当前位置:首页 - 行情中心 - 健盛集团(603558) - 财务分析 - 现金流量表

健盛集团

(603558)

  

流通市值:34.12亿  总市值:34.12亿
流通股本:3.53亿   总股本:3.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,268,170,304.81698,142,431.072,503,976,784.791,866,206,353.67
  收到的税费返还142,144,770.5297,216,000.16160,556,966.4123,379,350.64
  收到其他与经营活动有关的现金56,398,696.5620,782,839.2667,038,038.5467,324,054.77
  经营活动现金流入小计1,466,713,771.89816,141,270.492,731,571,789.732,056,909,759.08
  购买商品、接受劳务支付的现金674,050,129.79350,218,234.521,441,700,526.821,152,218,693.86
  支付给职工以及为职工支付的现金383,789,958.31189,840,520.49701,324,556.86479,669,530.18
  支付的各项税费79,260,472.2446,241,879.07108,935,935.8980,653,395.64
  支付其他与经营活动有关的现金77,599,615.233,249,693.28137,365,746.89120,061,789.63
  经营活动现金流出小计1,214,700,175.54619,550,327.362,389,326,766.461,832,603,409.31
  经营活动产生的现金流量净额平衡项目00-0.010
  经营活动产生的现金流量净额252,013,596.35196,590,943.13342,245,023.26224,306,349.77
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额169,412.89-1,988,542.36430,343.74
  收到的其他与投资活动有关的现金28,857,236.395,998,674.48,829,716.2667,890,239.72
  投资活动现金流入小计29,026,649.285,998,674.410,818,258.6268,320,583.46
  购建固定资产、无形资产和其他长期资产支付的现金73,441,932.9344,363,468.44278,725,728.04198,140,163.92
  投资支付的现金10,000,00010,000,000-21,602,412.72
  支付其他与投资活动有关的现金28,683,080.885,818,545.745,824,518.8966,980,454.17
  投资活动现金流出小计112,125,013.8160,182,014.18284,550,246.93286,723,030.81
  投资活动产生的现金流量净额平衡项目000.010
  投资活动产生的现金流量净额-83,098,364.53-54,183,339.78-273,731,988.3-218,402,447.35
三、筹资活动产生的现金流量:
  取得借款收到的现金800,236,206.85596,245,308.941,615,209,742.711,384,341,730.4
  收到其他与筹资活动有关的现金137,406.98-41,051,187.0241,051,187.02
  筹资活动现金流入小计800,373,613.83596,245,308.941,656,260,929.731,425,392,917.42
  偿还债务支付的现金731,189,305.75492,894,841.921,399,900,139.48988,669,949.93
  分配股利、利润或偿付利息支付的现金118,112,022.946,058,807.2194,523,121.59185,432,831.85
  支付其他与筹资活动有关的现金51,939,928.2430,167,140.67130,673,078.56100,855,024.79
  筹资活动现金流出小计901,241,256.93529,120,789.791,725,096,339.631,274,957,806.57
  筹资活动产生的现金流量净额-100,867,643.167,124,519.15-68,835,409.9150,435,110.85
四、汇率变动对现金及现金等价物的影响-33,450,554.56-6,615,493.8214,448,510.37-6,696,821.39
五、现金及现金等价物净增加额34,597,034.16202,916,628.6814,126,135.43149,642,191.88
  加:期初现金及现金等价物余额281,235,377.94281,235,377.94267,109,242.51267,109,242.51
  期末现金及现金等价物余额315,832,412.1484,152,006.62281,235,377.94416,751,434.39
补充资料:
  净利润141,739,083.41-324,927,590.72-
  资产减值准备1,788,056.15-3,999,173.46-
  固定资产和投资性房地产折旧87,852,249.37-166,133,507.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,852,249.37-166,133,507.8-
  无形资产摊销5,986,957.33-11,428,526.77-
  长期待摊费用摊销6,125,694.1-8,978,157.88-
  处置固定资产、无形资产和其他长期资产的损失--1,009,675.77-
  固定资产报废损失1,463,580.43-51,261.85-
  公允价值变动损失-3,319,074-3,242,235-
  财务费用-1,922,414.7-606,379.49-
  投资损失2,223,897.67-3,929,569.5-
  递延所得税1,082,921.39-6,341,275.53-
  其中:递延所得税资产减少1,667,961.03-8,299,772.36-
    递延所得税负债增加-585,039.64--1,958,496.83-
  存货的减少-23,308,055.71--163,952,375.67-
  经营性应收项目的减少138,548,531.58--146,905,524.23-
  经营性应付项目的增加-106,497,334.96-113,849,760.73-
  现金的期末余额315,832,412.1-281,235,377.94-
  减:现金的期初余额281,235,377.94-267,109,242.51-
  现金及现金等价物的净增加额34,597,034.16-14,126,135.43-
公告日期2025-08-082025-04-292025-03-252024-10-24
审计意见(境内)标准无保留意见
TOP↑