当前位置:首页 - 行情中心 - 科沃斯(603486) - 财务分析 - 现金流量表

科沃斯

(603486)

  

流通市值:241.74亿  总市值:244.82亿
流通股本:5.69亿   总股本:5.76亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,854,361,212.038,069,265,289.83,928,651,532.6515,326,511,052.95
收到的税费返还217,070,422.31131,210,997.4871,598,040.62362,161,546.64
收到其他与经营活动有关的现金117,769,836.9467,610,881.1121,741,878.12143,802,023.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,189,201,471.288,268,087,168.394,021,991,451.3915,832,474,622.62
购买商品、接受劳务支付的现金7,529,205,939.454,291,731,4322,284,420,788.117,613,410,612.98
支付给职工以及为职工支付的现金1,632,051,744.081,078,086,032.14611,854,792.791,931,922,683.81
支付的各项税费372,568,800.36233,050,929.43226,982,837.881,048,154,098.67
支付其他与经营活动有关的现金3,269,521,333.512,181,647,514.71881,975,444.143,511,654,357.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,803,347,817.47,784,515,908.284,005,233,862.9214,105,141,753.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额385,853,653.88483,571,260.1116,757,588.471,727,332,869.2
二、投资活动产生的现金流量:
收回投资收到的现金---197,270.18
取得投资收益收到的现金18,983,913.5711,751,237.776,303,048.7350,964,586.63
处置固定资产、无形资产和其他长期资产收回的现金净额11,152,793.083,231,127.611,138,866.81801,867.66
收到的其他与投资活动有关的现金2,170,000,0001,910,000,000840,000,000830,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,200,136,706.651,924,982,365.38847,441,915.54881,963,724.47
购建固定资产、无形资产和其他长期资产支付的现金890,593,802.41662,777,957.55524,406,841.6676,697,284.23
投资支付的现金40,000,00030,000,00030,000,000-
支付其他与投资活动有关的现金1,077,140,869.891,057,328,446.79686,585,3231,501,977,690.41
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,007,734,672.31,750,106,404.341,240,992,164.62,178,674,974.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额192,402,034.35174,875,961.04-393,550,249.06-1,296,711,250.17
三、筹资活动产生的现金流量:
吸收投资收到的现金176,578,644176,578,644-69,923,568
取得借款收到的现金1,120,000,000810,000,000810,000,000880,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,296,578,644986,578,644810,000,000949,923,568
偿还债务支付的现金930,000,000530,000,00040,000,000380,000,000
分配股利、利润或偿付利息支付的现金527,229,799.74524,383,342.152,570,730.84642,605,169.75
支付其他与筹资活动有关的现金170,942,358.399,470,240.1786,415,533.1378,384,206.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,628,172,158.041,153,853,582.32128,986,263.971,100,989,376.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-331,593,514.04-167,274,938.32681,013,736.03-151,065,808.12
四、汇率变动对现金及现金等价物的影响27,569,812.1251,373,800.39-22,601,211.77135,189,302.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额274,231,986.31542,546,083.22281,619,863.67414,745,113.38
加:期初现金及现金等价物余额3,991,327,449.083,991,327,449.083,991,327,449.083,576,582,335.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,265,559,435.394,533,873,532.34,272,947,312.753,991,327,449.08
补充资料:
净利润-584,006,200.87-1,700,415,535.46
资产减值准备-29,178,372.91-125,236,616.94
固定资产和投资性房地产折旧-111,160,352.7-177,380,246.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-111,160,352.7-177,380,246.13
无形资产摊销-9,944,615.32-9,742,919.6
长期待摊费用摊销-9,188,325.38-16,832,484.21
处置固定资产、无形资产和其他长期资产的损失--310,637.5--726,303.58
固定资产报废损失---3,006,494.87
公允价值变动损失--16,477,469.8--37,323,490.9
财务费用-19,011,976.34-56,279,707.01
投资损失-1,514,416.62-22,386,282.35
递延所得税-18,956,122.49--26,346,410.3
其中:递延所得税资产减少-14,850,676--50,355,937.19
递延所得税负债增加-4,105,446.49-24,009,526.89
存货的减少--283,767,585.86--528,571,570.18
经营性应收项目的减少-172,714,195.81--544,751,335.97
经营性应付项目的增加--154,851,625.81-561,981,282.84
其他-18,983,442.41-62,486,640.49
现金的期末余额-4,533,873,532.3-3,991,327,449.08
减:现金的期初余额-3,991,327,449.08-3,576,582,335.7
公告日期2023-10-282023-08-262023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑