当前位置:首页 - 行情中心 - 健盛集团(603558) - 财务分析 - 现金流量表

健盛集团

(603558)

  

流通市值:32.10亿  总市值:32.10亿
流通股本:3.53亿   总股本:3.53亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金698,142,431.072,503,976,784.791,866,206,353.671,173,629,735.51
收到的税费返还97,216,000.16160,556,966.4123,379,350.6482,663,848.41
收到其他与经营活动有关的现金20,782,839.2667,038,038.5467,324,054.7748,886,584.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计816,141,270.492,731,571,789.732,056,909,759.081,305,180,168.03
购买商品、接受劳务支付的现金350,218,234.521,441,700,526.821,152,218,693.86722,801,738
支付给职工以及为职工支付的现金189,840,520.49701,324,556.86479,669,530.18344,035,251.23
支付的各项税费46,241,879.07108,935,935.8980,653,395.6454,484,802.06
支付其他与经营活动有关的现金33,249,693.28137,365,746.89120,061,789.6381,813,376.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计619,550,327.362,389,326,766.461,832,603,409.311,203,135,167.57
经营活动产生的现金流量净额平衡项目0-0.0100
经营活动产生的现金流量净额196,590,943.13342,245,023.26224,306,349.77102,045,000.46
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-1,988,542.36430,343.7425,866.8
收到的其他与投资活动有关的现金5,998,674.48,829,716.2667,890,239.7250,488,235.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,998,674.410,818,258.6268,320,583.4650,514,102.5
购建固定资产、无形资产和其他长期资产支付的现金44,363,468.44278,725,728.04198,140,163.9296,736,999.35
投资支付的现金10,000,000-21,602,412.72-
支付其他与投资活动有关的现金5,818,545.745,824,518.8966,980,454.1749,672,266.94
投资活动现金流出的平衡项目0000
投资活动现金流出小计60,182,014.18284,550,246.93286,723,030.81146,409,266.29
投资活动产生的现金流量净额平衡项目00.0100
投资活动产生的现金流量净额-54,183,339.78-273,731,988.3-218,402,447.35-95,895,163.79
三、筹资活动产生的现金流量:
取得借款收到的现金596,245,308.941,615,209,742.711,384,341,730.4779,277,806.18
收到其他与筹资活动有关的现金-41,051,187.0241,051,187.02-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计596,245,308.941,656,260,929.731,425,392,917.42779,277,806.18
偿还债务支付的现金492,894,841.921,399,900,139.48988,669,949.93575,524,378.09
分配股利、利润或偿付利息支付的现金6,058,807.2194,523,121.59185,432,831.85107,312,037.53
支付其他与筹资活动有关的现金30,167,140.67130,673,078.56100,855,024.7964,586,455.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计529,120,789.791,725,096,339.631,274,957,806.57747,422,870.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额67,124,519.15-68,835,409.9150,435,110.8531,854,935.35
四、汇率变动对现金及现金等价物的影响-6,615,493.8214,448,510.37-6,696,821.392,064,415.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额202,916,628.6814,126,135.43149,642,191.8840,069,187.35
加:期初现金及现金等价物余额281,235,377.94267,109,242.51267,109,242.51267,109,242.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额484,152,006.62281,235,377.94416,751,434.39307,178,429.86
补充资料:
净利润-324,927,590.72-165,707,120.83
资产减值准备-3,999,173.46-2,010,431.06
固定资产和投资性房地产折旧-166,133,507.8-82,728,745.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-166,133,507.8-82,728,745.1
无形资产摊销-11,428,526.77-5,006,751.98
长期待摊费用摊销-8,978,157.88-4,733,542.75
处置固定资产、无形资产和其他长期资产的损失-1,009,675.77--
固定资产报废损失-51,261.85-1,144,513.35
公允价值变动损失-3,242,235-797,277
财务费用-606,379.49--7,657,384.44
投资损失-3,929,569.5-1,960,127
递延所得税-6,341,275.53-5,089,810.65
其中:递延所得税资产减少-8,299,772.36-5,089,810.64
递延所得税负债增加--1,958,496.83-0.01
存货的减少--163,952,375.67--145,228,605.52
经营性应收项目的减少--146,905,524.23--52,638,017.63
经营性应付项目的增加-113,849,760.73-37,843,165.85
现金的期末余额-281,235,377.94-307,178,429.86
减:现金的期初余额-267,109,242.51-267,109,242.51
公告日期2025-04-292025-03-252024-10-242024-08-08
审计意见(境内)标准无保留意见
TOP↑