当前位置:首页 - 行情中心 - 力聚热能(603391) - 财务分析 - 现金流量表

力聚热能

(603391)

  

流通市值:11.35亿  总市值:45.38亿
流通股本:2275.00万   总股本:9100.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金398,956,185.61168,043,391.621,027,273,999.08705,407,222.6
  收到的税费返还2,728,707.261,321,194.023,721,493.612,207,273.47
  收到其他与经营活动有关的现金27,156,245.467,912,717.8499,577,280.6573,336,932.42
  经营活动现金流入小计428,841,138.33177,277,303.481,130,572,773.34780,951,428.49
  购买商品、接受劳务支付的现金203,433,776.6899,855,015.36474,360,942.95314,222,930.24
  支付给职工以及为职工支付的现金123,831,451.1584,559,720.23198,428,635.49155,809,956.8
  支付的各项税费30,108,301.088,836,347.2796,596,940.2653,321,881.55
  支付其他与经营活动有关的现金30,140,084.1111,544,339.2672,885,643.1844,222,167.23
  经营活动现金流出小计387,513,613.02204,795,422.12842,272,161.88567,576,935.82
  经营活动产生的现金流量净额41,327,525.31-27,518,118.64288,300,611.46213,374,492.67
二、投资活动产生的现金流量:
  收回投资收到的现金889,000,000250,000,000580,217,458.33470,717,458.33
  取得投资收益收到的现金6,558,070.341,633,745.69,458,832.888,966,489.31
  处置固定资产、无形资产和其他长期资产收回的现金净额2,304,247.79-1,975,039.931,137,477.98
  投资活动现金流入小计897,862,318.13251,633,745.6591,651,331.14480,821,425.62
  购建固定资产、无形资产和其他长期资产支付的现金111,249,840.2549,777,615.65246,484,526.53198,443,803.45
  投资支付的现金618,230,842.3328,000,0001,182,500,000914,500,000
  取得子公司及其他营业单位支付的现金3,176,085.51---
  投资活动现金流出小计732,656,768.06377,777,615.651,428,984,526.531,112,943,803.45
  投资活动产生的现金流量净额165,205,550.07-126,143,870.05-837,333,195.39-632,122,377.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--856,773,584.91856,773,584.91
  取得借款收到的现金88,815,11838,839,868145,454,805.57133,428,865.1
  筹资活动现金流入小计88,815,11838,839,8681,002,228,390.48990,202,450.01
  偿还债务支付的现金--200,998,078.37134,142,582.63
  分配股利、利润或偿付利息支付的现金114,315,165.81180,380.77118,862,380.273,838,836.01
  支付其他与筹资活动有关的现金-17,40022,714,117.6122,549,245.28
  筹资活动现金流出小计114,315,165.81197,780.77342,574,576.25160,530,663.92
  筹资活动产生的现金流量净额-25,500,047.8138,642,087.23659,653,814.23829,671,786.09
四、汇率变动对现金及现金等价物的影响2,304.2-3,008.2639,713.17-38,291.72
五、现金及现金等价物净增加额181,035,331.77-115,022,909.72110,660,943.47410,885,609.21
  加:期初现金及现金等价物余额314,818,079.49314,818,079.49204,157,136.02204,157,136.02
  期末现金及现金等价物余额495,853,411.26199,795,169.77314,818,079.49615,042,745.23
补充资料:
  净利润52,549,429.74-291,112,271.93-
  资产减值准备6,237,092.54-4,282,599.23-
  固定资产和投资性房地产折旧18,983,552.62-27,555,463.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,983,552.62-27,555,463.81-
  无形资产摊销1,956,884.88-3,694,620.1-
  长期待摊费用摊销1,171,112.56---
  处置固定资产、无形资产和其他长期资产的损失-1,310,601.79--427,955.03-
  固定资产报废损失33,816.4-38,295.16-
  公允价值变动损失1,936,936.11-909,133.32-
  财务费用631,178.64-4,147,827.9-
  投资损失-13,254,601.77--19,781,746.69-
  递延所得税-1,985,232.28-10,181,792.26-
  其中:递延所得税资产减少-1,727,807.72-11,151,466.56-
    递延所得税负债增加-257,424.56--969,674.3-
  存货的减少9,967,692.1-85,074,755.49-
  经营性应收项目的减少-3,039,220.09-15,094,146.14-
  经营性应付项目的增加-43,927,723.16--155,953,213.24-
  其他13,403,061.67-24,319,941.12-
  现金的期末余额495,853,411.26-314,818,079.49-
  减:现金的期初余额314,818,079.49-204,157,136.02-
  现金及现金等价物的净增加额181,035,331.77-110,660,943.47-
公告日期2025-08-222025-04-302025-04-102024-10-30
审计意见(境内)标准无保留意见
TOP↑