当前位置:首页 - 行情中心 - 中谷物流(603565) - 财务分析 - 现金流量表

中谷物流

(603565)

  

流通市值:220.30亿  总市值:220.30亿
流通股本:21.00亿   总股本:21.00亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,491,616,584.988,166,511,478.555,472,347,937.542,518,557,340.34
收到的税费返还46,629,915.63---
收到其他与经营活动有关的现金732,414,545.32365,476,529.14295,962,645.58107,630,570.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,270,661,045.938,531,988,007.695,768,310,583.122,626,187,910.83
购买商品、接受劳务支付的现金10,006,694,260.736,387,754,518.074,293,255,042.842,070,865,745.2
支付给职工以及为职工支付的现金368,407,191.25300,214,090.5225,828,137.98173,540,880.54
支付的各项税费435,384,112.42328,508,822.78177,796,727.1135,035,353.25
支付其他与经营活动有关的现金199,480,603.18123,286,599.9893,142,247.0260,651,971.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,009,966,167.587,139,764,031.334,790,022,154.952,340,093,950.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,260,694,878.351,392,223,976.36978,288,428.17286,093,960.38
二、投资活动产生的现金流量:
收回投资收到的现金613,300,000613,300,000281,350,000-
取得投资收益收到的现金162,397,627.76109,385,991.7985,529,511.6230,554,376.05
处置固定资产、无形资产和其他长期资产收回的现金净额1,006,582,702.01738,450,758.87352,814,042.85211,473,624.87
处置子公司及其他营业单位收到的现金净额24,201,874.3324,201,874.3324,201,874.33-
收到的其他与投资活动有关的现金19,966,848,00015,100,161,87511,159,288,8755,022,022,940
投资活动现金流入的平衡项目0000
投资活动现金流入小计21,773,330,204.116,585,500,499.9911,903,184,303.85,264,050,940.92
购建固定资产、无形资产和其他长期资产支付的现金707,514,536.5569,394,598.98520,784,787.57362,279,001.72
投资支付的现金519,138,000400,000,000400,000,000400,000,000
支付其他与投资活动有关的现金19,800,760,00015,486,753,87510,524,530,8754,883,022,940
投资活动现金流出的平衡项目0000
投资活动现金流出小计21,027,412,536.516,456,148,473.9811,445,315,662.575,645,301,941.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额745,917,667.6129,352,026.01457,868,641.23-381,251,000.8
三、筹资活动产生的现金流量:
取得借款收到的现金3,337,714,650.43,226,586,081.152,792,080,923.111,137,190,923.11
收到其他与筹资活动有关的现金410,000,000412,000,000412,000,000250,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,747,714,650.43,638,586,081.153,204,080,923.111,387,190,923.11
偿还债务支付的现金2,115,466,089.241,691,016,332.031,242,288,017.66633,753,758.49
分配股利、利润或偿付利息支付的现金1,759,361,498.91,677,704,356.391,622,658,611.0540,041,878.55
其中:子公司支付给少数股东的股利、利润2,000,0002,000,0002,000,000-
支付其他与筹资活动有关的现金509,013,971.86440,514,049.98309,664,041.07204,249,018.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,383,841,5603,809,234,738.43,174,610,669.78878,044,655.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-636,126,909.6-170,648,657.2529,470,253.33509,146,267.82
四、汇率变动对现金及现金等价物的影响77,374,479.56-65,021,077.9527,816,220.015,797,279.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,447,860,115.911,285,906,267.171,493,443,542.74419,786,506.5
加:期初现金及现金等价物余额5,315,813,296.245,315,813,296.245,315,813,296.245,315,813,296.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,763,673,412.156,601,719,563.416,809,256,838.985,735,599,802.74
补充资料:
净利润1,839,082,022.55-760,582,754-
固定资产和投资性房地产折旧552,497,424.33-277,551,419.54-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧552,497,424.33-277,551,419.54-
无形资产摊销6,786,909.18-3,582,076.72-
长期待摊费用摊销790,899.13-400,914.48-
处置固定资产、无形资产和其他长期资产的损失-395,255,457.83--194,493,961-
固定资产报废损失19,650.99-4,833.26-
公允价值变动损失-37,282,562.88---
财务费用245,529,377.62-131,385,406.55-
投资损失-207,194,504.49--111,407,544.88-
递延所得税-9,112,306.32-17,151,587.29-
其中:递延所得税资产减少-11,175,138.78-9,663,085.03-
递延所得税负债增加2,062,832.46-7,488,502.26-
存货的减少33,447,636.86-9,638,516.59-
经营性应收项目的减少120,228,444.62--1,161,984,486.32-
经营性应付项目的增加-75,348,500.72-1,177,161,400.07-
不涉及现金收支的投资和筹资活动金额其他项目101,922,573.63---
现金的期末余额7,763,673,412.15-6,809,256,838.98-
减:现金的期初余额5,315,813,296.24-5,315,813,296.24-
公告日期2025-04-012024-10-312024-08-282024-04-30
审计意见(境内)标准无保留意见
TOP↑