当前位置:首页 - 行情中心 - 今世缘(603369) - 财务分析 - 现金流量表

今世缘

(603369)

  

流通市值:418.92亿  总市值:418.92亿
流通股本:12.47亿   总股本:12.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,819,031,414.046,595,032,605.114,787,689,668.2911,382,804,133.14
  收取利息、手续费及佣金的现金55,341.445,828.7545,828.751,058.55
  收到其他与经营活动有关的现金315,831,328.02210,640,925.41151,917,753.14640,506,886.63
  经营活动现金流入小计9,134,918,083.466,805,719,359.274,939,653,250.1812,023,312,078.32
  购买商品、接受劳务支付的现金2,288,833,940.121,661,222,928.38931,348,457.23,994,007,139.65
  客户贷款及垫款净增加额-994,450-763,592.65-415,742.65-1,566,664.36
  支付给职工以及为职工支付的现金706,246,888.9488,878,135.05273,169,647.79896,686,784.62
  支付的各项税费2,526,606,353.291,999,537,472.741,080,325,162.883,555,040,865.04
  支付其他与经营活动有关的现金1,488,234,433.311,040,755,418.72541,392,961.692,070,985,343.21
  经营活动现金流出小计7,008,927,165.625,189,630,362.242,825,820,486.9110,515,153,468.16
  经营活动产生的现金流量净额2,125,990,917.841,616,088,997.032,113,832,763.271,508,158,610.16
二、投资活动产生的现金流量:
  收回投资收到的现金811,449,971.69751,194,542.79421,288,410.873,284,776,751.88
  取得投资收益收到的现金40,950,402.8228,398,433.9420,351,534.43138,862,666.64
  处置固定资产、无形资产和其他长期资产收回的现金净额238,520226,320-57,600
  投资活动现金流入小计852,638,894.51779,819,296.73441,639,945.33,423,697,018.52
  购建固定资产、无形资产和其他长期资产支付的现金713,890,581.52481,338,493.58320,624,930.391,831,700,785.62
  投资支付的现金960,173,400780,173,400350,000,0002,458,390,587
  投资活动现金流出小计1,674,063,981.521,261,511,893.58670,624,930.394,290,091,372.62
  投资活动产生的现金流量净额-821,425,087.01-481,692,596.85-228,984,985.09-866,394,354.1
三、筹资活动产生的现金流量:
  取得借款收到的现金3,489,179,572.582,241,412,916.781,095,157,611.183,127,438,058.26
  筹资活动现金流入小计3,489,179,572.582,241,412,916.781,095,157,611.183,127,438,058.26
  偿还债务支付的现金3,270,474,833.62,020,474,833.6950,000,0002,990,000,000
  分配股利、利润或偿付利息支付的现金1,500,803,097.71,497,160,045.52,625,781.51,501,607,653.02
  支付其他与筹资活动有关的现金336,349.25336,349.25-315,544.44
  筹资活动现金流出小计4,771,614,280.553,517,971,228.35952,625,781.54,491,923,197.46
  筹资活动产生的现金流量净额-1,282,434,707.97-1,276,558,311.57142,531,829.68-1,364,485,139.2
四、汇率变动对现金及现金等价物的影响-390,536.43-139,973.21-164,618.07-63,298.69
五、现金及现金等价物净增加额21,740,586.43-142,301,884.62,027,214,989.79-722,784,181.83
  加:期初现金及现金等价物余额5,295,237,314.175,295,237,314.175,295,225,364.176,018,021,496
  期末现金及现金等价物余额5,316,977,900.65,152,935,429.577,322,440,353.965,295,237,314.17
补充资料:
  净利润-2,081,693,137.94-2,603,690,665.79
  固定资产和投资性房地产折旧-169,750,570.57-223,165,434.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-169,750,570.57-223,165,434.76
  无形资产摊销-7,356,223.76-15,684,909.94
  长期待摊费用摊销-287,088.06-2,926,885.19
  处置固定资产、无形资产和其他长期资产的损失-229,656.47-16,683.01
  固定资产报废损失-22,860,387.26-99,183.06
  公允价值变动损失--15,443,007.46--169,699,231.03
  财务费用-11,630,194.71-9,163,958.52
  投资损失--20,977,674.08--56,415,999.83
  递延所得税--28,817,308.96--93,977,983.05
  其中:递延所得税资产减少--22,055,172.32--94,252,045.04
    递延所得税负债增加--6,762,136.64-274,061.99
  存货的减少--156,509,226.31--1,414,723,652.54
  经营性应收项目的减少-40,258,821.32--138,166,316.57
  经营性应付项目的增加--496,970,630.05-526,922,668.94
  现金的期末余额-5,152,935,429.57-5,295,237,314.17
  减:现金的期初余额-5,295,237,314.17-6,018,021,496
  现金及现金等价物的净增加额--142,301,884.6--722,784,181.83
公告日期2026-10-312026-08-182026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑