当前位置:首页 - 行情中心 - 健盛集团(603558) - 财务分析 - 现金流量表

健盛集团

(603558)

  

流通市值:40.05亿  总市值:40.05亿
流通股本:3.69亿   总股本:3.69亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金640,505,014.422,141,074,662.951,674,848,551.891,075,540,171.77
收到的税费返还48,912,939.27158,062,672.98121,023,051.4282,004,225.95
收到其他与经营活动有关的现金42,628,605.1556,919,425.1948,948,806.941,386,100.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计732,046,558.842,356,056,761.121,844,820,410.211,198,930,497.96
购买商品、接受劳务支付的现金357,958,772.751,113,626,847.57782,855,849.11520,132,623.32
支付给职工以及为职工支付的现金156,847,573.14626,330,637.22439,385,769.5332,303,639.41
支付的各项税费30,897,650.68114,376,536.3494,011,991.4169,531,234.41
支付其他与经营活动有关的现金36,565,190.94111,529,401.5594,512,709.7154,140,184.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计582,269,187.511,965,863,422.681,410,766,319.73976,107,681.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额149,777,371.33390,193,338.44434,054,090.48222,822,816.48
二、投资活动产生的现金流量:
取得投资收益收到的现金-839,457.02--
处置固定资产、无形资产和其他长期资产收回的现金净额-1,487,945.1180,314.3221,500
处置子公司及其他营业单位收到的现金净额-5,368,761.37--
收到的其他与投资活动有关的现金27,123,777.6116,088,504.7140,143,915.9540,143,915.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计27,123,777.6123,784,668.2140,224,230.2740,165,415.95
购建固定资产、无形资产和其他长期资产支付的现金26,906,390.8493,170,673.9468,843,808.6218,826,893.69
支付其他与投资活动有关的现金26,812,022.05-31,766,636.7630,967,504.61
投资活动现金流出的平衡项目0000
投资活动现金流出小计53,718,412.8993,170,673.94100,610,445.3849,794,398.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-26,594,635.28-69,386,005.73-60,386,215.11-9,628,982.35
三、筹资活动产生的现金流量:
取得借款收到的现金360,162,1461,114,288,848.79720,484,912.12564,603,329.21
收到其他与筹资活动有关的现金-268,042,691.75242,657,354.6513,935,124.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计360,162,1461,382,331,540.54963,142,266.77578,538,453.91
偿还债务支付的现金380,752,463.691,364,287,708.081,070,230,549.07556,566,368.58
分配股利、利润或偿付利息支付的现金5,110,523.08274,243,387.37179,213,155.97170,802,109.39
支付其他与筹资活动有关的现金19,694,213.2967,290,567.8274,766,300.7474,647,324.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计405,557,200.061,705,821,663.271,324,210,005.78802,015,802.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-45,395,054.06-323,490,122.73-361,067,739.01-223,477,348.43
四、汇率变动对现金及现金等价物的影响-27,477,018.23-524,129.934,077,212.4112,911,589.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额50,310,663.76-3,206,919.9516,677,348.772,628,075.33
加:期初现金及现金等价物余额267,109,242.51270,316,162.46270,316,162.46270,316,162.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额317,419,906.27267,109,242.51286,993,511.23272,944,237.79
补充资料:
净利润-270,430,866.18-123,830,617.5
资产减值准备-8,800,659.68-1,859,691.93
固定资产和投资性房地产折旧-165,740,068.62-82,179,424.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-165,740,068.62-82,179,424.37
无形资产摊销-12,132,309.52-6,141,329.24
长期待摊费用摊销-9,143,312.51-4,372,591.33
处置固定资产、无形资产和其他长期资产的损失--11,266.32--10,358.99
固定资产报废损失-2,006,650.36-1,352,230.26
公允价值变动损失-798,883.43-7,517,529.43
财务费用-9,947,574.4--711,703.27
投资损失-1,739,688.89-1,430,895
递延所得税--12,895,894.01--5,505,573.26
其中:递延所得税资产减少--10,024,128.96--4,490,126.01
递延所得税负债增加--2,871,765.05--1,015,447.25
存货的减少-116,940,747.82-103,761,106.67
经营性应收项目的减少--147,442,352.4--36,208,715.83
经营性应付项目的增加--48,048,053.66--67,540,020.98
其他---2,061.6
现金的期末余额-267,109,242.51-272,944,237.79
减:现金的期初余额-270,316,162.46-270,316,162.46
公告日期2024-04-242024-03-162023-10-272023-08-15
审计意见(境内)标准无保留意见
TOP↑