当前位置:首页 - 行情中心 - 海兴电力(603556) - 财务分析 - 现金流量表

海兴电力

(603556)

  

流通市值:100.27亿  总市值:100.27亿
流通股本:4.86亿   总股本:4.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,672,591,433.372,677,974,639.841,096,338,641.954,824,602,388.29
  收到的税费返还217,357,908.85166,813,953.7575,317,087.38184,941,323.63
  收到其他与经营活动有关的现金105,693,145.7121,582,410.5658,969,043.0377,403,948.71
  经营活动现金流入小计3,995,642,487.922,966,371,004.151,230,624,772.365,086,947,660.63
  购买商品、接受劳务支付的现金2,528,148,694.542,123,398,539.81855,393,086.482,839,414,063.47
  支付给职工以及为职工支付的现金646,006,672.51480,593,074.32243,903,083.59824,269,981.58
  支付的各项税费182,831,494.4108,681,613.461,570,238.77301,051,435.99
  支付其他与经营活动有关的现金461,840,348.88252,895,386.08152,876,179.15593,906,264.1
  经营活动现金流出小计3,818,827,210.332,965,568,613.611,313,742,587.994,558,641,745.14
  经营活动产生的现金流量净额176,815,277.59802,390.54-83,117,815.63528,305,915.49
二、投资活动产生的现金流量:
  收回投资收到的现金2,959,504,919.621,881,636,257.96826,000,0003,619,272,237.62
  取得投资收益收到的现金96,776,328.3252,240,387.174,813,142.25120,937,613.27
  处置固定资产、无形资产和其他长期资产收回的现金净额146,1501,094,624.65-3,693,674.73
  投资活动现金流入小计3,056,427,397.941,934,971,269.78830,813,142.253,743,903,525.62
  购建固定资产、无形资产和其他长期资产支付的现金81,319,932.9369,495,751.0728,450,281.47243,198,593.58
  投资支付的现金2,659,213,758.781,799,541,050.71,096,657,262.42,305,180,000
  支付其他与投资活动有关的现金---5,097,721.47
  投资活动现金流出小计2,740,533,691.711,869,036,801.771,125,107,543.872,553,476,315.05
  投资活动产生的现金流量净额315,893,706.2365,934,468.01-294,294,401.621,190,427,210.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,700,00011,700,000--
  取得借款收到的现金208,244,458.65121,005,355.02-274,068,677.08
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计219,944,458.65132,705,355.02-274,068,677.08
  偿还债务支付的现金406,499,955.64306,205,644.86219,334,321.86574,946,273.28
  分配股利、利润或偿付利息支付的现金386,682,729.795,178,884.96593,044.45346,309,672.22
  支付其他与筹资活动有关的现金339,645,337.96256,666,925.212,338,847.96147,604,630.03
  筹资活动现金流出小计1,132,828,023.39568,051,455.03222,266,214.271,068,860,575.53
  筹资活动产生的现金流量净额-912,883,564.74-435,346,100.01-222,266,214.27-794,791,898.45
四、汇率变动对现金及现金等价物的影响-34,127,383.61-23,401,987.16-11,460,570.06-127,338.04
五、现金及现金等价物净增加额-454,301,964.53-392,011,228.62-611,139,001.58923,813,889.57
  加:期初现金及现金等价物余额1,891,952,454.571,891,952,454.571,870,175,087.31946,361,197.74
  期末现金及现金等价物余额1,437,650,490.041,499,941,225.951,259,036,085.731,870,175,087.31
补充资料:
  净利润-322,830,033.17-725,433,302.05
  资产减值准备-32,189,223.59-41,832,979.33
  固定资产和投资性房地产折旧-39,710,473-72,152,563.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,262,309.53-72,152,563.62
    投资性房地产折旧-448,163.47--
  无形资产摊销-5,609,007.79-10,787,529.16
  长期待摊费用摊销-7,888,419.8-13,814,104.34
  处置固定资产、无形资产和其他长期资产的损失-9,511.35--388,948.76
  固定资产报废损失-221,239.65-3,661,531.61
  公允价值变动损失-2,627,920.76-28,758,614.26
  财务费用--35,855,544.03--77,375,550.78
  投资损失--11,887,693.17--26,612,978.02
  递延所得税-15,690,867.99-1,423,691.15
  其中:递延所得税资产减少-16,363,811.3-6,132,905.91
    递延所得税负债增加--672,943.31--4,709,214.76
  存货的减少--413,391,542.05--579,397,478.5
  经营性应收项目的减少-84,938,618.94--271,274,885.04
  经营性应付项目的增加--12,251,291.8-634,249,908.23
  其他--22,808,005.86--85,184,313.04
  现金的期末余额-1,499,941,225.95-1,870,175,087.31
  减:现金的期初余额-1,891,952,454.57-946,361,197.74
  现金及现金等价物的净增加额--392,011,228.62-923,813,889.57
公告日期2026-10-312026-08-182026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑