当前位置:首页 - 行情中心 - 旭升集团(603305) - 财务分析 - 现金流量表

旭升集团

(603305)

  

流通市值:123.17亿  总市值:123.17亿
流通股本:9.53亿   总股本:9.53亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,060,709,639.134,779,079,635.083,621,302,184.342,520,852,835.76
收到的税费返还47,182,990.3839,234,517.9329,499,994.2920,732,265.86
收到其他与经营活动有关的现金18,890,806.09229,009,648.93116,537,184.1563,081,612.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,126,783,435.65,047,323,801.943,767,339,362.782,604,666,714.13
购买商品、接受劳务支付的现金591,512,665.722,990,625,091.722,221,011,484.011,377,802,396.44
支付给职工以及为职工支付的现金138,387,342.9644,468,234.29499,585,578.42350,532,616.88
支付的各项税费58,559,409.14102,469,358.98103,923,648.5655,214,704.61
支付其他与经营活动有关的现金40,200,720.1394,247,965.64105,913,910.5174,176,649.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计828,660,137.893,831,810,650.632,930,434,621.51,857,726,367.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额298,123,297.711,215,513,151.31836,904,741.28746,940,346.85
二、投资活动产生的现金流量:
收回投资收到的现金100,000,000500,000,000--
取得投资收益收到的现金82,465.753,964,290.87--
处置固定资产、无形资产和其他长期资产收回的现金净额105,400948,581.5171,6552,320
投资活动现金流入的平衡项目0000
投资活动现金流入小计100,187,865.75504,912,872.37171,6552,320
购建固定资产、无形资产和其他长期资产支付的现金231,833,081.34567,461,707.37414,381,618.11309,710,469.36
投资支付的现金220,940,333.333,352,255,916.681,100,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计452,773,414.673,919,717,624.051,514,381,618.11309,710,469.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-352,585,548.92-3,414,804,751.68-1,514,209,963.11-309,708,149.36
三、筹资活动产生的现金流量:
取得借款收到的现金200,000,0004,337,050,0003,862,050,0003,462,050,000
收到其他与筹资活动有关的现金550,000,0001,991,475,977.941,115,895,095.8955,895,095.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计750,000,0006,328,525,977.944,977,945,095.84,417,945,095.8
偿还债务支付的现金396,000,0001,638,800,0001,323,800,000424,000,000
分配股利、利润或偿付利息支付的现金7,731,354.45260,038,554.89256,908,832.62246,338,677.64
支付其他与筹资活动有关的现金442,004,767.961,236,102,489.15386,660,513.35386,187,665.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计845,736,122.413,134,941,044.041,967,369,345.971,056,526,343.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-95,736,122.413,193,584,933.93,010,575,749.833,361,418,752.57
四、汇率变动对现金及现金等价物的影响12,443,226.31-19,145,072.97-2,398,823.62583,487.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-137,755,147.31975,148,260.562,330,871,704.383,799,234,437.16
加:期初现金及现金等价物余额2,913,395,745.611,938,247,485.051,938,247,485.051,938,247,485.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,775,640,598.32,913,395,745.614,269,119,189.435,737,481,922.21
补充资料:
净利润-410,744,838.21-264,321,887.72
资产减值准备-47,896,778.56-18,651,008.49
固定资产和投资性房地产折旧-428,964,548.56-205,868,675.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-428,964,548.56-205,868,675.29
无形资产摊销-19,353,045.78-8,630,435.96
长期待摊费用摊销-394,566.84-314,266.93
处置固定资产、无形资产和其他长期资产的损失-160,333.07-1,028.73
固定资产报废损失-71,778.61--
公允价值变动损失--6,548,273.97--
财务费用-114,360,097.74-34,974,758.39
投资损失--12,822,291.15--
递延所得税--19,126,922.19-14,822,136.64
其中:递延所得税资产减少--14,884,734.52-113,788.11
递延所得税负债增加--4,242,187.67-14,708,348.53
存货的减少--45,921,221.63--22,789,181.67
经营性应收项目的减少--82,100,663.52-142,710,563.02
经营性应付项目的增加-366,520,374.66-93,710,411.59
其他--4,162,522.72--1,767,222.91
不涉及现金收支的投资和筹资活动金额其他项目-4,194,296.9--
现金的期末余额-2,913,395,745.61-5,737,481,922.21
减:现金的期初余额-1,938,247,485.05-1,938,247,485.05
公告日期2025-04-252025-04-252024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑