当前位置:首页 - 行情中心 - 司太立(603520) - 财务分析 - 现金流量表

司太立

(603520)

  

流通市值:54.32亿  总市值:54.32亿
流通股本:4.38亿   总股本:4.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,102,992,403.15485,840,115.982,067,754,233.981,563,697,724.77
  收到的税费返还45,228,194.2611,950,121.9252,878,989.7146,617,125.77
  收到其他与经营活动有关的现金85,601,303.9574,312,862.01382,996,726.17131,100,135.08
  经营活动现金流入小计1,233,821,901.36572,103,099.912,503,629,949.861,741,414,985.62
  购买商品、接受劳务支付的现金681,318,118.7228,016,411.991,538,674,295.581,190,702,390.3
  支付给职工以及为职工支付的现金122,888,511.2966,978,025.35247,802,583.42184,757,755.96
  支付的各项税费39,505,341.5317,089,966.7545,430,901.9545,396,027.15
  支付其他与经营活动有关的现金263,465,178.1185,726,592.63478,219,975.1326,480,062.33
  经营活动现金流出小计1,107,177,149.62497,810,996.722,310,127,756.051,747,336,235.74
  经营活动产生的现金流量净额126,644,751.7474,292,103.19193,502,193.81-5,921,250.12
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,268,955.74-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--1,268,955.74-
  购建固定资产、无形资产和其他长期资产支付的现金132,930,540.7877,904,143.99480,618,848.03288,347,920.48
  投资支付的现金--11,300,00011,300,000
  支付其他与投资活动有关的现金--85,369.88-
  投资活动现金流出小计132,930,540.7877,904,143.99492,004,217.91299,647,920.48
  投资活动产生的现金流量净额-132,930,540.78-77,904,143.99-490,735,262.17-299,647,920.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金--934,979,955930,117,110.11
  取得借款收到的现金1,289,600,000499,600,0001,232,641,813.52955,838,766.4
  收到其他与筹资活动有关的现金222,215,625.03170,608,534.13846,611,407.82647,560,677.76
  筹资活动现金流入小计1,511,815,625.03670,208,534.133,014,233,176.342,533,516,554.27
  偿还债务支付的现金1,190,035,498.85337,945,710.962,035,055,500.821,463,454,339.16
  分配股利、利润或偿付利息支付的现金89,248,038.8321,351,252.68128,424,731.5695,253,280.64
  支付其他与筹资活动有关的现金305,085,044.82424,896,644.82551,723,473.61631,450,000
  筹资活动现金流出小计1,584,368,582.5784,193,608.462,715,203,705.992,190,157,619.8
  筹资活动产生的现金流量净额-72,552,957.47-113,985,074.33299,029,470.35343,358,934.47
四、汇率变动对现金及现金等价物的影响1,696,209.74387,527.92-20,701,930.83-2,809,951.84
五、现金及现金等价物净增加额-77,142,536.77-117,209,587.21-18,905,528.8434,979,812.03
  加:期初现金及现金等价物余额434,251,183.73444,264,498.35453,156,712.57453,156,712.57
  期末现金及现金等价物余额357,108,646.96327,054,911.14434,251,183.73488,136,524.6
补充资料:
  净利润29,463,791.61--49,103,014.91-
  资产减值准备9,081,471.67-36,046,522.63-
  固定资产和投资性房地产折旧103,882,746.97-206,029,829.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧103,882,746.97-206,029,829.48-
  无形资产摊销8,141,169.82-16,142,015.32-
  长期待摊费用摊销2,997,556.43-5,717,665.75-
  处置固定资产、无形资产和其他长期资产的损失-262,768.43--6,703.48-
  固定资产报废损失107,838.73-4,014,103.96-
  财务费用40,885,526.97-106,731,690.52-
  投资损失2,993,031.05-6,691,113.14-
  递延所得税9,868.4--15,240,434.25-
  其中:递延所得税资产减少9,868.4--15,240,434.25-
  存货的减少161,000,536.72--2,186,452.26-
  经营性应收项目的减少-175,747,309.62--359,658,731.87-
  经营性应付项目的增加-65,163,200.1-238,669,012.9-
  其他-3,717,141.67-424,541.13-
  现金的期末余额357,108,646.96-434,251,183.73-
  减:现金的期初余额434,251,183.73-453,156,712.57-
  现金及现金等价物的净增加额-77,142,536.77--18,905,528.84-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑