当前位置:首页 - 行情中心 - 海兴电力(603556) - 财务分析 - 现金流量表

海兴电力

(603556)

  

流通市值:132.85亿  总市值:132.85亿
流通股本:4.86亿   总股本:4.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,988,357,262.14896,599,062.164,866,609,765.933,451,482,295.46
  收到的税费返还100,084,022.6943,110,189.63220,502,059.78207,164,472.09
  收到其他与经营活动有关的现金53,112,816.7314,142,194.76115,324,077.0366,611,375.76
  经营活动现金流入小计2,141,554,101.56953,851,446.555,202,435,902.743,725,258,143.31
  购买商品、接受劳务支付的现金1,361,103,235.73532,983,299.13,047,914,909.351,928,194,696.81
  支付给职工以及为职工支付的现金388,107,568.08200,524,413.63575,525,984.42406,699,525.82
  支付的各项税费164,031,821.0887,768,162.51248,421,045.94271,978,907.87
  支付其他与经营活动有关的现金239,423,544.64141,077,150.11445,035,527.91432,425,613.69
  经营活动现金流出小计2,152,666,169.53962,353,025.354,316,897,467.623,039,298,744.19
  经营活动产生的现金流量净额-11,112,067.97-8,501,578.8885,538,435.12685,959,399.12
二、投资活动产生的现金流量:
  收回投资收到的现金2,549,035,284.441,842,977,630.143,293,271,161.971,597,439,486.83
  取得投资收益收到的现金66,422,949.3354,480,697.81123,381,436.14102,347,879.5
  处置固定资产、无形资产和其他长期资产收回的现金净额2,037,418.0752,736.4111,794,572.7814,108
  处置子公司及其他营业单位收到的现金净额----12,292,531.84
  投资活动现金流入小计2,617,495,651.841,897,511,064.363,428,447,170.891,687,508,942.49
  购建固定资产、无形资产和其他长期资产支付的现金109,689,315.6840,394,312.33184,768,586.41125,067,826.86
  投资支付的现金2,240,979,579.241,301,189,766.674,934,518,501.613,114,795,396.84
  支付其他与投资活动有关的现金5,125,444.27--20,647,131.97
  投资活动现金流出小计2,355,794,339.191,341,584,0795,119,287,088.023,260,510,355.67
  投资活动产生的现金流量净额261,701,312.65555,926,985.36-1,690,839,917.13-1,573,001,413.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金--17,397,593.6918,252,314.08
  其中:子公司吸收少数股东投资收到的现金--17,397,593.69-
  取得借款收到的现金65,538,160-466,231,712.97125,631,209.04
  收到其他与筹资活动有关的现金-24,334,796.5-130,514,080.78
  筹资活动现金流入平衡项目0000.01
  筹资活动现金流入小计65,538,16024,334,796.5483,629,306.66274,397,603.91
  偿还债务支付的现金221,078,063.254,130,272.88544,777,349.73423,250,859.21
  分配股利、利润或偿付利息支付的现金343,595,692.731,696,055.99557,224,177.51545,031,686.44
  支付其他与筹资活动有关的现金103,284,738.66107,677,524.8815,154,618.46-
  筹资活动现金流出小计667,958,494.64113,503,853.751,117,156,145.7968,282,545.65
  筹资活动产生的现金流量净额平衡项目000-0.01
  筹资活动产生的现金流量净额-602,420,334.64-89,169,057.25-633,526,839.04-693,884,941.75
四、汇率变动对现金及现金等价物的影响5,765,661.126,776,326.141,216,740.321,444,815.47
五、现金及现金等价物净增加额-346,065,428.84465,032,675.45-1,437,611,580.73-1,579,482,140.34
  加:期初现金及现金等价物余额946,361,197.74946,361,197.742,383,972,778.472,383,972,778.47
  期末现金及现金等价物余额600,295,768.91,411,393,873.19946,361,197.74804,490,638.13
补充资料:
  净利润394,279,838.14-1,002,409,658.99-
  资产减值准备36,730,256.92-29,034,381.99-
  固定资产和投资性房地产折旧35,720,674.14-64,124,942.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,720,674.14-64,124,942.34-
  无形资产摊销5,255,297.33-9,480,869.32-
  长期待摊费用摊销6,260,167.67-8,950,265.08-
  处置固定资产、无形资产和其他长期资产的损失-808,830.32--74,513.73-
  固定资产报废损失83,289.5-412,000.13-
  公允价值变动损失10,400,572.24-27,742,593.11-
  财务费用-50,316,889.51--97,414,346.69-
  投资损失-41,317,530.01--27,960,393.25-
  递延所得税-6,809,013.7-2,347,022.19-
  其中:递延所得税资产减少-6,809,013.7-2,347,022.19-
  存货的减少-476,948,259.95--71,500,119.31-
  经营性应收项目的减少-192,715,187.65--118,109,037.33-
  经营性应付项目的增加243,159,550.96--8,864,312.44-
  其他-22,239,463.55-34,460,327.05-
  现金的期末余额600,295,768.9-946,361,197.74-
  减:现金的期初余额946,361,197.74-2,383,972,778.47-
  现金及现金等价物的净增加额-346,065,428.84--1,437,611,580.73-
公告日期2025-08-192025-04-302025-04-222024-10-23
审计意见(境内)标准无保留意见
TOP↑