当前位置:首页 - 行情中心 - 柳药集团(603368) - 财务分析 - 现金流量表

柳药集团

(603368)

  

流通市值:75.74亿  总市值:75.74亿
流通股本:3.97亿   总股本:3.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,021,928,375.445,296,484,745.5725,026,615,293.916,159,907,085.68
  收到的税费返还3,259,853.92--291,838.22
  收到其他与经营活动有关的现金215,623,950.22178,925,289.4305,162,619.73255,661,299.11
  经营活动现金流入小计12,240,812,179.585,475,410,034.9725,331,777,913.6316,415,860,223.01
  购买商品、接受劳务支付的现金11,143,770,880.315,448,862,701.722,573,212,702.7314,870,797,858.54
  支付给职工以及为职工支付的现金282,840,567.82162,304,542.55531,066,520.07411,247,234.26
  支付的各项税费259,229,545.63119,460,464.86574,548,061.41366,003,846.23
  支付其他与经营活动有关的现金466,537,770.45262,374,109.38814,437,752.31644,831,653.77
  经营活动现金流出小计12,152,378,764.215,993,001,818.4924,493,265,036.5216,292,880,592.8
  经营活动产生的现金流量净额88,433,415.37-517,591,783.52838,512,877.11122,979,630.21
二、投资活动产生的现金流量:
  收回投资收到的现金50,322,30050,322,3001,700,000-
  取得投资收益收到的现金22,086,424.6522,086,424.6518,561,979.413,860,749.97
  处置固定资产、无形资产和其他长期资产收回的现金净额116,665.5634,123.55128,679.04219,963.24
  处置子公司及其他营业单位收到的现金净额---54,665.93
  收到的其他与投资活动有关的现金415,760,000250,000,0001,294,000,000239,074,400
  投资活动现金流入小计488,285,390.21322,442,848.21,314,390,658.45243,209,779.14
  购建固定资产、无形资产和其他长期资产支付的现金87,363,522.7249,980,946.06147,873,427.02100,376,102.92
  投资支付的现金516,494,656.74240,158,537.8564,859,30014,537,000
  支付其他与投资活动有关的现金200,000,000-1,244,000,000233,854,793
  投资活动现金流出小计803,858,179.46290,139,483.911,456,732,727.02348,767,895.92
  投资活动产生的现金流量净额-315,572,789.2532,303,364.29-142,342,068.57-105,558,116.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--690,999,995695,749,549
  其中:子公司吸收少数股东投资收到的现金---695,749,549
  取得借款收到的现金1,651,979,560.191,076,979,560.194,155,329,571.173,305,940,796.44
  收到其他与筹资活动有关的现金701,470,113.52409,877,484.632,106,736,830.91,259,795,352.85
  筹资活动现金流入小计2,353,449,673.711,486,857,044.826,953,066,397.075,261,485,698.29
  偿还债务支付的现金986,590,796.44723,790,796.444,330,254,589.473,087,975,385.97
  分配股利、利润或偿付利息支付的现金393,335,665.954,301,995.88413,967,265.92384,907,759.6
  其中:子公司支付给少数股东的股利、利润-1,617,0001,617,0001,617,000
  支付其他与筹资活动有关的现金1,998,741,744.371,496,567,100.552,155,403,519.352,572,756,155.58
  筹资活动现金流出小计3,378,668,206.712,274,659,892.876,899,625,374.746,045,639,301.15
  筹资活动产生的现金流量净额-1,025,218,533-787,802,848.0553,441,022.33-784,153,602.86
五、现金及现金等价物净增加额-1,252,357,906.88-1,273,091,267.28749,611,830.87-766,732,089.43
  加:期初现金及现金等价物余额3,398,561,064.223,398,494,775.132,648,949,233.352,648,949,233.35
  期末现金及现金等价物余额2,146,203,157.342,125,403,507.853,398,561,064.221,882,217,143.92
补充资料:
  净利润438,387,532.04-867,534,387.56-
  固定资产和投资性房地产折旧40,429,098.92-81,355,080.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,429,098.92-81,355,080.98-
  无形资产摊销8,736,934.23-23,168,139.48-
  长期待摊费用摊销11,707,128.58-26,026,328.53-
  处置固定资产、无形资产和其他长期资产的损失-234,834.5--3,025,141.41-
  固定资产报废损失365,832.79-365,832.79-
  财务费用98,760,511.85-225,129,194.47-
  投资损失2,388.31-95,285.99-
  递延所得税-15,427,267.8--6,786,185.58-
  其中:递延所得税资产减少-12,365,835.53--2,755,969.65-
    递延所得税负债增加-3,061,432.27--4,030,215.93-
  存货的减少-471,677,386.98--336,179,691.69-
  经营性应收项目的减少-291,156,848.7--282,832,553.91-
  经营性应付项目的增加200,760,077.86-112,448,977.89-
  其他-1,177,864.46--2,480,840.03-
  现金的期末余额2,146,203,157.34-3,398,561,064.22-
  减:现金的期初余额3,398,561,064.22-2,648,949,233.35-
  现金及现金等价物的净增加额-1,252,357,906.88-749,611,830.87-
公告日期2025-08-292025-04-292025-03-272024-10-30
审计意见(境内)标准无保留意见
TOP↑