当前位置:首页 - 行情中心 - 盛剑科技(603324) - 财务分析 - 现金流量表

盛剑科技

(603324)

  

流通市值:33.45亿  总市值:34.62亿
流通股本:1.46亿   总股本:1.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金395,293,644.35213,685,695.721,077,089,278.11733,196,422.37
  收到的税费返还135,320.8689,922.2413,054,185.7812,837,259.49
  收到其他与经营活动有关的现金27,101,747.8116,512,166.5377,653,791.6464,471,788.54
  经营活动现金流入小计422,530,713.02230,287,784.491,167,797,255.53810,505,470.4
  购买商品、接受劳务支付的现金308,639,621.31195,170,972.16865,521,788.59714,080,233.77
  支付给职工以及为职工支付的现金140,073,961.1958,695,753.54244,184,488.32182,650,983.6
  支付的各项税费20,455,082.7614,564,135.3366,269,592.4254,630,610.29
  支付其他与经营活动有关的现金97,113,595.0543,333,574.3494,594,338.3778,058,757.55
  经营活动现金流出小计566,282,260.31311,764,435.371,270,570,207.71,029,420,585.21
  经营活动产生的现金流量净额-143,751,547.29-81,476,650.88-102,772,952.17-218,915,114.81
二、投资活动产生的现金流量:
  收回投资收到的现金13,852,711.84---
  取得投资收益收到的现金61,597.4---
  处置固定资产、无形资产和其他长期资产收回的现金净额6,900-3,5003,500
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计13,921,209.24-3,5003,500
  购建固定资产、无形资产和其他长期资产支付的现金61,188,267.9655,974,569.04122,057,428.44107,752,822.61
  投资支付的现金14,012,314.814,012,314.8--
  支付其他与投资活动有关的现金---39,807.67
  投资活动现金流出小计75,200,582.7669,986,883.84122,057,428.44107,792,630.28
  投资活动产生的现金流量净额-61,279,373.52-69,986,883.84-122,053,928.44-107,789,130.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,304,0003,304,000
  其中:子公司吸收少数股东投资收到的现金--3,304,0003,304,000
  取得借款收到的现金394,244,665.95190,064,551.99557,936,097.21397,059,693.23
  收到其他与筹资活动有关的现金11,087,322.225,030,097.2225,607,479.7416,608,233.07
  筹资活动现金流入小计405,331,988.17195,094,649.21586,847,576.95416,971,926.3
  偿还债务支付的现金219,821,139.4974,811,139.49415,207,527.67225,010,000
  分配股利、利润或偿付利息支付的现金8,188,122.883,933,863.4136,181,608.8529,025,994.96
  支付其他与筹资活动有关的现金16,199,574.622,057,266.6890,270,445.8971,645,390.98
  筹资活动现金流出小计244,208,836.9980,802,269.58541,659,582.41325,681,385.94
  筹资活动产生的现金流量净额161,123,151.18114,292,379.6345,187,994.5491,290,540.36
四、汇率变动对现金及现金等价物的影响-908,555.52-385,024.59-501,972.7-213,266.9
五、现金及现金等价物净增加额-44,816,325.15-37,556,179.68-180,140,858.77-235,626,971.63
  加:期初现金及现金等价物余额221,019,416.06221,019,416.06401,160,274.83401,160,274.83
  期末现金及现金等价物余额176,203,090.91183,463,236.38221,019,416.06165,533,303.2
补充资料:
  净利润-99,332,539.23--18,832,763.08-
  资产减值准备17,270,194.25-3,469,362.47-
  固定资产和投资性房地产折旧31,820,833.32-48,739,393.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,820,833.32-48,739,393.45-
  无形资产摊销2,945,090.9-4,797,922.78-
  长期待摊费用摊销1,215,549.07-2,976,940.6-
  处置固定资产、无形资产和其他长期资产的损失18,877.04--1,798,482.3-
  固定资产报废损失--2,300-
  财务费用13,694,296.41-25,119,325.62-
  投资损失-60,651.53-1,638,111.39-
  递延所得税-11,444,567.48--14,310,941.12-
  其中:递延所得税资产减少-11,444,567.48--16,596,251.52-
    递延所得税负债增加--2,285,310.4-
  存货的减少-125,697,538.93-76,916,198.69-
  经营性应收项目的减少-96,844,495.08-144,563,026.66-
  经营性应付项目的增加96,808,172--399,163,332.44-
  其他2,427,412.49---
  融资租入固定资产4,242,111.29---
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额176,203,090.91-221,019,416.06-
  减:现金的期初余额221,019,416.06-401,160,274.83-
  现金及现金等价物的净增加额-44,816,325.15--180,140,858.77-
公告日期2026-08-282026-04-302026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑