当前位置:首页 - 行情中心 - 金辰股份(603396) - 财务分析 - 现金流量表

金辰股份

(603396)

  

流通市值:40.73亿  总市值:40.73亿
流通股本:1.39亿   总股本:1.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金744,584,049.12489,994,504.732,016,611,137.481,652,708,700.16
  收到的税费返还49,255,584.4215,375,713.25142,737,812.56116,258,692.78
  收到其他与经营活动有关的现金19,090,436.9410,214,872.9929,994,201.8920,824,057.84
  经营活动现金流入小计812,930,070.48515,585,090.972,189,343,151.931,789,791,450.78
  购买商品、接受劳务支付的现金363,324,937.29220,067,602.441,583,946,944.71,413,767,702.04
  支付给职工以及为职工支付的现金190,090,080.3389,577,343.02360,451,656.88294,276,393.79
  支付的各项税费56,607,90634,135,954.48137,023,710.67108,387,845.64
  支付其他与经营活动有关的现金113,184,350.5846,862,288.81175,300,774.11130,552,653.55
  经营活动现金流出小计723,207,274.2390,643,188.752,256,723,086.361,946,984,595.02
  经营活动产生的现金流量净额89,722,796.28124,941,902.22-67,379,934.43-157,193,144.24
二、投资活动产生的现金流量:
  收回投资收到的现金679,977,132.12310,000,0001,085,000,000835,000,000
  取得投资收益收到的现金1,296,842.48845,445.223,457,364.632,977,652.31
  处置固定资产、无形资产和其他长期资产收回的现金净额6,000-207,330.54667,328.54
  投资活动现金流入小计681,279,974.6310,845,445.221,088,664,695.17838,644,980.85
  购建固定资产、无形资产和其他长期资产支付的现金67,254,734.9935,911,270.74102,390,741.1282,855,489.27
  投资支付的现金740,000,000210,000,0001,285,091,973.79935,000,000
  投资活动现金流出小计807,254,734.99245,911,270.741,387,482,714.911,017,855,489.27
  投资活动产生的现金流量净额-125,974,760.3964,934,174.48-298,818,019.74-179,210,508.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,411,250147,875999,999,986.44983,199,986.65
  其中:子公司吸收少数股东投资收到的现金4,411,250147,875--
  取得借款收到的现金230,000,000100,000,000578,340,389.07403,340,389.07
  筹资活动现金流入小计234,411,250100,147,8751,578,340,375.511,386,540,375.72
  偿还债务支付的现金282,616,038.03100,000,000516,616,038.03364,000,000
  分配股利、利润或偿付利息支付的现金27,884,843.684,482,998.5270,277,99664,335,975.67
  其中:子公司支付给少数股东的股利、利润--22,556,902.6922,556,902.69
  支付其他与筹资活动有关的现金4,910,405.422,623,378.4136,935,612.1814,777,537.49
  筹资活动现金流出小计315,411,287.13107,106,376.93623,829,646.21443,113,513.16
  筹资活动产生的现金流量净额-81,000,037.13-6,958,501.93954,510,729.3943,426,862.56
四、汇率变动对现金及现金等价物的影响3,531,422.922,017,526.1313,968,915.028,612,648.49
五、现金及现金等价物净增加额-113,720,578.32184,935,100.9602,281,690.15615,635,858.39
  加:期初现金及现金等价物余额919,890,211.34919,890,211.34317,608,521.19317,608,521.19
  期末现金及现金等价物余额806,169,633.021,104,825,312.24919,890,211.34933,244,379.58
补充资料:
  净利润47,323,475.97-84,722,416.45-
  资产减值准备8,614,960.14-27,106,944.13-
  固定资产和投资性房地产折旧23,956,093.27-38,126,804.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,956,093.27-38,126,804.58-
  无形资产摊销1,260,558.23-3,376,817.16-
  长期待摊费用摊销1,165,189.1-2,658,816.29-
  处置固定资产、无形资产和其他长期资产的损失49,013.45-218,127.03-
  固定资产报废损失--11,805.33-
  公允价值变动损失-108,057.54--232,849.32-
  财务费用-3,531,422.92-6,297,036.51-
  投资损失1,459,247.04--19,997.25-
  递延所得税4,839,555.6-2,357,528.63-
  其中:递延所得税资产减少5,889,946.49--2,490,135.88-
    递延所得税负债增加-1,050,390.89-4,847,664.51-
  存货的减少553,782,506.96-636,960,762.63-
  经营性应收项目的减少21,864,043.91-31,828,030.61-
  经营性应付项目的增加-606,746,414.5--998,558,100.33-
  其他11,985,301.53-16,676,223.78-
  现金的期末余额806,169,633.02-919,890,211.34-
  减:现金的期初余额919,890,211.34-317,608,521.19-
  现金及现金等价物的净增加额-113,720,578.32-602,281,690.15-
公告日期2025-08-282025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑