当前位置:首页 - 行情中心 - 今世缘(603369) - 财务分析 - 现金流量表

今世缘

(603369)

  

流通市值:539.74亿  总市值:539.74亿
流通股本:12.47亿   总股本:12.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,700,169,771.644,676,826,736.4212,274,204,648.259,289,226,320.01
  收取利息、手续费及佣金的现金390,670.84375,770.142,448.39337,024.58
  收到其他与经营活动有关的现金160,448,996.1170,023,312.1277,755,025.49183,866,649.12
  经营活动现金流入小计6,861,009,438.594,747,225,818.6612,551,962,122.139,473,429,993.71
  购买商品、接受劳务支付的现金1,857,550,198.261,069,024,008.843,083,896,790.352,066,344,075.48
  客户贷款及垫款净增加额-808,626.99-488,600-2,589,320.22-1,393,146.21
  支付给职工以及为职工支付的现金478,174,313.71290,138,933.9869,515,948.98651,432,273.26
  支付的各项税费2,368,981,196.061,271,217,833.223,858,074,895.333,030,077,895.31
  支付其他与经营活动有关的现金1,081,960,560.13689,990,584.781,876,348,317.661,497,129,326.72
  经营活动现金流出小计5,785,857,641.173,319,882,760.749,685,246,632.17,243,590,424.56
  经营活动产生的现金流量净额1,075,151,797.421,427,343,057.922,866,715,490.032,229,839,569.15
二、投资活动产生的现金流量:
  收回投资收到的现金1,989,215,495.52330,117,686.651,377,043,821.39690,754,235.06
  取得投资收益收到的现金23,925,248.487,427,047.6354,398,279.9941,118,950.96
  处置固定资产、无形资产和其他长期资产收回的现金净额9,400-401,842.94230,649
  收到的其他与投资活动有关的现金--45,000,000-
  投资活动现金流入小计2,013,150,144337,544,734.281,476,843,944.32732,103,835.02
  购建固定资产、无形资产和其他长期资产支付的现金876,979,263.93627,412,925.821,816,594,983.571,257,675,533.32
  投资支付的现金1,591,261,587759,000,0001,919,000,000900,000,000
  投资活动现金流出小计2,468,240,850.931,386,412,925.823,735,594,983.572,157,675,533.32
  投资活动产生的现金流量净额-455,090,706.93-1,048,868,191.54-2,258,751,039.25-1,425,571,698.3
三、筹资活动产生的现金流量:
  取得借款收到的现金1,459,119,407.65582,372,314.361,821,768,238.071,211,730,833.9
  筹资活动现金流入小计1,459,119,407.65582,372,314.361,821,768,238.071,211,730,833.9
  偿还债务支付的现金1,540,000,000740,000,0001,500,000,0001,200,000,000
  分配股利、利润或偿付利息支付的现金1,490,789,981.64-1,247,286,577.421,240,402,280.5
  支付其他与筹资活动有关的现金334,477.11-591,629.54591,629.54
  筹资活动现金流出小计3,031,124,458.75740,000,0002,747,878,206.962,440,993,910.04
  筹资活动产生的现金流量净额-1,572,005,051.1-157,627,685.64-926,109,968.89-1,229,263,076.14
四、汇率变动对现金及现金等价物的影响72,080.9526,447.511,478.66-43,853.11
五、现金及现金等价物净增加额-951,871,879.66220,873,628.25-318,144,039.45-425,039,058.4
  加:期初现金及现金等价物余额6,018,021,4966,018,021,4966,336,165,535.456,336,165,535.45
  期末现金及现金等价物余额5,066,149,616.346,238,895,124.256,018,021,4965,911,126,477.05
补充资料:
  净利润2,228,715,544.5-3,411,925,268.61-
  固定资产和投资性房地产折旧103,950,960.17-147,666,251.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧103,950,960.17-147,666,251.52-
  无形资产摊销7,708,899.97-14,628,048.64-
  长期待摊费用摊销1,447,846.27-12,706,760.81-
  处置固定资产、无形资产和其他长期资产的损失20,703.14-480.17-
  固定资产报废损失86,327.7-348,558.35-
  公允价值变动损失-69,679,175.02--53,237,758.38-
  财务费用4,962,254.96-9,122,277.7-
  投资损失-18,352,651.05--19,057,627.03-
  递延所得税-34,850,385.31--43,234,091.93-
  其中:递延所得税资产减少-44,842,682.15--47,188,409.22-
    递延所得税负债增加9,992,296.84-3,954,317.29-
  存货的减少-154,156,722.84--572,558,566.46-
  经营性应收项目的减少-19,558,057.66--170,312,479.83-
  经营性应付项目的增加-975,301,107.93-149,879,186.63-
  现金的期末余额5,066,149,616.34-6,018,021,496-
  减:现金的期初余额6,018,021,496-6,336,165,535.45-
  现金及现金等价物的净增加额-951,871,879.66--318,144,039.45-
公告日期2025-08-262025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑