流通市值:34.12亿 | 总市值:34.12亿 | ||
流通股本:3.53亿 | 总股本:3.53亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,268,170,304.81 | 698,142,431.07 | 2,503,976,784.79 | 1,866,206,353.67 |
收到的税费返还 | 142,144,770.52 | 97,216,000.16 | 160,556,966.4 | 123,379,350.64 |
收到其他与经营活动有关的现金 | 56,398,696.56 | 20,782,839.26 | 67,038,038.54 | 67,324,054.77 |
经营活动现金流入小计 | 1,466,713,771.89 | 816,141,270.49 | 2,731,571,789.73 | 2,056,909,759.08 |
购买商品、接受劳务支付的现金 | 674,050,129.79 | 350,218,234.52 | 1,441,700,526.82 | 1,152,218,693.86 |
支付给职工以及为职工支付的现金 | 383,789,958.31 | 189,840,520.49 | 701,324,556.86 | 479,669,530.18 |
支付的各项税费 | 79,260,472.24 | 46,241,879.07 | 108,935,935.89 | 80,653,395.64 |
支付其他与经营活动有关的现金 | 77,599,615.2 | 33,249,693.28 | 137,365,746.89 | 120,061,789.63 |
经营活动现金流出小计 | 1,214,700,175.54 | 619,550,327.36 | 2,389,326,766.46 | 1,832,603,409.31 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | -0.01 | 0 |
经营活动产生的现金流量净额 | 252,013,596.35 | 196,590,943.13 | 342,245,023.26 | 224,306,349.77 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 169,412.89 | - | 1,988,542.36 | 430,343.74 |
收到的其他与投资活动有关的现金 | 28,857,236.39 | 5,998,674.4 | 8,829,716.26 | 67,890,239.72 |
投资活动现金流入小计 | 29,026,649.28 | 5,998,674.4 | 10,818,258.62 | 68,320,583.46 |
购建固定资产、无形资产和其他长期资产支付的现金 | 73,441,932.93 | 44,363,468.44 | 278,725,728.04 | 198,140,163.92 |
投资支付的现金 | 10,000,000 | 10,000,000 | - | 21,602,412.72 |
支付其他与投资活动有关的现金 | 28,683,080.88 | 5,818,545.74 | 5,824,518.89 | 66,980,454.17 |
投资活动现金流出小计 | 112,125,013.81 | 60,182,014.18 | 284,550,246.93 | 286,723,030.81 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0.01 | 0 |
投资活动产生的现金流量净额 | -83,098,364.53 | -54,183,339.78 | -273,731,988.3 | -218,402,447.35 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 800,236,206.85 | 596,245,308.94 | 1,615,209,742.71 | 1,384,341,730.4 |
收到其他与筹资活动有关的现金 | 137,406.98 | - | 41,051,187.02 | 41,051,187.02 |
筹资活动现金流入小计 | 800,373,613.83 | 596,245,308.94 | 1,656,260,929.73 | 1,425,392,917.42 |
偿还债务支付的现金 | 731,189,305.75 | 492,894,841.92 | 1,399,900,139.48 | 988,669,949.93 |
分配股利、利润或偿付利息支付的现金 | 118,112,022.94 | 6,058,807.2 | 194,523,121.59 | 185,432,831.85 |
支付其他与筹资活动有关的现金 | 51,939,928.24 | 30,167,140.67 | 130,673,078.56 | 100,855,024.79 |
筹资活动现金流出小计 | 901,241,256.93 | 529,120,789.79 | 1,725,096,339.63 | 1,274,957,806.57 |
筹资活动产生的现金流量净额 | -100,867,643.1 | 67,124,519.15 | -68,835,409.9 | 150,435,110.85 |
四、汇率变动对现金及现金等价物的影响 | -33,450,554.56 | -6,615,493.82 | 14,448,510.37 | -6,696,821.39 |
五、现金及现金等价物净增加额 | 34,597,034.16 | 202,916,628.68 | 14,126,135.43 | 149,642,191.88 |
加:期初现金及现金等价物余额 | 281,235,377.94 | 281,235,377.94 | 267,109,242.51 | 267,109,242.51 |
期末现金及现金等价物余额 | 315,832,412.1 | 484,152,006.62 | 281,235,377.94 | 416,751,434.39 |
补充资料: | ||||
净利润 | 141,739,083.41 | - | 324,927,590.72 | - |
资产减值准备 | 1,788,056.15 | - | 3,999,173.46 | - |
固定资产和投资性房地产折旧 | 87,852,249.37 | - | 166,133,507.8 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 87,852,249.37 | - | 166,133,507.8 | - |
无形资产摊销 | 5,986,957.33 | - | 11,428,526.77 | - |
长期待摊费用摊销 | 6,125,694.1 | - | 8,978,157.88 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | 1,009,675.77 | - |
固定资产报废损失 | 1,463,580.43 | - | 51,261.85 | - |
公允价值变动损失 | -3,319,074 | - | 3,242,235 | - |
财务费用 | -1,922,414.7 | - | 606,379.49 | - |
投资损失 | 2,223,897.67 | - | 3,929,569.5 | - |
递延所得税 | 1,082,921.39 | - | 6,341,275.53 | - |
其中:递延所得税资产减少 | 1,667,961.03 | - | 8,299,772.36 | - |
递延所得税负债增加 | -585,039.64 | - | -1,958,496.83 | - |
存货的减少 | -23,308,055.71 | - | -163,952,375.67 | - |
经营性应收项目的减少 | 138,548,531.58 | - | -146,905,524.23 | - |
经营性应付项目的增加 | -106,497,334.96 | - | 113,849,760.73 | - |
现金的期末余额 | 315,832,412.1 | - | 281,235,377.94 | - |
减:现金的期初余额 | 281,235,377.94 | - | 267,109,242.51 | - |
现金及现金等价物的净增加额 | 34,597,034.16 | - | 14,126,135.43 | - |
公告日期 | 2025-08-08 | 2025-04-29 | 2025-03-25 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |