当前位置:首页 - 行情中心 - 安井食品(603345) - 财务分析 - 现金流量表

安井食品

(603345)

  

流通市值:245.78亿  总市值:245.78亿
流通股本:2.93亿   总股本:2.93亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,333,733,758.816,548,175,474.5912,019,039,326.227,746,623,036.42
收到的税费返还14,358,531.0150,658,235.2245,513,004.853,936,950.76
收到其他与经营活动有关的现金82,600,256.37249,222,698.58187,841,049.96148,573,172.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,430,692,546.1816,848,056,408.3912,252,393,381.037,899,133,159.89
购买商品、接受劳务支付的现金2,691,718,263.310,868,853,021.817,675,419,068.445,358,582,298.58
支付给职工以及为职工支付的现金502,740,427.141,841,276,922.681,383,859,095.93875,299,284.05
支付的各项税费334,388,470.21,245,096,332.37981,949,413.42738,117,848.91
支付其他与经营活动有关的现金228,643,435.74788,985,463.3623,880,255.11418,011,235.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,757,490,596.3814,744,211,740.1610,665,107,832.97,390,010,667.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额673,201,949.82,103,844,668.231,587,285,548.13509,122,492.66
二、投资活动产生的现金流量:
收回投资收到的现金3,198,147,322.159,262,475,313.935,601,692,724.912,383,869,231.49
取得投资收益收到的现金14,469,535.8940,910,660.7223,760,450.5818,496,647.14
处置固定资产、无形资产和其他长期资产收回的现金净额131,417.26,291,765.941,782,275.691,389,883.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,212,748,275.249,309,677,740.595,627,235,451.182,403,755,762.04
购建固定资产、无形资产和其他长期资产支付的现金287,273,905.43901,279,791.42729,688,066.76546,291,001.58
投资支付的现金3,040,000,00011,613,225,0007,806,225,0001,821,199,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,327,273,905.4312,514,504,791.428,535,913,066.762,367,490,001.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-114,525,630.19-3,204,827,050.83-2,908,677,615.5836,265,760.46
三、筹资活动产生的现金流量:
吸收投资收到的现金-16,000,00016,000,00016,000,000
其中:子公司吸收少数股东投资收到的现金-16,000,00016,000,000-
取得借款收到的现金255,000,000483,000,000483,000,000444,000,000
收到其他与筹资活动有关的现金-154,380.45--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计255,000,000499,154,380.45499,000,000460,000,000
偿还债务支付的现金242,476,362.7697,985,122.86697,738,121.41335,987,513.57
分配股利、利润或偿付利息支付的现金278,806,985.62929,784,589.68928,806,490.69523,119,935.88
支付其他与筹资活动有关的现金13,190,059.2969,188,842.9765,787,603.2860,362,958.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计534,473,407.611,696,958,555.511,692,332,215.38919,470,407.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-279,473,407.61-1,197,804,175.06-1,193,332,215.38-459,470,407.48
四、汇率变动对现金及现金等价物的影响626,818.76-342,392.67410,282.18-204,943.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额279,829,730.76-2,299,128,950.33-2,514,314,000.6585,712,901.96
加:期初现金及现金等价物余额2,228,321,659.794,527,450,610.124,527,450,610.124,527,450,610.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,508,151,390.552,228,321,659.792,013,136,609.474,613,163,512.08
补充资料:
净利润-1,513,618,588.14-816,054,578.58
资产减值准备-52,204,800.4--1,393,995.62
固定资产和投资性房地产折旧-438,718,889.27-210,419,535.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-438,718,889.27-210,419,535.28
无形资产摊销-48,565,921.91-23,975,322.29
长期待摊费用摊销-13,559,973.41-6,733,404.85
处置固定资产、无形资产和其他长期资产的损失-3,474,859.28-2,562,889.81
固定资产报废损失-2,009,878.69-523,607.57
公允价值变动损失--62,232,760.25--3,055,114.23
财务费用--656,383.52-378,583.11
投资损失--30,793,717.32--12,097,492.15
递延所得税-3,950,503.75-33,860,528.73
其中:递延所得税资产减少--12,207,375.19-35,572,961.28
递延所得税负债增加-16,157,878.94--1,712,432.55
存货的减少-261,140,608.39-380,400,026.42
经营性应收项目的减少--118,935,849.49--215,240,374.62
经营性应付项目的增加--133,337,893.04--805,275,388.05
其他-100,808,314.66-55,986,145.09
现金的期末余额-2,228,321,659.79-4,613,163,512.08
减:现金的期初余额-4,527,450,610.12-4,527,450,610.12
公告日期2025-04-292025-04-292024-10-292024-08-20
审计意见(境内)标准无保留意见
TOP↑