当前位置:首页 - 行情中心 - 信捷电气(603416) - 财务分析 - 现金流量表

信捷电气

(603416)

  

流通市值:73.25亿  总市值:82.51亿
流通股本:1.40亿   总股本:1.57亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,117,177,581.7731,709,689.25301,958,168.831,305,748,883.59
  收到的税费返还14,929,483.6210,832,159.095,529,762.0547,751,416.34
  收到其他与经营活动有关的现金19,386,025.6712,536,745.956,920,828.7616,156,530.46
  经营活动现金流入小计1,151,493,090.99755,078,594.29314,408,759.641,369,656,830.39
  购买商品、接受劳务支付的现金638,797,249.51407,689,605.75197,917,608714,169,110.26
  支付给职工以及为职工支付的现金307,602,633.47213,251,706.35119,540,019.09357,692,971.6
  支付的各项税费96,695,344.8157,494,725.427,584,137.0999,133,839.34
  支付其他与经营活动有关的现金114,760,689.0383,865,715.6541,030,711.3970,954,981.34
  经营活动现金流出小计1,157,855,916.82762,301,753.15386,072,475.571,241,950,902.54
  经营活动产生的现金流量净额-6,362,825.83-7,223,158.86-71,663,715.93127,705,927.85
二、投资活动产生的现金流量:
  收回投资收到的现金1,117,652,461.22936,711,575340,034,429.05981,886,328.54
  取得投资收益收到的现金8,769,936.077,509,107.754,513,159.2236,012,374.16
  处置固定资产、无形资产和其他长期资产收回的现金净额3,207.61207.61207.6132,000
  处置子公司及其他营业单位收到的现金净额569,813.55569,813.55--
  投资活动现金流入小计1,126,995,418.45944,790,703.91344,547,795.881,017,930,702.7
  购建固定资产、无形资产和其他长期资产支付的现金9,112,882.834,442,517.221,694,755.0242,180,827.85
  投资支付的现金1,381,876,454.751,155,405,071.62227,191,961.621,054,672,976.64
  取得子公司及其他营业单位支付的现金25,000,000---
  投资活动现金流出小计1,415,989,337.581,159,847,588.84228,886,716.641,096,853,804.49
  投资活动产生的现金流量净额-288,993,919.13-215,056,884.93115,661,079.24-78,923,101.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金407,184,789.91382,184,789.91--
  取得借款收到的现金---183,000,000
  收到其他与筹资活动有关的现金8,617,250.26--21,067,200
  筹资活动现金流入小计415,802,040.17382,184,789.910204,067,200
  偿还债务支付的现金33,000,00033,000,00033,000,000170,000,000
  分配股利、利润或偿付利息支付的现金139,964,358.43138,664,358.43214,499.9932,021,377.43
  支付其他与筹资活动有关的现金---36,888,471.26
  筹资活动现金流出小计172,964,358.43171,664,358.4333,214,499.99238,909,848.69
  筹资活动产生的现金流量净额242,837,681.74210,520,431.48-33,214,499.99-34,842,648.69
四、汇率变动对现金及现金等价物的影响302,405.51311,804.71-124,688.3734,374.03
五、现金及现金等价物净增加额-52,216,657.71-11,447,807.610,658,175.0214,674,551.4
  加:期初现金及现金等价物余额300,531,700.21300,531,700.21300,531,700.21285,857,148.81
  期末现金及现金等价物余额248,315,042.5289,083,892.61311,189,875.23300,531,700.21
补充资料:
  净利润-127,093,993.02-228,553,283.55
  资产减值准备-616,255.93-15,430,037.56
  固定资产和投资性房地产折旧-17,365,796.76-34,832,201.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,365,796.76-34,832,201.08
  无形资产摊销-1,318,825.45-4,662,817.21
  长期待摊费用摊销-4,748,982.76-7,662,646.1
  处置固定资产、无形资产和其他长期资产的损失-75,053.55--27,314.44
  固定资产报废损失-39,584.01-131,760.2
  公允价值变动损失--2,223,184.71--13,235,399.82
  财务费用-223,613.52-2,577,809.75
  投资损失--6,572,704.98--13,638,322.93
  递延所得税-2,114,617.5--7,270,157.05
  其中:递延所得税资产减少-834,109.16--4,879,081.45
    递延所得税负债增加-1,280,508.34--2,391,075.6
  存货的减少--53,361,014.6--94,098,920.41
  经营性应收项目的减少--50,777,864.74--147,770,398.27
  经营性应付项目的增加--49,132,930.12-96,962,154.78
  现金的期末余额-289,083,892.61-300,531,700.21
  减:现金的期初余额-300,531,700.21-285,857,148.81
  现金及现金等价物的净增加额--11,447,807.6-14,674,551.4
公告日期2025-10-292025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑