当前位置:首页 - 行情中心 - 建霖家居(603408) - 财务分析 - 现金流量表

建霖家居

(603408)

  

流通市值:71.43亿  总市值:71.67亿
流通股本:4.48亿   总股本:4.49亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,256,524,627.784,118,540,963.592,851,976,476.351,748,088,799.72
收到的税费返还73,935,697.95238,740,264.62178,510,789.79105,104,401.09
收到其他与经营活动有关的现金17,647,528.2753,539,094.3152,522,373.1235,978,964.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,348,107,8544,410,820,322.523,083,009,639.261,889,172,165.16
购买商品、接受劳务支付的现金848,573,939.822,618,664,266.761,820,455,833.651,140,148,437.3
支付给职工以及为职工支付的现金292,081,183.77864,632,744.86647,276,098.62440,670,998.63
支付的各项税费49,225,701.77115,099,471.1584,783,798.8730,122,117.3
支付其他与经营活动有关的现金49,933,661.25200,885,997.37134,734,550.5786,264,900.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,239,814,486.613,799,282,480.142,687,250,281.711,697,206,453.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额108,293,367.39611,537,842.38395,759,357.55191,965,711.68
二、投资活动产生的现金流量:
取得投资收益收到的现金6,249,878.5933,429,004.6621,935,713.4526,305,407.06
处置固定资产、无形资产和其他长期资产收回的现金净额410,00093,667.73315,714.63160,767.54
收到的其他与投资活动有关的现金2,080,000,0005,023,616,927.022,433,482,123.932,292,151,823.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,086,659,878.595,057,139,599.412,455,733,552.012,318,617,998.53
购建固定资产、无形资产和其他长期资产支付的现金59,258,896.48308,069,736.65243,120,881.92160,177,026.88
取得子公司及其他营业单位支付的现金-484,606.241,038,466.331,038,466.33
支付其他与投资活动有关的现金2,100,000,0005,185,375,927.022,497,637,512.961,904,063,573.83
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,159,258,896.485,493,930,269.912,741,796,861.212,065,279,067.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-72,599,017.89-436,790,670.5-286,063,309.2253,338,931.49
三、筹资活动产生的现金流量:
取得借款收到的现金16,502,578.16208,486,718.6153,163,324.847,862,175.8
收到其他与筹资活动有关的现金42,888,583.9938,238,678.3432,574,254.1832,399,587.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计59,391,162.15246,725,396.94185,737,578.9880,261,763.3
偿还债务支付的现金15,000,000278,105,693.6145,508,245.1675,608,245.16
分配股利、利润或偿付利息支付的现金1,242,287.48224,414,902.22252,876,532.44225,968,329.15
支付其他与筹资活动有关的现金57,296,556.0178,154,379.2161,019,922.3651,294,362.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计73,538,843.49580,674,975.03459,404,699.96352,870,937.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-14,147,681.34-333,949,578.09-273,667,120.98-272,609,173.9
四、汇率变动对现金及现金等价物的影响-1,181,036.79,649,465.499,317,380.9917,373,183.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额20,365,631.46-149,552,940.72-154,653,691.64190,068,652.46
加:期初现金及现金等价物余额419,555,164.98569,108,105.7569,108,105.7569,108,105.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额439,920,796.44419,555,164.98414,454,414.06759,176,758.16
补充资料:
净利润-424,268,048.31-159,075,517.76
资产减值准备---3,832,348.24
固定资产和投资性房地产折旧-161,198,279.36-79,705,927.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-161,198,279.36-79,705,927.74
无形资产摊销-24,904,322.34-12,177,373.27
长期待摊费用摊销-6,381,769.59-2,621,268.9
处置固定资产、无形资产和其他长期资产的损失--909,327.76--280,018.64
固定资产报废损失-2,051,782.24-1,678,754.24
公允价值变动损失-13,626,655.46-28,532,888.52
财务费用-11,375,527.83-6,511,313.1
投资损失--33,429,004.66--26,305,407.06
递延所得税--8,124,862.81--5,406,592.76
其中:递延所得税资产减少--7,344,907--4,936,124.59
递延所得税负债增加--779,955.81--470,468.17
存货的减少--67,635,169.42-26,201,121.33
经营性应收项目的减少--174,762,831.04--202,996,777.15
经营性应付项目的增加-174,716,519.21-69,973,979.92
其他--1,498,196.82-2,258,021.22
现金的期末余额-419,555,164.98-759,176,758.16
减:现金的期初余额-569,108,105.7-569,108,105.7
公告日期2024-04-272024-03-302023-10-282023-08-29
审计意见(境内)标准无保留意见
TOP↑