当前位置:首页 - 行情中心 - 今世缘(603369) - 财务分析 - 现金流量表

今世缘

(603369)

  

流通市值:482.39亿  总市值:482.39亿
流通股本:12.47亿   总股本:12.47亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,676,826,736.4212,274,204,648.259,289,226,320.016,225,143,966.56
收取利息、手续费及佣金的现金375,770.142,448.39337,024.58274,457
收到其他与经营活动有关的现金70,023,312.1277,755,025.49183,866,649.12153,019,369.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,747,225,818.6612,551,962,122.139,473,429,993.716,378,437,792.57
购买商品、接受劳务支付的现金1,069,024,008.843,083,896,790.352,066,344,075.481,350,272,328.28
客户贷款及垫款净增加额-488,600-2,589,320.22-1,393,146.21-1,009,646.21
支付给职工以及为职工支付的现金290,138,933.9869,515,948.98651,432,273.26474,701,790.93
支付的各项税费1,271,217,833.223,858,074,895.333,030,077,895.312,308,801,780.67
支付其他与经营活动有关的现金689,990,584.781,876,348,317.661,497,129,326.72999,169,498.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,319,882,760.749,685,246,632.17,243,590,424.565,131,935,751.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,427,343,057.922,866,715,490.032,229,839,569.151,246,502,040.62
二、投资活动产生的现金流量:
收回投资收到的现金330,117,686.651,377,043,821.39690,754,235.06618,104,432.72
取得投资收益收到的现金7,427,047.6354,398,279.9941,118,950.9638,791,258
处置固定资产、无形资产和其他长期资产收回的现金净额-401,842.94230,649-
收到的其他与投资活动有关的现金-45,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计337,544,734.281,476,843,944.32732,103,835.02656,895,690.72
购建固定资产、无形资产和其他长期资产支付的现金627,412,925.821,816,594,983.571,257,675,533.32784,500,759.7
投资支付的现金759,000,0001,919,000,000900,000,00058,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,386,412,925.823,735,594,983.572,157,675,533.32842,500,759.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,048,868,191.54-2,258,751,039.25-1,425,571,698.3-185,605,068.98
三、筹资活动产生的现金流量:
取得借款收到的现金582,372,314.361,821,768,238.071,211,730,833.9595,160,611.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计582,372,314.361,821,768,238.071,211,730,833.9595,160,611.1
偿还债务支付的现金740,000,0001,500,000,0001,200,000,000900,000,000
分配股利、利润或偿付利息支付的现金-1,247,286,577.421,240,402,280.51,240,402,280.5
支付其他与筹资活动有关的现金-591,629.54591,629.54591,629.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计740,000,0002,747,878,206.962,440,993,910.042,140,993,910.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-157,627,685.64-926,109,968.89-1,229,263,076.14-1,545,833,298.94
四、汇率变动对现金及现金等价物的影响26,447.511,478.66-43,853.114,887.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额220,873,628.25-318,144,039.45-425,039,058.4-484,931,439.55
加:期初现金及现金等价物余额6,018,021,4966,336,165,535.456,336,165,535.456,336,165,535.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,238,895,124.256,018,021,4965,911,126,477.055,851,234,095.9
补充资料:
净利润-3,411,925,268.61-2,461,447,062.01
固定资产和投资性房地产折旧-147,666,251.52-61,632,190.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-147,666,251.52-61,632,190.02
无形资产摊销-14,628,048.64-6,439,067.87
长期待摊费用摊销-12,706,760.81-6,241,388.95
处置固定资产、无形资产和其他长期资产的损失-480.17--3,750.99
固定资产报废损失-348,558.35-38,776.95
公允价值变动损失--53,237,758.38-26,327,642.27
财务费用-9,122,277.7-5,431,022.94
投资损失--19,057,627.03--14,616,564.88
递延所得税--43,234,091.93-21,025,537.02
其中:递延所得税资产减少--47,188,409.22-42,951,940.29
递延所得税负债增加-3,954,317.29--21,926,403.27
存货的减少--572,558,566.46-396,868,343.52
经营性应收项目的减少--170,312,479.83-3,553,577.58
经营性应付项目的增加-149,879,186.63--1,727,114,369.68
现金的期末余额-6,018,021,496-5,851,234,095.9
减:现金的期初余额-6,336,165,535.45-6,336,165,535.45
公告日期2025-04-302025-04-302024-10-312024-08-17
审计意见(境内)标准无保留意见
TOP↑