当前位置:首页 - 行情中心 - 恒兴新材(603276) - 财务分析 - 现金流量表

恒兴新材

(603276)

  

流通市值:13.29亿  总市值:36.17亿
流通股本:7628.03万   总股本:2.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金769,892,570.42543,474,964.4233,812,431.95930,361,549.44
  收到的税费返还8,358,902.956,936,850.972,625,519.879,613,654.76
  收到其他与经营活动有关的现金16,165,603.014,769,851.6187,250,411.7611,992,003.59
  经营活动现金流入小计794,417,076.38555,181,666.98323,688,363.58951,967,207.79
  购买商品、接受劳务支付的现金596,785,118.61398,466,352.8206,029,422.38743,548,243.45
  支付给职工以及为职工支付的现金47,072,009.5831,592,751.7216,943,470.5558,959,921.37
  支付的各项税费23,413,145.9320,056,741.179,208,734.1910,620,662.84
  支付其他与经营活动有关的现金31,466,554.2116,965,948.4643,524,054.6133,343,854.61
  经营活动现金流出小计698,736,828.33467,081,794.15275,705,681.73846,472,682.27
  经营活动产生的现金流量净额95,680,248.0588,099,872.8347,982,681.85105,494,525.52
二、投资活动产生的现金流量:
  收回投资收到的现金1,223,245,082.65758,932,759.61309,003,999.191,302,984,633.11
  取得投资收益收到的现金7,257,727.712,851,821.811,521,544.4611,351,396.17
  收到的其他与投资活动有关的现金81,609,314.64---
  投资活动现金流入小计1,312,112,125761,784,581.42310,525,543.651,314,336,029.28
  购建固定资产、无形资产和其他长期资产支付的现金71,909,451.2649,307,807.430,684,808.06115,963,177.94
  投资支付的现金1,251,492,628.6839,588,095329,855,7201,195,416,229.6
  支付其他与投资活动有关的现金33,771,420--47,694,012.16
  投资活动现金流出小计1,357,173,499.86888,895,902.4360,540,528.061,359,073,419.7
  投资活动产生的现金流量净额-45,061,374.86-127,111,320.98-50,014,984.41-44,737,390.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金---16,800,004.53
  取得借款收到的现金---35,700,000
  收到其他与筹资活动有关的现金7,896,537.57,862,830.07--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计7,896,537.57,862,830.07-52,500,004.53
  偿还债务支付的现金15,700,00015,700,0003,500,00038,500,000
  分配股利、利润或偿付利息支付的现金30,988,849.3330,988,849.3381,756.2526,461,282.28
  支付其他与筹资活动有关的现金---24,056,607.83
  筹资活动现金流出小计46,688,849.3346,688,849.333,581,756.2589,017,890.11
  筹资活动产生的现金流量净额-38,792,311.83-38,826,019.26-3,581,756.25-36,517,885.58
四、汇率变动对现金及现金等价物的影响-4,374,357.58-3,458,684.99-1,533,608.99-1,696,765.21
五、现金及现金等价物净增加额7,452,203.78-81,296,152.4-7,147,667.822,542,484.31
  加:期初现金及现金等价物余额214,856,093.1214,856,093.1214,856,093.1192,313,608.79
  期末现金及现金等价物余额222,308,296.88133,559,940.7207,708,425.3214,856,093.1
补充资料:
  净利润-46,328,386.57-60,028,813.4
  资产减值准备-5,157,388.18-9,780,109.03
  固定资产和投资性房地产折旧-31,985,811.65-63,201,721.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,985,811.65-63,201,721.1
  无形资产摊销-1,527,779.58-1,963,334.52
  长期待摊费用摊销-23,060.82-46,121.64
  公允价值变动损失--2,481,140.38--798,875.31
  财务费用-3,245,250.03-3,260,631.42
  投资损失-1,674,712.97--10,698,051.79
  递延所得税--487,043.49--1,349,356
  其中:递延所得税资产减少--487,043.49--1,349,356
  存货的减少--37,525,751.12--3,112,764.71
  经营性应收项目的减少-40,275,384.43--45,964,413.65
  经营性应付项目的增加--1,767,417.46-26,366,686.1
  其他---330,264.18
  现金的期末余额-133,559,940.7-214,856,093.1
  减:现金的期初余额-214,856,093.1-192,313,608.79
  现金及现金等价物的净增加额--81,296,152.4-22,542,484.31
公告日期2026-10-282026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑