当前位置:首页 - 行情中心 - 百傲化学(603360) - 财务分析 - 现金流量表

百傲化学

(603360)

  

流通市值:93.86亿  总市值:93.86亿
流通股本:7.06亿   总股本:7.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金485,959,933.22256,654,421.871,587,060,283.94972,230,609.27
  收到的税费返还37,086,475.6210,444,790.7363,303,992.9839,765,719.64
  收到其他与经营活动有关的现金31,444,731.633,569,474.98173,066,567.3350,722,814.24
  经营活动现金流入小计554,491,140.47270,668,687.581,823,430,844.251,062,719,143.15
  购买商品、接受劳务支付的现金344,463,583.15162,694,574.25756,523,327.68505,183,128.91
  支付给职工以及为职工支付的现金125,050,886.5366,237,392.91219,724,567.03160,612,983.11
  支付的各项税费53,569,092.435,860,852.77121,715,554.8881,962,585.72
  支付其他与经营活动有关的现金103,160,814.6835,625,305.54178,774,008.02119,268,236.72
  经营活动现金流出小计626,244,376.76300,418,125.471,276,737,457.61867,026,934.46
  经营活动产生的现金流量净额-71,753,236.29-29,749,437.89546,693,386.64195,692,208.69
二、投资活动产生的现金流量:
  收回投资收到的现金--1,000,0001,000,000
  取得投资收益收到的现金--110,370224,177.76
  处置固定资产、无形资产和其他长期资产收回的现金净额154,880300296,000296,000
  收到的其他与投资活动有关的现金--148,404,929.31140,000,000
  投资活动现金流入小计154,880300149,811,299.31141,520,177.76
  购建固定资产、无形资产和其他长期资产支付的现金49,159,416.9420,229,727.0836,666,537.9433,031,263.64
  投资支付的现金600,000-160,000,000154,200,000156,200,000
  支付其他与投资活动有关的现金--754,716.98240,754,716.98
  投资活动现金流出小计49,759,416.94-139,770,272.92191,621,254.92429,985,980.62
  投资活动产生的现金流量净额-49,604,536.94139,770,572.92-41,809,955.61-288,465,802.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金--160,000,000--
  取得借款收到的现金332,589,014.03233,644,014.031,313,850,000998,050,000
  收到其他与筹资活动有关的现金5,005,140.395,000,0004,975,758.6819,124,969.32
  筹资活动现金流入小计337,594,154.4278,644,014.031,318,825,758.681,017,174,969.32
  偿还债务支付的现金363,281,300.75136,675,568.24587,965,350489,621,600
  分配股利、利润或偿付利息支付的现金18,907,622.059,373,276.6331,546,717.1324,335,546.11
  支付其他与筹资活动有关的现金57,056,975.922,602,761.47411,669,726.74133,155,034.43
  筹资活动现金流出小计439,245,898.7168,651,606.311,331,181,793.84947,112,180.54
  筹资活动产生的现金流量净额-101,651,744.28-90,007,592.28-12,356,035.1670,062,788.78
四、汇率变动对现金及现金等价物的影响-4,524,275.75-1,478,273.79-1,487,080.87716,858.79
五、现金及现金等价物净增加额-227,533,793.2618,535,268.96491,040,315-21,993,946.6
  加:期初现金及现金等价物余额1,159,284,001.441,166,311,427.06668,243,686.44668,243,686.44
  期末现金及现金等价物余额931,750,208.181,184,846,696.021,159,284,001.44646,249,739.84
补充资料:
  净利润66,506,317.93-307,092,308.13-
  资产减值准备-73,958.96-1,047,687.56-
  固定资产和投资性房地产折旧42,163,422.45-78,766,012.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,163,422.45-78,766,012.58-
  无形资产摊销7,292,649-14,595,600.24-
  长期待摊费用摊销3,637,432.36-6,553,382.3-
  处置固定资产、无形资产和其他长期资产的损失-5,834.37--167,718.15-
  固定资产报废损失--59,870.52-
  公允价值变动损失---4,419,493.27-
  财务费用22,653,124.12-25,082,648-
  投资损失4,358,946.01-4,023,929.78-
  递延所得税-2,756,814.33--5,784,726.14-
  其中:递延所得税资产减少717,543.8-7,018,760.55-
    递延所得税负债增加-3,474,358.13--12,803,486.69-
  存货的减少-88,630,733.84--120,472,179.54-
  经营性应收项目的减少-108,144,129.53-241,758,635.57-
  经营性应付项目的增加-36,460,123.38--4,254,044.04-
  其他1,326,417.11-2,080,500.26-
  现金的期末余额931,750,208.18-1,159,284,001.44-
  减:现金的期初余额1,159,284,001.44-668,243,686.44-
  现金及现金等价物的净增加额-227,533,793.26-491,040,315-
公告日期2026-08-262026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑