14,581,436.63
  递延所得税--17,174,237.35-383,091.14
  其中:递延所得税资产减少--16,895,581.27--6,977,462.76
    递延所得税负债增加--278,656.08-7,360,553.9
  存货的减少-4,549,551.86--21,567,032.37
  经营性应收项目的减少--296,641,238.93-219,698,485.45
  经营性应付项目的增加-154,140,931.78-10,566,601.02
  现金的期末余额-1,002,657,356.37-1,011,102,651.12
  减:现金的期初余额-1,011,102,651.12-1,475,061,426.29
  现金及现金等价物的净增加额--8,445,294.75--463,958,775.17
公告日期2025-10-312025-08-232025-04-262025-03-28
审计意见(境内)标准无保留意见
TOP↑