当前位置:首页 - 行情中心 - 天洋新材(603330) - 财务分析 - 现金流量表

天洋新材

(603330)

  

流通市值:29.12亿  总市值:30.98亿
流通股本:4.07亿   总股本:4.33亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金539,957,193.42343,913,228.39207,630,521.441,065,057,859.41
  收到的税费返还3,148,147.031,488,543.591,090,1818,006,234.4
  收到其他与经营活动有关的现金9,025,162.464,884,266.522,772,446.6322,078,161.07
  经营活动现金流入小计552,130,502.91350,286,038.5211,493,149.071,095,142,254.88
  购买商品、接受劳务支付的现金322,544,740.48226,233,197.42131,376,912.28744,674,758.37
  支付给职工以及为职工支付的现金106,438,521.7275,916,390.6642,235,915.09153,683,783.1
  支付的各项税费38,429,219.528,498,517.314,565,386.3468,267,577.33
  支付其他与经营活动有关的现金41,673,984.8623,643,113.5322,120,318.8777,374,448.16
  经营活动现金流出小计509,086,466.56354,291,218.91210,298,532.581,044,000,566.96
  经营活动产生的现金流量净额43,044,036.35-4,005,180.411,194,616.4951,141,687.92
二、投资活动产生的现金流量:
  收回投资收到的现金182,196,913135,000,00083,000,000397,500,000
  取得投资收益收到的现金568,126.12521,494.94247,047.273,051,675.54
  处置固定资产、无形资产和其他长期资产收回的现金净额163,273.282,570.782,521417,448.11
  收到的其他与投资活动有关的现金1,689,000---
  投资活动现金流入小计184,617,312.32135,604,065.6483,329,568.27400,969,123.65
  购建固定资产、无形资产和其他长期资产支付的现金79,954,023.8675,996,674.4656,901,037.83215,792,527.58
  投资支付的现金179,199,000137,430,00082,970,000389,180,000
  支付其他与投资活动有关的现金1,807,802.061,807,802.06--
  投资活动现金流出小计260,960,825.92215,234,476.52139,871,037.83604,972,527.58
  投资活动产生的现金流量净额-76,343,513.6-79,630,410.88-56,541,469.56-204,003,403.93
三、筹资活动产生的现金流量:
  取得借款收到的现金282,336,869.72213,672,663.08124,928,251.38694,646,096.71
  收到其他与筹资活动有关的现金---13,000,000
  筹资活动现金流入小计282,336,869.72213,672,663.08124,928,251.38707,646,096.71
  偿还债务支付的现金421,235,812.51238,249,512.5143,475,694.35619,359,613.94
  分配股利、利润或偿付利息支付的现金11,385,655.98,380,068.884,426,067.4251,171,724.64
  其中:子公司支付给少数股东的股利、利润---1,080,615.3
  支付其他与筹资活动有关的现金37,387.66--11,755,904
  筹资活动现金流出小计432,658,856.07246,629,581.38147,901,761.77682,287,242.58
  筹资活动产生的现金流量净额-150,321,986.35-32,956,918.3-22,973,510.3925,358,854.13
四、汇率变动对现金及现金等价物的影响-90,043.1-42,397.11-26,205.34531,166.32
五、现金及现金等价物净增加额-183,711,506.7-116,634,906.7-78,346,568.8-126,971,695.56
  加:期初现金及现金等价物余额308,187,551.42308,187,551.42308,187,551.42435,159,246.98
  期末现金及现金等价物余额124,476,044.72191,552,644.72229,840,982.62308,187,551.42
补充资料:
  净利润--9,135,085.78--207,834,246.82
  资产减值准备--809,301.41-141,724,931.22
  固定资产和投资性房地产折旧-40,761,409.66-89,950,379.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,761,409.66-89,950,379.49
  无形资产摊销-3,450,478.39-7,012,443.16
  长期待摊费用摊销-2,923,544.92-6,067,021.61
  处置固定资产、无形资产和其他长期资产的损失-2,837,507.44--205,849.58
  固定资产报废损失-2,022,414.69-1,919,750.26
  公允价值变动损失--3,037.59--87,799.22
  财务费用-7,483,295.25-13,961,725.71
  投资损失-372,280.61--2,217,092.72
  递延所得税--214,161.38-14,909,304.25
  其中:递延所得税资产减少--131,559.57-15,641,123.97
    递延所得税负债增加--82,601.81--731,819.72
  存货的减少-23,121,204.86-51,868,963.86
  经营性应收项目的减少-25,280,801.31--124,440,799.8
  经营性应付项目的增加--106,546,799.43-38,157,370.75
  现金的期末余额-191,552,644.72-308,187,551.42
  减:现金的期初余额-308,187,551.42-435,159,246.98
  现金及现金等价物的净增加额--116,634,906.7--126,971,695.56
公告日期2025-10-312025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑