当前位置:首页 - 行情中心 - 普莱柯(603566) - 财务分析 - 现金流量表

普莱柯

(603566)

  

流通市值:49.63亿  总市值:49.63亿
流通股本:3.46亿   总股本:3.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金600,454,192.06285,280,265.351,166,252,278.01787,112,462.03
  收到的税费返还1,276,771.35-5,923,826.362,336,550.85
  收到其他与经营活动有关的现金65,645,232.537,309,034.7947,128,045.3640,524,320.03
  经营活动现金流入小计667,376,195.94292,589,300.141,219,304,149.73829,973,332.91
  购买商品、接受劳务支付的现金163,486,502.8782,678,863.61282,827,975.3228,393,779.43
  支付给职工以及为职工支付的现金124,608,654.1277,820,515.2227,791,662.19178,084,762.94
  支付的各项税费30,867,456.8617,959,466.5274,034,661.0456,595,034.55
  支付其他与经营活动有关的现金153,347,541.3967,234,849.33365,861,487.73240,529,042.79
  经营活动现金流出小计472,310,155.24245,693,694.66950,515,786.26703,602,619.71
  经营活动产生的现金流量净额195,066,040.746,895,605.48268,788,363.47126,370,713.2
二、投资活动产生的现金流量:
  收回投资收到的现金646,989,365.02142,856,524.031,569,718,291.071,299,206,315.82
  取得投资收益收到的现金6,460,312.723,590,933.989,354,595.512,059,195.84
  处置固定资产、无形资产和其他长期资产收回的现金净额30,2521,5802,216,326.7238,260
  投资活动现金流入小计653,479,929.74146,449,038.011,581,289,213.271,311,503,771.66
  购建固定资产、无形资产和其他长期资产支付的现金29,999,043.4612,726,879.55121,058,448.884,354,368.64
  投资支付的现金774,001,166.69158,211,166.691,648,494,453.881,262,200,590.03
  投资活动现金流出小计804,000,210.15170,938,046.241,769,552,902.681,346,554,958.67
  投资活动产生的现金流量净额-150,520,280.41-24,489,008.23-188,263,689.41-35,051,187.01
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金136,767,749.2-137,845,229.2137,845,229.2
  支付其他与筹资活动有关的现金68,329.7-53,711,820.4752,833,120.47
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计136,836,078.9-191,557,049.67190,678,349.67
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-136,836,078.9--191,557,049.67-190,678,349.67
四、汇率变动对现金及现金等价物的影响-62,861.24-9,246.949,183.92-16,719.6
五、现金及现金等价物净增加额-92,353,179.8522,397,350.31-111,023,191.69-99,375,543.08
  加:期初现金及现金等价物余额200,749,476.33200,730,180.54311,772,668.02311,772,668.02
  期末现金及现金等价物余额108,396,296.48223,127,530.85200,749,476.33212,397,124.94
补充资料:
  净利润116,181,892.11-92,806,499.78-
  资产减值准备-587,729.49-1,004,597.76-
  固定资产和投资性房地产折旧53,833,292.65-105,492,896.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,833,292.65-105,492,896.53-
  无形资产摊销7,461,304.78-15,301,290.23-
  长期待摊费用摊销283,775.18-567,550.36-
  处置固定资产、无形资产和其他长期资产的损失599,304.28-11,352,560.94-
  固定资产报废损失742.94-922,363.25-
  公允价值变动损失690,719.32-9,967,452.95-
  财务费用170,251.92--105,551.35-
  投资损失3,313,129.5--1,657,338.08-
  递延所得税9,682,497.66--2,954,598.19-
  其中:递延所得税资产减少-39,350.05--930,626.79-
    递延所得税负债增加9,721,847.71--2,023,971.4-
  存货的减少1,626,561.95--9,987,639.91-
  经营性应收项目的减少36,952,680.28-88,948,035.08-
  经营性应付项目的增加-21,558,210.37--40,063,407.67-
  其他-6,186,065.47-934,971.56-
  现金的期末余额108,396,296.48-200,749,476.33-
  减:现金的期初余额200,749,476.33-311,772,668.02-
  现金及现金等价物的净增加额-92,353,179.85--111,023,191.69-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑