当前位置:首页 - 行情中心 - 日出东方(603366) - 财务分析 - 现金流量表

日出东方

(603366)

  

流通市值:83.83亿  总市值:83.83亿
流通股本:8.13亿   总股本:8.13亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金795,952,143.823,715,418,470.583,051,123,074.351,932,348,008.14
收到的税费返还17,038,982.456,984,490.3646,977,060.5334,691,164.39
收到其他与经营活动有关的现金78,349,815.48119,113,149.68177,794,462.66118,363,682.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计891,340,941.73,891,516,110.623,275,894,597.542,085,402,855
购买商品、接受劳务支付的现金541,501,848.662,071,048,355.071,803,442,666.051,227,591,780.68
支付给职工以及为职工支付的现金220,840,608.3791,842,811.34606,322,902.85411,497,205.51
支付的各项税费43,125,419.31190,230,177.23111,048,409.5676,079,765.37
支付其他与经营活动有关的现金220,424,296.16822,943,507.09835,629,505.2528,674,454.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,025,892,172.433,876,064,850.733,356,443,483.662,243,843,206.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-134,551,230.7315,451,259.89-80,548,886.12-158,440,351.21
二、投资活动产生的现金流量:
收回投资收到的现金613,189,761.73,886,626,597.871,341,696,515.5993,153,125.75
取得投资收益收到的现金1,244,495.3254,197,063.9843,032,860.8713,658,295.07
处置固定资产、无形资产和其他长期资产收回的现金净额85,03218,695,156.56548,554.81156,127.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计614,519,289.023,959,518,818.411,385,277,931.181,006,967,548.32
购建固定资产、无形资产和其他长期资产支付的现金71,139,852.89920,110,945.1310,997,563.1165,882,394.42
投资支付的现金612,890,342.813,148,884,239.89913,483,982.05870,392,717.69
取得子公司及其他营业单位支付的现金-6,191,127.45--
支付其他与投资活动有关的现金-4,966,566.214,566,566.214,566,566.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计684,030,195.74,080,152,878.651,229,048,111.361,040,841,678.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-69,510,906.68-120,634,060.24156,229,819.82-33,874,130
三、筹资活动产生的现金流量:
吸收投资收到的现金1,035,000451,588.5313,268.5313,268.5
其中:子公司吸收少数股东投资收到的现金1,035,000313,268.5313,268.5313,268.5
取得借款收到的现金210,765,042.13796,953,445.87554,247,343.62386,208,488
筹资活动现金流入平衡项目0000
筹资活动现金流入小计211,800,042.13797,405,034.37554,560,612.12386,521,756.5
偿还债务支付的现金22,071,822.1348,531,111.2334,431,111.2104,431,111.2
分配股利、利润或偿付利息支付的现金3,099,957.172,851,828.7467,308,291.8166,303,198.74
支付其他与筹资活动有关的现金-36,410,997.961,106,304-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计25,171,779.2457,793,937.9402,845,707.01170,734,309.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额186,628,262.93339,611,096.47151,714,905.11215,787,446.56
四、汇率变动对现金及现金等价物的影响334,475.777,456,106.94380,630.611,041,296.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-17,099,398.71241,884,403.06227,776,469.4224,514,261.93
加:期初现金及现金等价物余额657,906,586.15416,022,183.09416,022,183.09416,022,183.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额640,807,187.44657,906,586.15643,798,652.51440,536,445.02
补充资料:
净利润-200,712,392.95-52,004,790.91
资产减值准备-31,919,270.83--
固定资产和投资性房地产折旧-132,852,343.56-67,162,530.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-132,852,343.56-67,162,530.75
无形资产摊销-21,882,560.98-6,115,584.22
长期待摊费用摊销-57,621,268.64-31,251,646.92
处置固定资产、无形资产和其他长期资产的损失-1,211,754.14-1,347,004.16
固定资产报废损失-19,858.11-19,858.11
公允价值变动损失--7,293,346.86--2,211,811.78
财务费用-1,649,040.73-1,741,513.41
投资损失--307,376,147.56--27,180,599.41
递延所得税-12,133,157.4-79,569.61
其中:递延所得税资产减少-6,654,567.14-462,466.36
递延所得税负债增加-5,478,590.26--382,896.75
存货的减少-369,757,573.67-3,112,227.96
经营性应收项目的减少--402,804,597.49--40,251,926.9
经营性应付项目的增加--126,612,971.8--251,789,216.67
其他--4,346,634.18-2,794,996.56
现金的期末余额-657,906,586.15-440,536,445.02
减:现金的期初余额-416,022,183.09-416,022,183.09
公告日期2025-04-302025-04-302024-10-292024-08-16
审计意见(境内)标准无保留意见
TOP↑