当前位置:首页 - 行情中心 - 中谷物流(603565) - 财务分析 - 现金流量表

中谷物流

(603565)

  

流通市值:271.75亿  总市值:271.75亿
流通股本:21.00亿   总股本:21.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,070,964,214.185,358,874,268.082,369,924,78210,268,388,972.54
  收到的税费返还---229,392,798.19
  收到其他与经营活动有关的现金381,166,895.07261,813,576.5112,905,648.81770,040,960.31
  经营活动现金流入小计8,452,131,109.255,620,687,844.582,482,830,430.8111,267,822,731.04
  购买商品、接受劳务支付的现金4,559,211,057.313,050,254,823.421,411,738,992.056,987,787,585.7
  支付给职工以及为职工支付的现金362,004,839.8257,627,533.39180,861,799.22378,474,328.66
  支付的各项税费639,872,925.26437,342,138.3202,996,397.87767,454,901.73
  支付其他与经营活动有关的现金144,079,493.44124,569,874.0625,266,009.48194,424,273.54
  经营活动现金流出小计5,705,168,315.813,869,794,369.171,820,863,198.628,328,141,089.63
  经营活动产生的现金流量净额2,746,962,793.441,750,893,475.41661,967,232.192,939,681,641.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金77,649,257.3238,965,852.3618,152,604.14142,086,765.6
  处置固定资产、无形资产和其他长期资产收回的现金净额887,689,080.6941,021,2166,843,987.3473,871,980.73
  收到的其他与投资活动有关的现金23,518,540,00014,110,540,719.255,327,700,00014,383,894,088
  投资活动现金流入小计24,483,878,338.0114,190,527,787.615,352,696,591.4814,599,852,834.33
  购建固定资产、无形资产和其他长期资产支付的现金1,296,437,123.131,165,983,083.98488,975,641.28404,773,183.79
  投资支付的现金26,001,715.9826,621,822.65-200,000,000
  支付其他与投资活动有关的现金29,534,440,00014,128,150,0008,008,700,00012,211,700,088
  投资活动现金流出小计30,856,878,839.1115,320,754,906.638,497,675,641.2812,816,473,271.79
  投资活动产生的现金流量净额-6,373,000,501.1-1,130,227,119.02-3,144,979,049.81,783,379,562.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金---832.1
  其中:子公司吸收少数股东投资收到的现金---832.1
  取得借款收到的现金1,167,571,485.081,018,532,171.6549,370,2473,071,939,408.12
  筹资活动现金流入小计1,167,571,485.081,018,532,171.6549,370,2473,071,940,240.22
  偿还债务支付的现金1,987,727,389.661,609,849,766.31472,530,603.342,150,271,105.8
  分配股利、利润或偿付利息支付的现金659,648,976.35615,123,080.4151,280,556.72,791,768,681.86
  其中:子公司支付给少数股东的股利、利润2,000,0002,000,000-1,501,638.97
  支付其他与筹资活动有关的现金506,270,269.86315,186,667.71166,049,163.21431,552,678.96
  筹资活动现金流出小计3,153,646,635.872,540,159,514.43689,860,323.255,373,592,466.62
  筹资活动产生的现金流量净额-1,986,075,150.79-1,521,627,342.83-140,490,076.25-2,301,652,226.4
四、汇率变动对现金及现金等价物的影响-290,426,218.47-242,163,316.32-152,820,585.68-135,624,191.52
五、现金及现金等价物净增加额-5,902,539,076.92-1,143,124,302.76-2,776,322,479.542,285,784,786.03
  加:期初现金及现金等价物余额10,049,458,198.1810,049,458,198.1810,049,458,198.187,763,673,412.15
  期末现金及现金等价物余额4,146,919,121.268,906,333,895.427,273,135,718.6410,049,458,198.18
补充资料:
  净利润-1,083,906,297.69-2,003,775,638.98
  固定资产和投资性房地产折旧-257,552,613.11-520,281,193.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-257,552,613.11-520,281,193.74
  无形资产摊销-4,437,391.65-7,838,506.77
  长期待摊费用摊销-389,609.29-1,016,594.9
  处置固定资产、无形资产和其他长期资产的损失--15,362,133.84--108,369,132.94
  固定资产报废损失-46,491.14--176,683.98
  公允价值变动损失--30,469,286.73-18,805,887.73
  财务费用-366,388,968.56-426,793,808.26
  投资损失--40,066,505.1--159,493,851.97
  递延所得税--19,856,346.01--60,542,653.9
  其中:递延所得税资产减少-34,134,308.76--96,604,993.44
    递延所得税负债增加--53,990,654.77-36,062,339.54
  存货的减少-992,652.62--2,222,252.33
  经营性应收项目的减少-54,186,723.71-251,353,311.88
  经营性应付项目的增加--111,874,882.6--195,257,580.98
  不涉及现金收支的投资和筹资活动金额其他项目---561,383,938.09
  现金的期末余额-8,906,333,895.42-10,049,458,198.18
  减:现金的期初余额-10,049,458,198.18-7,763,673,412.15
  现金及现金等价物的净增加额--1,143,124,302.76-2,285,784,786.03
公告日期2026-10-272026-08-272026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑