当前位置:首页 - 行情中心 - 金海高科(603311) - 财务分析 - 现金流量表

金海高科

(603311)

  

流通市值:26.18亿  总市值:26.18亿
流通股本:2.36亿   总股本:2.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金478,356,898.53234,145,342.49934,958,553.46642,019,277.12
  收到的税费返还5,556,050.572,892,706.594,560,462.995,207,815.72
  收到其他与经营活动有关的现金12,802,361.096,931,708.5822,832,701.8134,650,107.64
  经营活动现金流入小计496,715,310.19243,969,757.66962,351,718.26681,877,200.48
  购买商品、接受劳务支付的现金283,943,053.19147,906,844.32616,893,032.72380,196,511.03
  支付给职工以及为职工支付的现金96,703,473.5950,160,984.5168,209,290.97122,426,434.97
  支付的各项税费15,949,671.529,172,506.5231,208,223.5534,252,472.2
  支付其他与经营活动有关的现金28,053,280.4212,164,674.9469,348,355.5356,680,954.91
  经营活动现金流出小计424,649,478.72219,405,010.28885,658,902.77593,556,373.11
  经营活动产生的现金流量净额72,065,831.4724,564,747.3876,692,815.4988,320,827.37
二、投资活动产生的现金流量:
  收回投资收到的现金205,860,778.16200,000,000649,819,053.12260,000,000
  取得投资收益收到的现金1,262,653.621,262,653.624,721,354.642,215,989.06
  处置固定资产、无形资产和其他长期资产收回的现金净额69,134,276.5242,490,11637,093,974.67199,839
  投资活动现金流入小计276,257,708.3243,752,769.62691,634,382.43262,415,828.06
  购建固定资产、无形资产和其他长期资产支付的现金14,007,267.035,124,267.0533,658,08921,468,421.84
  投资支付的现金289,695,60017,799,800954,758,838.29310,000,000
  投资活动现金流出小计303,702,867.0322,924,067.05988,416,927.29331,468,421.84
  投资活动产生的现金流量净额-27,445,158.73220,828,702.57-296,782,544.86-69,052,593.78
三、筹资活动产生的现金流量:
  取得借款收到的现金146,000,000110,000,000175,000,000175,000,000
  收到其他与筹资活动有关的现金54,409,057.1229,042,131.418,492,246.3473,407,809.03
  筹资活动现金流入小计200,409,057.12139,042,131.4193,492,246.34248,407,809.03
  偿还债务支付的现金130,000,000110,000,000186,148,895.49185,005,166.67
  分配股利、利润或偿付利息支付的现金32,540,471.031,220,983.0523,391,693.2225,241,347.36
  支付其他与筹资活动有关的现金58,719,113.6533,235,261.413,658,131.4366,424,644.39
  筹资活动现金流出小计221,259,584.68144,456,244.45223,198,720.14276,671,158.42
  筹资活动产生的现金流量净额-20,850,527.56-5,414,113.05-29,706,473.8-28,263,349.39
四、汇率变动对现金及现金等价物的影响7,625,126.992,909,946.05-1,797,499.132,918,484.19
五、现金及现金等价物净增加额31,395,272.17242,889,282.95-251,593,702.3-6,076,631.61
  加:期初现金及现金等价物余额211,295,679.23211,295,679.23462,889,381.53462,807,094.32
  期末现金及现金等价物余额242,690,951.4454,184,962.18211,295,679.23456,730,462.71
补充资料:
  净利润61,524,763.46-65,038,748.85-
  资产减值准备5,989,600.45-5,130,758.47-
  固定资产和投资性房地产折旧20,400,786.4-39,207,069.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,400,786.4-39,207,069.78-
  无形资产摊销2,373,306.14-2,204,386.37-
  长期待摊费用摊销2,329,433.35-4,612,249.81-
  处置固定资产、无形资产和其他长期资产的损失-25,543,537.26--5,039,399.34-
  固定资产报废损失55,127.94-525,536.58-
  公允价值变动损失-2,862,198.72-3,547,709.61-
  财务费用-2,111,526.32-4,509,609.54-
  投资损失-1,194,712.12--5,891,255.89-
  递延所得税-1,722,544.37--5,268,605.62-
  其中:递延所得税资产减少-1,910,813.92--4,837,177.08-
    递延所得税负债增加188,269.55--431,428.54-
  存货的减少14,095,564.04--29,458,535.19-
  经营性应收项目的减少-23,554,120.61--41,720,429.64-
  经营性应付项目的增加21,836,818.52-36,418,986.01-
  现金的期末余额242,690,951.4-211,295,679.23-
  减:现金的期初余额211,295,679.23-462,889,381.53-
  现金及现金等价物的净增加额31,395,272.17--251,593,702.3-
公告日期2025-08-272025-04-262025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑