当前位置:首页 - 行情中心 - 天洋新材(603330) - 财务分析 - 现金流量表

天洋新材

(603330)

  

流通市值:37.95亿  总市值:40.37亿
流通股本:4.07亿   总股本:4.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金433,083,493.76295,523,494.75151,931,404.67738,299,638.24
  收到的税费返还3,998,124.292,735,767.951,723,500.673,528,124.71
  收到其他与经营活动有关的现金23,298,483.515,212,310.738,389,578.8322,974,726.78
  经营活动现金流入小计460,380,101.55313,471,573.43162,044,484.17764,802,489.73
  购买商品、接受劳务支付的现金197,202,684.36121,396,241.3551,906,593.33389,908,543.67
  支付给职工以及为职工支付的现金94,051,204.8765,526,116.5336,729,401.82131,429,005.85
  支付的各项税费42,541,943.8127,735,799.6312,104,714.8551,733,975.53
  支付其他与经营活动有关的现金54,660,863.3833,772,710.215,672,470.5661,305,617.63
  经营活动现金流出小计388,456,696.42248,430,867.71116,413,180.56634,377,142.68
  经营活动产生的现金流量净额71,923,405.1365,040,705.7245,631,303.61130,425,347.05
二、投资活动产生的现金流量:
  收回投资收到的现金293,197,000206,197,00098,197,000205,110,000
  取得投资收益收到的现金4,615,497.464,509,400.953,560,951.96437,126.91
  处置固定资产、无形资产和其他长期资产收回的现金净额18,213,24717,109,0001,637,5002,246,425.55
  处置子公司及其他营业单位收到的现金净额165,627,766.9630,000,000--
  收到的其他与投资活动有关的现金5,338,5005,313,5004,270,0002,888,130.2
  投资活动现金流入小计486,992,011.42263,128,900.95107,665,451.96210,681,682.66
  购建固定资产、无形资产和其他长期资产支付的现金48,294,294.9226,819,051.0410,191,536.5274,994,975.91
  投资支付的现金432,361,900195,899,90071,899,900182,877,000
  支付其他与投资活动有关的现金1,056,508.951,001,508.9511,508.951,807,802.06
  投资活动现金流出小计481,712,703.87223,720,459.9982,102,945.47259,679,777.97
  投资活动产生的现金流量净额5,279,307.5539,408,440.9625,562,506.49-48,998,095.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,182,000
  其中:子公司吸收少数股东投资收到的现金---4,182,000
  取得借款收到的现金107,170,00086,950,00025,180,000330,813,664.37
  收到其他与筹资活动有关的现金37,342,601.3537,342,601.3522,000,000-
  筹资活动现金流入小计144,512,601.35124,292,601.3547,180,000334,995,664.37
  偿还债务支付的现金301,322,550235,680,050156,304,425512,890,597
  分配股利、利润或偿付利息支付的现金4,781,224.183,470,003.12,057,720.5714,776,598.71
  其中:子公司支付给少数股东的股利、利润---1,286,200
  支付其他与筹资活动有关的现金10,536,954.569,036,954.562,000,00037,387.66
  筹资活动现金流出小计316,640,728.74248,187,007.66160,362,145.57527,704,583.37
  筹资活动产生的现金流量净额-172,128,127.39-123,894,406.31-113,182,145.57-192,708,919
四、汇率变动对现金及现金等价物的影响-701,041-427,527.96-229,439.51-163,284.91
五、现金及现金等价物净增加额-95,626,455.71-19,872,787.59-42,217,774.98-111,444,952.17
  加:期初现金及现金等价物余额196,742,599.25196,742,599.25196,542,599.25308,187,551.42
  期末现金及现金等价物余额101,116,143.54176,869,811.66154,324,824.27196,742,599.25
补充资料:
  净利润-7,464,576.73--240,569,700.85
  资产减值准备-465,197.38-226,589,221.18
  固定资产和投资性房地产折旧-39,920,339.37-86,294,640.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,920,339.37-86,294,640.31
  无形资产摊销-2,424,399.48-6,625,787.89
  长期待摊费用摊销-1,240,629.02-5,342,888.76
  处置固定资产、无形资产和其他长期资产的损失-3,704,923.73-2,850,419.27
  固定资产报废损失-1,603,405.86-3,353,023.7
  公允价值变动损失-411,662.59-168,719.28
  财务费用-3,664,147.58-13,006,518.54
  投资损失--67,932.94-33,253.74
  递延所得税--74,468.97--220,930.14
  其中:递延所得税资产减少-185,801.11--104,148.37
    递延所得税负债增加--260,270.08--116,781.77
  存货的减少--6,787,839.82-30,356,703.18
  经营性应收项目的减少-48,178,258.54-103,295,823.01
  经营性应付项目的增加--37,296,772.44--104,669,616.37
  现金的期末余额-176,869,811.66-196,742,599.25
  减:现金的期初余额-196,742,599.25-308,187,551.42
  现金及现金等价物的净增加额--19,872,787.59--111,444,952.17
公告日期2026-10-292026-08-262026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑