当前位置:首页 - 行情中心 - 三美股份(603379) - 财务分析 - 现金流量表

三美股份

(603379)

  

流通市值:331.86亿  总市值:331.86亿
流通股本:6.10亿   总股本:6.10亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,711,932,338.632,302,987,094.34920,784,547.633,428,605,060.76
  收到的税费返还102,817,694.0563,886,986.125,461,715.4126,878,480.37
  收到其他与经营活动有关的现金231,243,015.36196,980,283.63103,738,351.87141,111,114.02
  经营活动现金流入小计4,045,993,048.042,563,854,364.071,049,984,614.93,696,594,655.15
  购买商品、接受劳务支付的现金1,548,548,074.86986,232,168.92458,098,277.632,391,395,530.79
  支付给职工以及为职工支付的现金227,439,695.9151,591,457.0482,812,882.97248,351,684.77
  支付的各项税费509,471,322.55300,739,245.1599,756,655.24223,579,895.82
  支付其他与经营活动有关的现金199,609,513.34181,426,143.4143,238,430.9124,403,635.84
  经营活动现金流出小计2,485,068,606.651,619,989,014.52683,906,246.742,987,730,747.22
  经营活动产生的现金流量净额1,560,924,441.39943,865,349.55366,078,368.16708,863,907.93
二、投资活动产生的现金流量:
  收回投资收到的现金1,078,821,942.51344,601,497.37128,439,105.23820,371,192.33
  取得投资收益收到的现金5,100,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额1,611,815.891,291,642.43861,412.414,698,907.25
  收到的其他与投资活动有关的现金5,954,530.24,860,190.57-9,856,705.66
  投资活动现金流入小计1,091,488,288.6350,753,330.37129,300,517.63844,926,805.24
  购建固定资产、无形资产和其他长期资产支付的现金965,351,089.44603,656,129.25272,446,383.93736,910,284.75
  投资支付的现金1,743,900,000372,900,00097,880,0001,026,700,000
  取得子公司及其他营业单位支付的现金---84,439,191.87
  支付其他与投资活动有关的现金2,480,0002,480,000--
  投资活动现金流出小计2,711,731,089.44979,036,129.25370,326,383.931,848,049,476.62
  投资活动产生的现金流量净额-1,620,242,800.84-628,282,798.88-241,025,866.3-1,003,122,671.38
三、筹资活动产生的现金流量:
  取得借款收到的现金444,310,000324,126,825.15139,270,00065,340,000
  收到其他与筹资活动有关的现金76,211,85776,211,857--
  筹资活动现金流入小计520,521,857400,338,682.15139,270,00065,340,000
  分配股利、利润或偿付利息支付的现金278,491,124.48275,533,849.12675,063140,671,700.13
  支付其他与筹资活动有关的现金571,629.92431,072.72206,834.39121,765,432.24
  筹资活动现金流出小计279,062,754.4275,964,921.84881,897.39262,437,132.37
  筹资活动产生的现金流量净额241,459,102.6124,373,760.31138,388,102.61-197,097,132.37
四、汇率变动对现金及现金等价物的影响2,015,054.054,449,297.343,517,113.5717,943,315.44
五、现金及现金等价物净增加额184,155,797.2444,405,608.32266,957,718.04-473,412,580.38
  加:期初现金及现金等价物余额2,648,568,320.312,648,568,320.312,648,568,320.313,121,980,900.69
  期末现金及现金等价物余额2,832,724,117.513,092,973,928.632,915,526,038.352,648,568,320.31
补充资料:
  净利润-988,458,368.12-774,835,371.17
  资产减值准备-1,252,852.99-26,426,118.36
  固定资产和投资性房地产折旧-66,144,455.74-130,024,736.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,144,455.74-130,024,736.79
  无形资产摊销-7,170,845.7-9,771,083.17
  长期待摊费用摊销-6,286,728.43-12,740,535.73
  处置固定资产、无形资产和其他长期资产的损失--29,359.42--4,449,376.64
  固定资产报废损失-2,344,741.65-3,058,601.34
  公允价值变动损失--3,002,638.54--3,816,506.74
  财务费用--4,645,709.17--18,350,193.38
  投资损失--13,560,833.18-5,525,194.52
  递延所得税--9,235,516.59-12,413,266.5
  其中:递延所得税资产减少--9,235,516.59-12,413,266.5
  存货的减少--53,079,355.52--12,901,264.53
  经营性应收项目的减少--296,710,399.34--51,854,896.76
  经营性应付项目的增加-218,867,597.73--171,300,988.67
  其他-24,888,138.91-4,372,274.14
  现金的期末余额-3,092,973,928.63-2,648,568,320.31
  减:现金的期初余额-2,648,568,320.31-3,121,980,900.69
  现金及现金等价物的净增加额-444,405,608.32--473,412,580.38
公告日期2025-10-282025-08-232025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑