当前位置:首页 - 行情中心 - 文灿股份(603348) - 财务分析 - 现金流量表

文灿股份

(603348)

  

流通市值:67.61亿  总市值:67.61亿
流通股本:3.14亿   总股本:3.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,305,308,932.662,205,754,045.131,140,007,809.564,948,285,422.7
  收到的税费返还121,156,872.6253,905,937.4221,000,340.0426,405,897.06
  收到其他与经营活动有关的现金82,147,446.6222,548,243.2813,793,729.3449,743,705.93
  经营活动现金流入小计3,508,613,251.92,282,208,225.831,174,801,878.945,024,435,025.69
  购买商品、接受劳务支付的现金2,323,903,056.571,595,962,443.36894,533,942.723,265,797,128.75
  支付给职工以及为职工支付的现金722,341,862.97466,624,479.55217,952,249.761,025,031,715.05
  支付的各项税费126,942,179.3893,682,348.0242,470,411.33144,883,599.98
  支付其他与经营活动有关的现金181,323,869.9887,213,752.7948,230,557.29209,556,902.21
  经营活动现金流出小计3,354,510,968.92,243,483,023.721,203,187,161.14,645,269,345.99
  经营活动产生的现金流量净额154,102,28338,725,202.11-28,385,282.16379,165,679.7
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000100,000,000100,000,00050,000,000
  取得投资收益收到的现金658,484.98658,484.98658,484.98162,777.78
  处置固定资产、无形资产和其他长期资产收回的现金净额3,185,466.991,639,015.85519,278.112,385,601.63
  投资活动现金流入小计103,843,951.97102,297,500.83101,177,763.0862,548,379.41
  购建固定资产、无形资产和其他长期资产支付的现金531,772,958.79294,426,517.78149,531,006.41721,708,294.46
  投资支付的现金---150,000,000
  投资活动现金流出小计531,772,958.79294,426,517.78149,531,006.41871,708,294.46
  投资活动产生的现金流量净额-427,929,006.82-192,129,016.95-48,353,243.33-809,159,915.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,036,629,811.82
  取得借款收到的现金1,430,095,8631,036,790,004.4704,997,019.81,027,035,176.09
  收到其他与筹资活动有关的现金435,034.1435,034.1267,117.44-
  筹资活动现金流入小计1,430,530,897.11,037,225,038.5705,264,137.242,063,664,987.91
  偿还债务支付的现金1,172,479,417.6879,355,114.5278,989,407.71,265,410,207.53
  分配股利、利润或偿付利息支付的现金110,450,646.9393,094,671.3118,100,092.96155,660,093.39
  支付其他与筹资活动有关的现金3,037,615.22,025,076.81,012,538.414,060,919.69
  筹资活动现金流出小计1,285,967,679.73974,474,862.61298,102,039.061,435,131,220.61
  筹资活动产生的现金流量净额144,563,217.3762,750,175.89407,162,098.18628,533,767.3
四、汇率变动对现金及现金等价物的影响18,765,470.2121,184,804.6314,524,546.82-21,379,887.49
五、现金及现金等价物净增加额-110,498,036.24-69,468,834.32344,948,119.51177,159,644.46
  加:期初现金及现金等价物余额651,116,240.56651,116,240.56651,116,240.56473,956,596.1
  期末现金及现金等价物余额540,618,204.32581,647,406.24996,064,360.07651,116,240.56
补充资料:
  净利润-13,110,046.55-115,068,542.62
  资产减值准备-67,851,740.41-82,708,734.39
  固定资产和投资性房地产折旧-234,663,654.36-411,666,615.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-234,663,654.36-411,666,615.18
  无形资产摊销-18,037,998.34-28,891,006.87
  长期待摊费用摊销-64,240,431.83-132,625,380.2
  处置固定资产、无形资产和其他长期资产的损失-1,221,978.25-535,405.27
  固定资产报废损失---683,179.24
  财务费用-25,805,623.25-114,088,796.04
  投资损失---5,309,847.4
  递延所得税-4,195,934.73--19,906,259.24
  其中:递延所得税资产减少--9,966,881.25--17,736,878.46
    递延所得税负债增加-14,162,815.98--2,169,380.78
  存货的减少--19,680,500.15--33,068,900.6
  经营性应收项目的减少--157,268,285.62--685,482,833.29
  经营性应付项目的增加--60,571,230.87-202,803,224.82
  其他--163,362,555.91--
  现金的期末余额-581,647,406.24-651,116,240.56
  减:现金的期初余额-651,116,240.56-473,956,596.1
  现金及现金等价物的净增加额--69,468,834.32-177,159,644.46
公告日期2025-10-292025-08-202025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑