当前位置:首页 - 行情中心 - 众辰科技(603275) - 财务分析 - 现金流量表

众辰科技

(603275)

  

流通市值:15.40亿  总市值:50.97亿
流通股本:4492.12万   总股本:1.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,855,166.82153,547,988.4873,178,736.22335,812,051.24
  收到的税费返还16,892,048.0111,307,212.264,580,548.2317,652,165.05
  收到其他与经营活动有关的现金18,760,325.8414,142,913.094,192,974.4621,586,482.96
  经营活动现金流入小计260,507,540.67178,998,113.8381,952,258.91375,050,699.25
  购买商品、接受劳务支付的现金57,738,009.9728,144,751.598,167,218.1861,486,062.26
  支付给职工以及为职工支付的现金123,224,799.587,152,736.5843,103,165.94120,060,542.67
  支付的各项税费58,881,426.3540,575,248.6415,416,433.6962,822,079.35
  支付其他与经营活动有关的现金25,488,599.511,977,049.0110,325,272.3924,051,708.17
  经营活动现金流出小计265,332,835.32167,849,785.8277,012,090.2268,420,392.45
  经营活动产生的现金流量净额-4,825,294.6511,148,328.014,940,168.71106,630,306.8
二、投资活动产生的现金流量:
  收回投资收到的现金264,352.17264,352.17164,295.88-
  取得投资收益收到的现金27,022,716.5220,473,060.5510,728,858.5732,935,515.58
  处置固定资产、无形资产和其他长期资产收回的现金净额2,0001,0001,000358,468.78
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金2,907,121,9421,755,643,122680,693,3005,143,620,982.76
  投资活动现金流入小计2,934,411,010.691,776,381,534.72691,587,454.455,176,914,967.12
  购建固定资产、无形资产和其他长期资产支付的现金50,071,534.331,857,450.5713,267,937.2792,477,307.92
  投资支付的现金110,365,606.3310,563,712.3310,563,712.33-
  取得子公司及其他营业单位支付的现金-0-29,257,733.02
  支付其他与投资活动有关的现金3,070,972,9201,980,456,470729,249,0005,303,336,321.14
  投资活动现金流出小计3,231,410,060.632,022,877,632.9753,080,649.65,425,071,362.08
  投资活动产生的现金流量净额-296,999,049.94-246,496,098.18-61,493,195.15-248,156,394.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,200,0008,990,000890,0001,970,000
  其中:子公司吸收少数股东投资收到的现金9,200,0008,990,000890,0001,970,000
  取得借款收到的现金68,607,642.1436,807,642.14-43,065,056.7
  收到其他与筹资活动有关的现金7,077,709.403,000,0007,668,405
  筹资活动现金流入小计84,885,351.5445,797,642.143,890,00052,703,461.7
  偿还债务支付的现金23,800,0000--
  分配股利、利润或偿付利息支付的现金18,971,962.33616,726.29-25,723,603.27
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金2,878,979.491,080,748.35505,186.251,840,419.68
  筹资活动现金流出小计45,650,941.821,697,474.64505,186.2527,564,022.95
  筹资活动产生的现金流量净额39,234,409.7244,100,167.53,384,813.7525,139,438.75
四、汇率变动对现金及现金等价物的影响-11,243.74-7,452.43--180,742.94
五、现金及现金等价物净增加额-262,601,178.61-191,255,055.1-53,168,212.69-116,567,392.35
  加:期初现金及现金等价物余额632,503,266.05632,503,266.05638,681,201.78749,070,658.4
  期末现金及现金等价物余额369,902,087.44441,248,210.95585,512,989.09632,503,266.05
补充资料:
  净利润-96,077,288.41-177,115,726.15
  资产减值准备-4,653,476.6-7,532,863.54
  固定资产和投资性房地产折旧-11,648,875.75-19,026,053.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,648,875.75-19,026,053.19
  无形资产摊销-1,730,061.88-2,804,008.92
  长期待摊费用摊销-1,728,209.4-2,666,925.27
  处置固定资产、无形资产和其他长期资产的损失--884.96--28,553.29
  公允价值变动损失--17,107,077.02--29,193,179.39
  财务费用-666,217.71-967,129.96
  投资损失--2,508,121.98--4,782,466.81
  递延所得税--865,635.12--3,860,886.97
  其中:递延所得税资产减少--865,635.12--3,860,886.97
  存货的减少--51,277,392.75--53,236,740.58
  经营性应收项目的减少--94,122,220.07--76,268,223.94
  经营性应付项目的增加-49,699,230.16-52,464,796.48
  其他-4,492,473.92-7,520,518.26
  现金的期末余额-441,248,210.95-632,503,266.05
  减:现金的期初余额-632,503,266.05-749,070,658.4
  现金及现金等价物的净增加额--191,255,055.1--116,567,392.35
公告日期2026-10-282026-08-262026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑