当前位置:首页 - 行情中心 - 斯达半导(603290) - 财务分析 - 现金流量表

斯达半导

(603290)

  

流通市值:162.87亿  总市值:162.87亿
流通股本:2.39亿   总股本:2.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,373,475,442.94528,076,346.623,185,061,488.082,524,249,865.09
  收到的税费返还69,616,067.760,507,597.1550,524,206.3132,904,919.8
  收到其他与经营活动有关的现金63,353,346.956,486,206.04342,340,745.88238,092,513.31
  经营活动现金流入小计1,506,444,857.59595,070,149.813,577,926,440.272,795,247,298.2
  购买商品、接受劳务支付的现金814,782,733.24451,015,161.742,142,328,233.221,750,942,085.98
  支付给职工以及为职工支付的现金317,760,672171,859,954.38514,655,781.84383,223,589.21
  支付的各项税费66,761,343.536,228,314.01147,990,732.34122,846,561.37
  支付其他与经营活动有关的现金97,285,884.2147,153,762.92178,112,013.38155,209,491.43
  经营活动现金流出小计1,296,590,632.95706,257,193.052,983,086,760.782,412,221,727.99
  经营活动产生的现金流量净额209,854,224.64-111,187,043.24594,839,679.49383,025,570.21
二、投资活动产生的现金流量:
  收回投资收到的现金5,222,000,0001,950,000,0006,425,000,0004,545,000,000
  取得投资收益收到的现金6,633,589.072,703,643.859,755,709.17,366,095.94
  处置固定资产、无形资产和其他长期资产收回的现金净额190,000-40,30032,500
  投资活动现金流入小计5,228,823,589.071,952,703,643.856,434,796,009.14,552,398,595.94
  购建固定资产、无形资产和其他长期资产支付的现金290,942,113.0382,534,537.22688,343,900.46533,981,049.37
  投资支付的现金5,772,000,0001,950,000,0006,425,000,0004,545,000,000
  取得子公司及其他营业单位支付的现金--94,442,890.494,442,890.4
  投资活动现金流出小计6,062,942,113.032,032,534,537.227,207,786,790.865,173,423,939.77
  投资活动产生的现金流量净额-834,118,523.96-79,830,893.37-772,990,781.76-621,025,343.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--415,282.56415,282.56
  取得借款收到的现金180,794,716.8210,796,630.77838,678,532.67742,640,457.14
  发行债券收到的现金1,488,340,000---
  收到其他与筹资活动有关的现金49,355,000---
  筹资活动现金流入小计1,718,489,716.8210,796,630.77839,093,815.23743,055,739.7
  偿还债务支付的现金107,706,697.652,932,676.6388,434,599.77377,325,528.94
  分配股利、利润或偿付利息支付的现金109,050,072.05596,044.6221,537,445.46126,052,447.43
  其中:子公司支付给少数股东的股利、利润1,682,745.9-3,767,345.143,732,096.2
  支付其他与筹资活动有关的现金3,747,632.83295,556.192,981,804.531,857,577.96
  筹资活动现金流出小计220,504,402.4853,824,277.39612,953,849.76505,235,554.33
  筹资活动产生的现金流量净额1,497,985,314.34-43,027,646.62226,139,965.47237,820,185.37
四、汇率变动对现金及现金等价物的影响-12,988,207.46-8,079,965.9626,082,057.0119,935,835.59
五、现金及现金等价物净增加额860,732,807.56-242,125,549.1974,070,920.2119,756,247.34
  加:期初现金及现金等价物余额1,220,129,583.381,220,129,583.381,146,058,663.171,146,058,663.17
  期末现金及现金等价物余额2,080,862,390.94978,004,034.191,220,129,583.381,165,814,910.51
补充资料:
  净利润65,311,702.73-409,634,283.1-
  资产减值准备16,596,732.7-41,027,884.01-
  固定资产和投资性房地产折旧332,460,033.09-433,756,482.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧332,460,033.09-433,756,482.69-
  无形资产摊销12,026,782.26-16,280,419.39-
  长期待摊费用摊销43,731.12-29,154.08-
  处置固定资产、无形资产和其他长期资产的损失108,241.16--122,718.61-
  公允价值变动损失-813,646.94---
  财务费用52,174,477.94-47,714,220.53-
  投资损失-5,843,008.57--4,063,082.93-
  递延所得税4,886,471.94--9,690,756.29-
  其中:递延所得税资产减少5,131,210.82--1,567,477.59-
    递延所得税负债增加-244,738.88--8,123,278.7-
  存货的减少17,606,574.83--402,454,380.46-
  经营性应收项目的减少-304,946,479-44,948,578.48-
  经营性应付项目的增加11,304,480.95-17,651,545.84-
  现金的期末余额2,080,862,390.94-1,220,129,583.38-
  减:现金的期初余额1,220,129,583.38-1,146,058,663.17-
  现金及现金等价物的净增加额860,732,807.56-74,070,920.21-
公告日期2026-08-252026-04-302026-04-302025-10-30
审计意见(境内)标准无保留意见
TOP↑