当前位置:首页 - 行情中心 - 旭升集团(603305) - 财务分析 - 现金流量表

旭升集团

(603305)

  

流通市值:161.11亿  总市值:161.11亿
流通股本:9.53亿   总股本:9.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,111,271,030.61,060,709,639.134,779,079,635.083,621,302,184.34
  收到的税费返还63,072,158.5247,182,990.3839,234,517.9329,499,994.29
  收到其他与经营活动有关的现金46,637,078.2118,890,806.09229,009,648.93116,537,184.15
  经营活动现金流入小计2,220,980,267.331,126,783,435.65,047,323,801.943,767,339,362.78
  购买商品、接受劳务支付的现金1,409,021,217.42591,512,665.722,990,625,091.722,221,011,484.01
  支付给职工以及为职工支付的现金338,304,931.22138,387,342.9644,468,234.29499,585,578.42
  支付的各项税费114,265,599.5158,559,409.14102,469,358.98103,923,648.56
  支付其他与经营活动有关的现金58,764,179.0840,200,720.1394,247,965.64105,913,910.51
  经营活动现金流出小计1,920,355,927.23828,660,137.893,831,810,650.632,930,434,621.5
  经营活动产生的现金流量净额300,624,340.1298,123,297.711,215,513,151.31836,904,741.28
二、投资活动产生的现金流量:
  收回投资收到的现金245,000,000100,000,000500,000,000-
  取得投资收益收到的现金1,928,150.4982,465.753,964,290.87-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,216,074.28105,400948,581.5171,655
  投资活动现金流入小计250,144,224.77100,187,865.75504,912,872.37171,655
  购建固定资产、无形资产和其他长期资产支付的现金389,348,780.76231,833,081.34567,461,707.37414,381,618.11
  投资支付的现金304,230,808.58220,940,333.333,352,255,916.681,100,000,000
  投资活动现金流出小计693,579,589.34452,773,414.673,919,717,624.051,514,381,618.11
  投资活动产生的现金流量净额-443,435,364.57-352,585,548.92-3,414,804,751.68-1,514,209,963.11
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000,000200,000,0004,337,050,0003,862,050,000
  收到其他与筹资活动有关的现金933,150,560550,000,0001,991,475,977.941,115,895,095.8
  筹资活动现金流入小计1,133,150,560750,000,0006,328,525,977.944,977,945,095.8
  偿还债务支付的现金664,973,709.97396,000,0001,638,800,0001,323,800,000
  分配股利、利润或偿付利息支付的现金382,763,9787,731,354.45260,038,554.89256,908,832.62
  支付其他与筹资活动有关的现金543,639,886.32442,004,767.961,236,102,489.15386,660,513.35
  筹资活动现金流出小计1,591,377,574.29845,736,122.413,134,941,044.041,967,369,345.97
  筹资活动产生的现金流量净额-458,227,014.29-95,736,122.413,193,584,933.93,010,575,749.83
四、汇率变动对现金及现金等价物的影响48,592,676.512,443,226.31-19,145,072.97-2,398,823.62
五、现金及现金等价物净增加额-552,445,362.26-137,755,147.31975,148,260.562,330,871,704.38
  加:期初现金及现金等价物余额2,913,395,745.612,913,395,745.611,938,247,485.051,938,247,485.05
  期末现金及现金等价物余额2,360,950,383.352,775,640,598.32,913,395,745.614,269,119,189.43
补充资料:
  净利润200,355,168.32-410,744,838.21-
  资产减值准备11,158,401.25-47,896,778.56-
  固定资产和投资性房地产折旧234,192,930.81-428,964,548.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧234,192,930.81-428,964,548.56-
  无形资产摊销10,724,701.32-19,353,045.78-
  长期待摊费用摊销492,249.74-394,566.84-
  处置固定资产、无形资产和其他长期资产的损失393,226.84-160,333.07-
  固定资产报废损失--71,778.61-
  公允价值变动损失-12,474,131.82--6,548,273.97-
  财务费用42,601,441.85-114,360,097.74-
  投资损失-1,928,150.49--12,822,291.15-
  递延所得税8,898,276.46--19,126,922.19-
  其中:递延所得税资产减少1,668,109.36--14,884,734.52-
    递延所得税负债增加7,230,167.1--4,242,187.67-
  存货的减少53,369,142.06--45,921,221.63-
  经营性应收项目的减少-128,131,578.39--82,100,663.52-
  经营性应付项目的增加-124,816,431.15-366,520,374.66-
  其他-1,555,998.9--4,162,522.72-
  不涉及现金收支的投资和筹资活动金额其他项目373,263.49-4,194,296.9-
  现金的期末余额2,360,950,383.35-2,913,395,745.61-
  减:现金的期初余额2,913,395,745.61-1,938,247,485.05-
  现金及现金等价物的净增加额-552,445,362.26-975,148,260.56-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑