当前位置:首页 - 行情中心 - 盛剑科技(603324) - 财务分析 - 现金流量表

盛剑科技

(603324)

  

流通市值:40.23亿  总市值:40.23亿
流通股本:1.48亿   总股本:1.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金491,531,178.21340,252,081.411,451,088,405.63883,249,560.63
  收到的税费返还-10,448.35--
  收到其他与经营活动有关的现金33,987,965.8425,674,450.5674,779,258.6655,410,695.17
  经营活动现金流入小计525,519,144.05365,936,980.321,525,867,664.29938,660,255.8
  购买商品、接受劳务支付的现金510,114,120.8314,043,205.321,133,779,228.56876,574,104.09
  支付给职工以及为职工支付的现金123,540,323.3657,590,911.52264,501,260.84205,906,374.51
  支付的各项税费49,200,032.5833,480,296.0980,642,668.975,262,270.47
  支付其他与经营活动有关的现金48,641,330.526,178,971.04150,066,214.93170,134,590.57
  经营活动现金流出小计731,495,807.24431,293,383.971,628,989,373.231,327,877,339.64
  经营活动产生的现金流量净额-205,976,663.19-65,356,403.65-103,121,708.94-389,217,083.84
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,500-2,875,949.162,918,200
  收到的其他与投资活动有关的现金---60,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计3,500-2,875,949.162,978,200
  购建固定资产、无形资产和其他长期资产支付的现金84,348,306.0272,461,448.4260,328,490.17208,605,933.92
  投资支付的现金--15,000,00015,000,000
  支付其他与投资活动有关的现金---2,080,000
  投资活动现金流出小计84,348,306.0272,461,448.4275,328,490.17225,685,933.92
  投资活动产生的现金流量净额-84,344,806.02-72,461,448.4-272,452,541.01-222,707,733.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,360,0003,360,000290,992.13290,992.13
  其中:子公司吸收少数股东投资收到的现金3,360,0003,360,000290,992.13290,992.13
  取得借款收到的现金289,791,332.43150,249,692.43785,044,749.45480,319,109.58
  收到其他与筹资活动有关的现金16,608,233.0716,608,233.0715,000,027.7849,680,555.56
  筹资活动现金流入小计309,759,565.5170,217,925.5800,335,769.36530,290,657.27
  偿还债务支付的现金195,010,00080,000,000402,770,265.38193,253,453.88
  分配股利、利润或偿付利息支付的现金7,004,589.883,045,732.0740,397,908.4639,372,203.67
  支付其他与筹资活动有关的现金45,695,794.3930,310,006.681,548,460.915,358,336.35
  筹资活动现金流出小计247,710,384.27113,355,738.67524,716,634.74247,983,993.9
  筹资活动产生的现金流量净额62,049,181.2356,862,186.83275,619,134.62282,306,663.37
四、汇率变动对现金及现金等价物的影响-3,882.28-12,541.98473,192-439,842.88
五、现金及现金等价物净增加额-228,276,170.26-80,968,207.2-99,481,923.33-330,057,997.27
  加:期初现金及现金等价物余额401,160,274.83401,160,274.83500,642,198.16500,642,198.16
  期末现金及现金等价物余额172,884,104.57320,192,067.63401,160,274.83170,584,200.89
补充资料:
  净利润43,245,864.4-121,357,240.3-
  资产减值准备1,328,413.44-266,291.08-
  固定资产和投资性房地产折旧21,818,495.66-31,837,995.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,818,495.66-31,837,995.41-
  无形资产摊销2,297,981.91-4,455,107.97-
  长期待摊费用摊销1,849,422.87-4,894,445.39-
  处置固定资产、无形资产和其他长期资产的损失314.69-395,626.25-
  固定资产报废损失--1,277,141.51-
  财务费用12,008,600.16-17,053,337.3-
  投资损失1,285.83---
  递延所得税-1,551,668.17-1,152,493.06-
  其中:递延所得税资产减少-1,551,668.17-1,387,814.8-
    递延所得税负债增加---235,321.74-
  存货的减少18,466,476.92--136,169,841.37-
  经营性应收项目的减少135,207,407.31-190,890,953.17-
  经营性应付项目的增加-447,538,698.99--374,994,792.74-
  其他1,268,218.34-9,174,587.88-
  融资租入固定资产8,362.15---
  不涉及现金收支的投资和筹资活动金额其他项目--217,725,721.3-
  现金的期末余额172,884,104.57-401,160,274.83-
  减:现金的期初余额401,160,274.83-500,642,198.16-
  现金及现金等价物的净增加额-228,276,170.26--99,481,923.33-
公告日期2025-08-282025-04-302025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑