当前位置:首页 - 行情中心 - 神马电力(603530) - 财务分析 - 现金流量表

神马电力

(603530)

  

流通市值:131.06亿  总市值:132.35亿
流通股本:4.27亿   总股本:4.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金547,320,410.17284,273,456.13910,391,223.86612,597,422.87
  收到的税费返还48,005,092.3922,617,423.4653,120,010.8542,508,815.66
  收到其他与经营活动有关的现金10,970,477.758,587,674.6314,773,900.67,493,938.21
  经营活动现金流入小计606,295,980.31315,478,554.22978,285,135.31662,600,176.74
  购买商品、接受劳务支付的现金338,109,462.92260,490,545.78276,044,256.26210,064,617.35
  支付给职工以及为职工支付的现金191,279,853.02106,276,353.67291,194,454.67207,399,796.84
  支付的各项税费56,296,343.2826,880,626.71126,421,709.582,638,646.35
  支付其他与经营活动有关的现金71,189,989.9532,867,860.86124,498,676.6375,132,452.63
  经营活动现金流出小计656,875,649.17426,515,387.02818,159,097.06575,235,513.17
  经营活动产生的现金流量净额-50,579,668.86-111,036,832.8160,126,038.2587,364,663.57
二、投资活动产生的现金流量:
  收回投资收到的现金948,800,000462,800,0001,135,283,923523,483,923
  取得投资收益收到的现金1,280,393.04632,839.483,150,774.21,621,899.42
  处置固定资产、无形资产和其他长期资产收回的现金净额3,737,676.7897,383.853,189,237.561,140,307.22
  投资活动现金流入小计953,818,069.82463,530,223.331,141,623,934.76526,246,129.64
  购建固定资产、无形资产和其他长期资产支付的现金132,278,772.3565,536,153.1795,024,740.9343,765,399.68
  投资支付的现金900,800,000404,800,0001,192,600,000643,700,000
  投资活动现金流出小计1,033,078,772.35470,336,153.171,287,624,740.93687,465,399.68
  投资活动产生的现金流量净额-79,260,702.53-6,805,929.84-146,000,806.17-161,219,270.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,413,2252,413,22551,973,876.17-
  取得借款收到的现金262,100,000135,050,000131,380,00090,400,000
  收到其他与筹资活动有关的现金---49,221,418.62
  筹资活动现金流入小计264,513,225137,463,225183,353,876.17139,621,418.62
  偿还债务支付的现金50,000-30,400,00060,000,000
  分配股利、利润或偿付利息支付的现金200,924,220.841,779,000.71111,705,655.08111,358,351.03
  支付其他与筹资活动有关的现金3,114,966.062,342,225.4681,921,110.7778,548,328.03
  筹资活动现金流出小计204,089,186.94,121,226.17224,026,765.85249,906,679.06
  筹资活动产生的现金流量净额60,424,038.1133,341,998.83-40,672,889.68-110,285,260.44
四、汇率变动对现金及现金等价物的影响1,035,089.122,772,445.96-681,763.69751,777.69
五、现金及现金等价物净增加额-68,381,244.1718,271,682.15-27,229,421.29-183,388,089.22
  加:期初现金及现金等价物余额382,597,518.29382,597,518.29409,826,939.58409,826,939.58
  期末现金及现金等价物余额314,216,274.12400,869,200.44382,597,518.29226,438,850.36
补充资料:
  净利润160,282,243.47-310,729,661.62-
  资产减值准备2,705,230.92-6,192,628.12-
  固定资产和投资性房地产折旧40,101,591.59-75,517,268.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,101,591.59-75,517,268.04-
  无形资产摊销2,137,491.35-4,219,987.7-
  长期待摊费用摊销1,079,014.21-2,098,450.87-
  处置固定资产、无形资产和其他长期资产的损失928,245.18-2,371,737.66-
  财务费用2,736,192.46-1,006,359.83-
  投资损失-1,280,393.04--3,150,774.2-
  递延所得税-1,585,755.15--1,054,079.37-
  其中:递延所得税资产减少-1,585,755.15--1,054,079.37-
  存货的减少-135,801,407.68--117,385,212.13-
  经营性应收项目的减少-159,384,522.96--344,722,603.5-
  经营性应付项目的增加26,817,006.13-222,079,617.22-
  其他8,859,794.8-2,473,925.53-
  不涉及现金收支的投资和筹资活动金额其他项目215,780,170.39-317,955,740.59-
  现金的期末余额314,216,274.12-382,597,518.29-
  减:现金的期初余额382,597,518.29-409,826,939.58-
  现金及现金等价物的净增加额-68,381,244.17--27,229,421.29-
公告日期2025-08-132025-04-292025-04-032024-10-25
审计意见(境内)标准无保留意见
TOP↑