当前位置:首页 - 行情中心 - 文灿股份(603348) - 财务分析 - 现金流量表

文灿股份

(603348)

  

流通市值:46.57亿  总市值:46.57亿
流通股本:3.14亿   总股本:3.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,152,932,500.492,027,055,803.89888,932,570.344,746,133,112.01
  收到的税费返还9,045,716.156,097,755.712,510,082.52128,395,190.8
  收到其他与经营活动有关的现金95,594,257.8253,617,724.9542,089,370.6365,302,148.05
  经营活动现金流入小计3,257,572,474.462,086,771,284.55933,532,023.494,939,830,450.86
  购买商品、接受劳务支付的现金2,369,933,594.41,545,869,390.21740,833,059.63,083,295,567.6
  支付给职工以及为职工支付的现金767,824,791.82502,874,246.53243,537,086.31990,133,423.21
  支付的各项税费127,014,788.33118,815,058.0788,669,050.95174,214,066.89
  支付其他与经营活动有关的现金133,388,434.4896,351,622.9762,783,667.88125,376,180.39
  经营活动现金流出小计3,398,161,609.032,263,910,317.781,135,822,864.744,373,019,238.09
  经营活动产生的现金流量净额-140,589,134.57-177,139,033.23-202,290,841.25566,811,212.77
二、投资活动产生的现金流量:
  收回投资收到的现金---100,000,000
  取得投资收益收到的现金---658,484.98
  处置固定资产、无形资产和其他长期资产收回的现金净额2,294,203.562,138,890.261,370,529.366,073,234.45
  投资活动现金流入小计2,294,203.562,138,890.261,370,529.36106,731,719.43
  购建固定资产、无形资产和其他长期资产支付的现金386,820,188.97283,984,117.37120,897,717.19775,624,836.23
  投资活动现金流出小计386,820,188.97283,984,117.37120,897,717.19775,624,836.23
  投资活动产生的现金流量净额-384,525,985.41-281,845,227.11-119,527,187.83-668,893,116.8
三、筹资活动产生的现金流量:
  取得借款收到的现金1,258,870,019.84898,549,383.74329,491,921.141,717,369,897.4
  收到其他与筹资活动有关的现金---435,034.1
  筹资活动现金流入小计1,258,870,019.84898,549,383.74329,491,921.141,717,804,931.5
  偿还债务支付的现金1,012,705,425.59590,958,157.6214,544,078.211,367,096,214.37
  分配股利、利润或偿付利息支付的现金68,677,388.8941,698,036.8515,070,426.63140,229,819.45
  支付其他与筹资活动有关的现金161,680161,680161,6809,437,253.8
  筹资活动现金流出小计1,081,544,494.48632,817,874.45229,776,184.841,516,763,287.62
  筹资活动产生的现金流量净额177,325,525.36265,731,509.2999,715,736.3201,041,643.88
四、汇率变动对现金及现金等价物的影响-12,143,279.75-4,402,145.07-6,298,160.3624,356,605.57
五、现金及现金等价物净增加额-359,932,874.37-197,654,896.12-228,400,453.14123,316,345.42
  加:期初现金及现金等价物余额774,432,585.98774,432,585.98774,432,585.98651,116,240.56
  期末现金及现金等价物余额414,499,711.61576,777,689.86546,032,132.84774,432,585.98
补充资料:
  净利润--215,901,954.17--347,951,089.91
  资产减值准备-104,993,081-314,858,234.97
  固定资产和投资性房地产折旧-259,148,717.88-480,091,032.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-259,148,717.88-480,091,032.64
  无形资产摊销-16,441,493.85-35,176,275.18
  长期待摊费用摊销-50,861,660.67-174,514,728.72
  处置固定资产、无形资产和其他长期资产的损失-1,433,077.69-2,616,017.81
  财务费用-56,574,727.22-90,565,556.36
  递延所得税--10,616,994-50,590,647.52
  其中:递延所得税资产减少--2,252,512.77-49,918,445.09
    递延所得税负债增加--8,364,481.23-672,202.43
  存货的减少--143,409,748.08--88,760,067.11
  经营性应收项目的减少--406,994,989.71--426,664,444.4
  经营性应付项目的增加-286,007,097.44-216,565,379.99
  其他--185,178,192.34--
  现金的期末余额-576,777,689.86-774,432,585.98
  减:现金的期初余额-774,432,585.98-651,116,240.56
  现金及现金等价物的净增加额--197,654,896.12-123,316,345.42
公告日期2026-10-292026-08-212026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑