当前位置:首页 - 行情中心 - 振江股份(603507) - 财务分析 - 现金流量表

振江股份

(603507)

  

流通市值:42.81亿  总市值:43.40亿
流通股本:1.82亿   总股本:1.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,446,693,853.84744,402,905.063,633,485,785.192,805,819,839.1
  收到的税费返还86,826,185.8956,462,676.53219,831,428.38181,248,379.9
  收到其他与经营活动有关的现金141,370,238.16137,603,608.0458,018,448.1579,763,456.77
  经营活动现金流入小计1,674,890,277.89938,469,189.633,911,335,661.723,066,831,675.77
  购买商品、接受劳务支付的现金1,330,073,134.77723,796,284.292,497,045,326.972,325,810,005.81
  支付给职工以及为职工支付的现金283,490,285.07130,896,874.28539,832,772.76383,648,823.9
  支付的各项税费80,172,664.0646,788,527.74159,980,440.31134,632,097.57
  支付其他与经营活动有关的现金103,430,199.4433,620,840.83224,780,871.97138,273,424.1
  经营活动现金流出小计1,797,166,283.34935,102,527.143,421,639,412.012,982,364,351.38
  经营活动产生的现金流量净额-122,276,005.453,366,662.49489,696,249.7184,467,324.39
二、投资活动产生的现金流量:
  收回投资收到的现金186,001,00025,000,00031,574,356.3921,038,424.22
  取得投资收益收到的现金346,316.11-1,863,441.572,962,829.9723,914,471.89
  处置固定资产、无形资产和其他长期资产收回的现金净额88,594,469.8484,051,639.452,462,198.377,153.98
  收到的其他与投资活动有关的现金9,500,000171,000,00022,000,271.6115,000,271.61
  投资活动现金流入小计284,441,785.95278,188,197.8858,999,656.3459,960,321.7
  购建固定资产、无形资产和其他长期资产支付的现金478,865,981.47224,753,795.7719,171,388.57435,419,866.11
  投资支付的现金194,560,426179,776,58676,514,71050,014,846.61
  取得子公司及其他营业单位支付的现金1,069,604.17-6,586,542.63-
  支付其他与投资活动有关的现金61,080,880.76,000,00065,155,042.2747,552,376.21
  投资活动现金流出小计735,576,892.34410,530,381.7867,427,683.47532,987,088.93
  投资活动产生的现金流量净额-451,135,106.39-132,342,183.82-808,428,027.13-473,026,767.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,513,43050,191,258.751,054,6971,035,984
  其中:子公司吸收少数股东投资收到的现金--1,000,000-
  取得借款收到的现金1,514,470,150.41595,839,948.162,102,509,424.391,221,056,199.95
  收到其他与筹资活动有关的现金226,769,90011,660,000976,051,568.56519,148,184.17
  筹资活动现金流入小计1,770,753,480.41657,691,206.913,079,615,689.951,741,240,368.12
  偿还债务支付的现金655,033,434.91172,440,596.181,488,096,619.571,093,395,233.67
  分配股利、利润或偿付利息支付的现金120,071,166.8718,961,704.51181,635,542.7171,761,895.48
  其中:子公司支付给少数股东的股利、利润--1,070,113.61-
  支付其他与筹资活动有关的现金553,769,767.67206,369,654.591,017,753,506.92557,320,610.97
  筹资活动现金流出小计1,328,874,369.45397,771,955.282,687,485,669.21,722,477,740.12
  筹资活动产生的现金流量净额441,879,110.96259,919,251.63392,130,020.7518,762,628
四、汇率变动对现金及现金等价物的影响9,354,635.77,788,970.7469,442.783,717,247.07
五、现金及现金等价物净增加额-122,177,365.18138,732,701.0473,467,686.11-366,079,567.77
  加:期初现金及现金等价物余额764,110,373.25764,110,373.25690,642,687.14690,642,687.14
  期末现金及现金等价物余额641,933,008.07902,843,074.29764,110,373.25324,563,119.37
补充资料:
  净利润18,039,039.18-179,057,190.46-
  资产减值准备13,519,592.1-33,394,765.04-
  固定资产和投资性房地产折旧114,037,417.49-205,859,040.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧114,037,417.49-205,859,040.16-
  无形资产摊销5,880,954.33-9,094,054.65-
  长期待摊费用摊销19,185,259.51-21,743,778.94-
  处置固定资产、无形资产和其他长期资产的损失-4,554,929.44--7,371,876.87-
  固定资产报废损失4,129,516.3-134,078.02-
  公允价值变动损失51,287,397.82--6,088,880.49-
  财务费用71,799,930.96-135,872,170.05-
  投资损失40,252,793.26-15,495,064.92-
  递延所得税-21,981,682.39--7,711,738.08-
  其中:递延所得税资产减少-19,066,373.23-1,946,164.09-
    递延所得税负债增加-2,915,309.16--9,657,902.17-
  存货的减少-263,864,443.31-65,601,667.84-
  经营性应收项目的减少-379,005,906.08-128,394,611.71-
  经营性应付项目的增加181,322,363.63--329,441,826.15-
  其他-952,986.39--6,049,021.58-
  不涉及现金收支的投资和筹资活动金额其他项目14,342,585.3---
  现金的期末余额641,933,008.07-764,110,373.25-
  减:现金的期初余额764,110,373.25-690,642,687.14-
  现金及现金等价物的净增加额-122,177,365.18-73,467,686.11-
公告日期2025-08-292025-04-302025-04-042024-10-31
审计意见(境内)标准无保留意见
TOP↑