流通市值:75.74亿 | 总市值:75.74亿 | ||
流通股本:3.97亿 | 总股本:3.97亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 12,021,928,375.44 | 5,296,484,745.57 | 25,026,615,293.9 | 16,159,907,085.68 |
收到的税费返还 | 3,259,853.92 | - | - | 291,838.22 |
收到其他与经营活动有关的现金 | 215,623,950.22 | 178,925,289.4 | 305,162,619.73 | 255,661,299.11 |
经营活动现金流入小计 | 12,240,812,179.58 | 5,475,410,034.97 | 25,331,777,913.63 | 16,415,860,223.01 |
购买商品、接受劳务支付的现金 | 11,143,770,880.31 | 5,448,862,701.7 | 22,573,212,702.73 | 14,870,797,858.54 |
支付给职工以及为职工支付的现金 | 282,840,567.82 | 162,304,542.55 | 531,066,520.07 | 411,247,234.26 |
支付的各项税费 | 259,229,545.63 | 119,460,464.86 | 574,548,061.41 | 366,003,846.23 |
支付其他与经营活动有关的现金 | 466,537,770.45 | 262,374,109.38 | 814,437,752.31 | 644,831,653.77 |
经营活动现金流出小计 | 12,152,378,764.21 | 5,993,001,818.49 | 24,493,265,036.52 | 16,292,880,592.8 |
经营活动产生的现金流量净额 | 88,433,415.37 | -517,591,783.52 | 838,512,877.11 | 122,979,630.21 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 50,322,300 | 50,322,300 | 1,700,000 | - |
取得投资收益收到的现金 | 22,086,424.65 | 22,086,424.65 | 18,561,979.41 | 3,860,749.97 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 116,665.56 | 34,123.55 | 128,679.04 | 219,963.24 |
处置子公司及其他营业单位收到的现金净额 | - | - | - | 54,665.93 |
收到的其他与投资活动有关的现金 | 415,760,000 | 250,000,000 | 1,294,000,000 | 239,074,400 |
投资活动现金流入小计 | 488,285,390.21 | 322,442,848.2 | 1,314,390,658.45 | 243,209,779.14 |
购建固定资产、无形资产和其他长期资产支付的现金 | 87,363,522.72 | 49,980,946.06 | 147,873,427.02 | 100,376,102.92 |
投资支付的现金 | 516,494,656.74 | 240,158,537.85 | 64,859,300 | 14,537,000 |
支付其他与投资活动有关的现金 | 200,000,000 | - | 1,244,000,000 | 233,854,793 |
投资活动现金流出小计 | 803,858,179.46 | 290,139,483.91 | 1,456,732,727.02 | 348,767,895.92 |
投资活动产生的现金流量净额 | -315,572,789.25 | 32,303,364.29 | -142,342,068.57 | -105,558,116.78 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 690,999,995 | 695,749,549 |
其中:子公司吸收少数股东投资收到的现金 | - | - | - | 695,749,549 |
取得借款收到的现金 | 1,651,979,560.19 | 1,076,979,560.19 | 4,155,329,571.17 | 3,305,940,796.44 |
收到其他与筹资活动有关的现金 | 701,470,113.52 | 409,877,484.63 | 2,106,736,830.9 | 1,259,795,352.85 |
筹资活动现金流入小计 | 2,353,449,673.71 | 1,486,857,044.82 | 6,953,066,397.07 | 5,261,485,698.29 |
偿还债务支付的现金 | 986,590,796.44 | 723,790,796.44 | 4,330,254,589.47 | 3,087,975,385.97 |
分配股利、利润或偿付利息支付的现金 | 393,335,665.9 | 54,301,995.88 | 413,967,265.92 | 384,907,759.6 |
其中:子公司支付给少数股东的股利、利润 | - | 1,617,000 | 1,617,000 | 1,617,000 |
支付其他与筹资活动有关的现金 | 1,998,741,744.37 | 1,496,567,100.55 | 2,155,403,519.35 | 2,572,756,155.58 |
筹资活动现金流出小计 | 3,378,668,206.71 | 2,274,659,892.87 | 6,899,625,374.74 | 6,045,639,301.15 |
筹资活动产生的现金流量净额 | -1,025,218,533 | -787,802,848.05 | 53,441,022.33 | -784,153,602.86 |
五、现金及现金等价物净增加额 | -1,252,357,906.88 | -1,273,091,267.28 | 749,611,830.87 | -766,732,089.43 |
加:期初现金及现金等价物余额 | 3,398,561,064.22 | 3,398,494,775.13 | 2,648,949,233.35 | 2,648,949,233.35 |
期末现金及现金等价物余额 | 2,146,203,157.34 | 2,125,403,507.85 | 3,398,561,064.22 | 1,882,217,143.92 |
补充资料: | ||||
净利润 | 438,387,532.04 | - | 867,534,387.56 | - |
固定资产和投资性房地产折旧 | 40,429,098.92 | - | 81,355,080.98 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 40,429,098.92 | - | 81,355,080.98 | - |
无形资产摊销 | 8,736,934.23 | - | 23,168,139.48 | - |
长期待摊费用摊销 | 11,707,128.58 | - | 26,026,328.53 | - |
处置固定资产、无形资产和其他长期资产的损失 | -234,834.5 | - | -3,025,141.41 | - |
固定资产报废损失 | 365,832.79 | - | 365,832.79 | - |
财务费用 | 98,760,511.85 | - | 225,129,194.47 | - |
投资损失 | 2,388.31 | - | 95,285.99 | - |
递延所得税 | -15,427,267.8 | - | -6,786,185.58 | - |
其中:递延所得税资产减少 | -12,365,835.53 | - | -2,755,969.65 | - |
递延所得税负债增加 | -3,061,432.27 | - | -4,030,215.93 | - |
存货的减少 | -471,677,386.98 | - | -336,179,691.69 | - |
经营性应收项目的减少 | -291,156,848.7 | - | -282,832,553.91 | - |
经营性应付项目的增加 | 200,760,077.86 | - | 112,448,977.89 | - |
其他 | -1,177,864.46 | - | -2,480,840.03 | - |
现金的期末余额 | 2,146,203,157.34 | - | 3,398,561,064.22 | - |
减:现金的期初余额 | 3,398,561,064.22 | - | 2,648,949,233.35 | - |
现金及现金等价物的净增加额 | -1,252,357,906.88 | - | 749,611,830.87 | - |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-03-27 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |