当前位置:首页 - 行情中心 - 设计总院(603357) - 财务分析 - 现金流量表

设计总院

(603357)

  

流通市值:30.21亿  总市值:30.21亿
流通股本:5.61亿   总股本:5.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,356,988,921.55917,065,785.08578,530,988.192,655,758,115.54
  收到其他与经营活动有关的现金5,677,700.3410,578,272.613,788,323.46181,535,589.03
  经营活动现金流入小计1,362,666,621.89927,644,057.69582,319,311.652,837,293,704.57
  购买商品、接受劳务支付的现金813,606,010.8572,425,557.52410,855,642.851,389,611,533.93
  支付给职工以及为职工支付的现金404,193,516.64269,529,968.92143,254,394.36767,904,077.38
  支付的各项税费157,870,281.96128,256,921.9270,198,528.02192,427,280.88
  支付其他与经营活动有关的现金210,385,300.59245,658,827.32201,137,479.8996,729,964.39
  经营活动现金流出小计1,586,055,109.991,215,871,275.68825,446,045.122,446,672,856.58
  经营活动产生的现金流量净额-223,388,488.1-288,227,217.99-243,126,733.47390,620,847.99
二、投资活动产生的现金流量:
  收回投资收到的现金500,000,000300,000,000--
  取得投资收益收到的现金14,876,183.659,138,543.813,840,00019,170,191.33
  处置固定资产、无形资产和其他长期资产收回的现金净额268,044.31236,438.1875,2511,032,551.22
  投资活动现金流入小计515,144,227.96309,374,981.993,915,25120,202,742.55
  购建固定资产、无形资产和其他长期资产支付的现金16,337,728.38,235,880.9313,400,043.523,038,589.31
  投资支付的现金714,600,000300,000,000200,000,0006,200,000
  投资活动现金流出小计730,937,728.3308,235,880.93213,400,043.529,238,589.31
  投资活动产生的现金流量净额-215,793,500.341,139,101.06-209,484,792.5-9,035,846.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金---960,000
  其中:子公司吸收少数股东投资收到的现金---960,000
  取得借款收到的现金---400,000,000
  发行债券收到的现金---499,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---899,960,000
  偿还债务支付的现金100,000,000100,000,000100,000,000800,000,000
  分配股利、利润或偿付利息支付的现金85,523,293.38132,828.2487,916.67210,521,753.47
  其中:子公司支付给少数股东的股利、利润2,108,762.16--5,386,351.64
  支付其他与筹资活动有关的现金6,501,391.743,872,312.111,447,879.3912,371,787.38
  筹资活动现金流出小计192,024,685.12104,005,140.35101,535,796.061,022,893,540.85
  筹资活动产生的现金流量净额-192,024,685.12-104,005,140.35-101,535,796.06-122,933,540.85
四、汇率变动对现金及现金等价物的影响0.32-0.12-0.12-0.18
五、现金及现金等价物净增加额-631,206,673.24-391,093,257.4-554,147,322.15258,651,460.2
  加:期初现金及现金等价物余额1,351,201,864.141,351,201,864.141,351,436,534.141,092,550,403.94
  期末现金及现金等价物余额719,995,190.9960,108,606.74797,289,211.991,351,201,864.14
补充资料:
  净利润--27,607,183.66-371,959,288.8
  资产减值准备-91,500,491.59-83,381,328.69
  固定资产和投资性房地产折旧-15,101,126.64-30,416,675.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,101,126.64-30,416,675.5
  无形资产摊销-3,923,037.45-7,120,457.83
  长期待摊费用摊销-2,364,055.29-3,827,650.07
  处置固定资产、无形资产和其他长期资产的损失--56,118.72-3,972.79
  固定资产报废损失--5,948.63-176,481.21
  公允价值变动损失-22,560,991.19-3,950,850.1
  财务费用-4,688,204.18-12,687,485.97
  投资损失--12,412,832.03--23,336,834.06
  递延所得税--78,663,887.76--10,715,961.66
  其中:递延所得税资产减少--78,663,887.76--6,643,600.89
    递延所得税负债增加-0--4,072,360.77
  存货的减少-378,609.01--253,522.94
  经营性应收项目的减少-178,611,748.19-57,813,081.47
  经营性应付项目的增加--505,283,397.07--158,530,133.65
  其他-1,669,259.89-8,275,947.53
  现金的期末余额-960,108,606.74-1,351,201,864.14
  减:现金的期初余额-1,351,201,864.14-1,092,550,403.94
  现金及现金等价物的净增加额--391,093,257.4-258,651,460.2
公告日期2026-10-302026-08-252026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑