当前位置:首页 - 行情中心 - 梦百合(603313) - 财务分析 - 现金流量表

梦百合

(603313)

  

流通市值:54.32亿  总市值:54.32亿
流通股本:5.71亿   总股本:5.71亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,875,949,893.614,379,281,166.862,139,526,218.578,664,486,835.87
  收到的税费返还96,190,135.1562,852,041.0837,375,257.68188,758,531.01
  收到其他与经营活动有关的现金48,939,856.6732,001,239.1620,486,883.998,840,078.01
  经营活动现金流入小计7,021,079,885.434,474,134,447.12,197,388,360.158,952,085,444.89
  购买商品、接受劳务支付的现金3,909,004,856.822,725,939,141.271,418,728,696.624,822,837,586.08
  支付给职工以及为职工支付的现金1,137,974,823.8712,380,510.37353,620,753.341,433,260,429.65
  支付的各项税费197,809,397.14135,748,372.1352,082,450.39260,139,794.55
  支付其他与经营活动有关的现金1,070,399,235.99652,192,773.22222,326,451.751,471,944,607.54
  经营活动现金流出小计6,315,188,313.754,226,260,796.992,046,758,352.17,988,182,417.82
  经营活动产生的现金流量净额705,891,571.68247,873,650.11150,630,008.05963,903,027.07
二、投资活动产生的现金流量:
  收回投资收到的现金98,590,792.3284,500,00080,000,000117,427,591.61
  取得投资收益收到的现金1,350,541.09738,739.73738,739.732,119,576.09
  处置固定资产、无形资产和其他长期资产收回的现金净额92,00092,00092,00071,926,117.04
  收到的其他与投资活动有关的现金193,339.73193,339.73193,339.732,219,438.42
  投资活动现金流入小计100,226,673.1485,524,079.4681,024,079.46193,692,723.16
  购建固定资产、无形资产和其他长期资产支付的现金220,197,940.56160,802,193.2855,030,638.93379,334,307.74
  投资支付的现金8,000,0004,500,0001,000,000189,800,000
  取得子公司及其他营业单位支付的现金2,715,033.522,715,033.522,715,033.524,031,502.47
  支付其他与投资活动有关的现金3,496,799.933,188,576.783,188,576.7815,626,226.23
  投资活动现金流出小计234,409,774.01171,205,803.5861,934,249.23588,792,036.44
  投资活动产生的现金流量净额-134,183,100.87-85,681,724.1219,089,830.23-395,099,313.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金---45,100,000
  其中:子公司吸收少数股东投资收到的现金---45,100,000
  取得借款收到的现金2,165,750,607.551,120,692,691.08464,076,753.52,834,329,398.46
  收到其他与筹资活动有关的现金193,820,458.34193,689,958.3413,689,958.34221,875,517.42
  筹资活动现金流入小计2,359,571,065.891,314,382,649.42477,766,711.843,101,304,915.88
  偿还债务支付的现金2,193,603,673.59994,460,228.78443,354,460.92,967,495,447.51
  分配股利、利润或偿付利息支付的现金101,961,391.2678,882,657.2151,339,008.68130,362,851.08
  其中:子公司支付给少数股东的股利、利润10,821,7009,359,0002,000,0004,542,681.83
  支付其他与筹资活动有关的现金775,143,821.76508,288,990.61146,514,779.09781,793,249.08
  筹资活动现金流出小计3,070,708,886.611,581,631,876.6641,208,248.673,879,651,547.67
  筹资活动产生的现金流量净额-711,137,820.72-267,249,227.18-163,441,536.83-778,346,631.79
四、汇率变动对现金及现金等价物的影响78,136,572.6898,183,425.2832,466,322.6924,535,768.49
五、现金及现金等价物净增加额-61,292,777.23-6,873,875.9138,744,624.14-185,007,149.51
  加:期初现金及现金等价物余额805,030,870.3805,030,870.3805,030,870.3990,038,019.81
  期末现金及现金等价物余额743,738,093.07798,156,994.39843,775,494.44805,030,870.3
补充资料:
  净利润-109,064,455.18--178,963,052.55
  资产减值准备-2,768,351.33-49,145,444.17
  固定资产和投资性房地产折旧-130,087,174.79-535,934,855.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-130,087,174.79-535,934,855.5
  无形资产摊销-11,027,705.45-21,296,538.35
  长期待摊费用摊销-109,428,049.25-179,264,275.53
  处置固定资产、无形资产和其他长期资产的损失-392,067.5--14,960,229.7
  固定资产报废损失-741,705.13--777,101.5
  公允价值变动损失--5,385,488.17--6,348,091.11
  财务费用-33,101,623.48-158,121,921.47
  投资损失-1,904,663.23-14,279,004.95
  递延所得税--14,558,743.45--81,411,661.33
  其中:递延所得税资产减少--14,180,675.5--79,947,473.58
    递延所得税负债增加--378,067.95--1,464,187.75
  存货的减少-679,032.3-65,494,295.13
  经营性应收项目的减少--243,147,907--266,426,887.6
  经营性应付项目的增加--101,685,350.73-101,805,297.95
  现金的期末余额-798,156,994.39-805,030,870.3
  减:现金的期初余额-805,030,870.3-990,038,019.81
  现金及现金等价物的净增加额--6,873,875.91--185,007,149.51
公告日期2025-10-302025-08-262025-04-292025-04-26
审计意见(境内)标准无保留意见
TOP↑