当前位置:首页 - 行情中心 - 巨星农牧(603477) - 财务分析 - 现金流量表

巨星农牧

(603477)

  

流通市值:100.99亿  总市值:100.99亿
流通股本:5.10亿   总股本:5.10亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,020,314,132.333,719,554,771.532,219,125,112.28923,311,484.33
收到的税费返还3,631,986.22,478,852.311,605,662.611,654,130.74
收到其他与经营活动有关的现金338,851,910.17147,662,821.2249,327,160.526,909,258.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,362,798,028.73,869,696,445.062,270,057,935.39951,874,873.87
购买商品、接受劳务支付的现金4,353,961,979.932,790,250,789.021,743,755,501.99789,690,112.01
支付给职工以及为职工支付的现金558,851,318.98408,091,738.34275,399,972.81125,518,207.56
支付的各项税费26,346,974.4114,870,590.078,989,551.274,107,693.91
支付其他与经营活动有关的现金158,545,981.371,618,150.5461,475,810.0423,847,652.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,097,706,254.623,284,831,267.972,089,620,836.11943,163,666.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,265,091,774.08584,865,177.09180,437,099.288,711,207.41
二、投资活动产生的现金流量:
收回投资收到的现金20,000,0004,815,515.424,815,515.42-
处置固定资产、无形资产和其他长期资产收回的现金净额185,696,158.26181,524,257.18111,301,286.0834,565,257.57
收到的其他与投资活动有关的现金15,399,803.52,172,170.495,591,179.6-
投资活动现金流入的平衡项目0000
投资活动现金流入小计221,095,961.76188,511,943.09121,707,981.134,565,257.57
购建固定资产、无形资产和其他长期资产支付的现金1,042,014,805757,291,166.38528,531,796.06266,517,269.51
投资支付的现金37,068,319.2521,665,577.916,311,577.92,859,200
支付其他与投资活动有关的现金2,160,000--4,793,981.27
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,081,243,124.25778,956,744.28544,843,373.96274,170,450.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-860,147,162.49-590,444,801.19-423,135,392.86-239,605,193.21
三、筹资活动产生的现金流量:
取得借款收到的现金1,453,180,0001,034,499,359.99623,530,000503,030,000
收到其他与筹资活动有关的现金548,555,640.03500,230,989.02300,496,801.4623,793,823.56
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,001,735,640.031,534,730,349.01924,026,801.46526,823,823.56
偿还债务支付的现金1,397,871,280.011,050,180,000530,160,640259,700,000
分配股利、利润或偿付利息支付的现金116,879,861.2192,706,978.2462,796,070.5626,224,276.95
其中:子公司支付给少数股东的股利、利润980,000980,000--
支付其他与筹资活动有关的现金816,564,867.98456,421,777.18193,824,579.2666,340,711.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,331,316,009.21,599,308,755.42786,781,289.82352,264,988.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-329,580,369.17-64,578,406.41137,245,511.64174,558,835.11
四、汇率变动对现金及现金等价物的影响-660,298.8-118,337.07-168,092.97-132,112.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额74,703,943.62-70,276,367.58-105,620,874.91-56,467,262.93
加:期初现金及现金等价物余额401,535,441.55401,535,441.55401,535,441.55401,535,441.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额476,239,385.17331,259,073.97295,914,566.64345,068,178.62
补充资料:
净利润525,433,028.43--41,345,667.35-
资产减值准备42,982,106.83--20,479,263.79-
固定资产和投资性房地产折旧395,263,411.74-185,030,336.34-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧395,263,411.74-185,030,336.34-
无形资产摊销8,890,690.33-4,526,140.19-
长期待摊费用摊销2,094,923.53-1,147,639.7-
处置固定资产、无形资产和其他长期资产的损失50,475,264.57-36,309,823.84-
固定资产报废损失16,267,003.22-5,560,457.22-
公允价值变动损失-235,200---
财务费用206,813,011.69-98,641,276.92-
投资损失3,291,192.6-2,171,241.02-
递延所得税-3,478,117.68--125,187.57-
其中:递延所得税资产减少-2,956,652.3-54,492.55-
递延所得税负债增加-521,465.38--179,680.12-
存货的减少-583,006,721.22--405,087,008.11-
经营性应收项目的减少-78,209,138.5--57,758,185.8-
经营性应付项目的增加595,675,900.43-332,748,397.02-
不涉及现金收支的投资和筹资活动金额其他项目193,117,642.73---
现金的期末余额476,239,385.17-295,914,566.64-
减:现金的期初余额401,535,441.55-401,535,441.55-
公告日期2025-03-222024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑