当前位置:首页 - 行情中心 - 苏利股份(603585) - 财务分析 - 现金流量表

苏利股份

(603585)

  

流通市值:32.86亿  总市值:33.60亿
流通股本:1.83亿   总股本:1.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,210,930,080.08546,242,811.052,043,455,466.831,570,520,634.57
  收到的税费返还45,581,151.6222,181,390.19103,810,184.6181,982,069.28
  收到其他与经营活动有关的现金17,672,142.3412,045,940.6772,570,447.0645,319,442.1
  经营活动现金流入小计1,274,183,374.04580,470,141.912,219,836,098.51,697,822,145.95
  购买商品、接受劳务支付的现金927,619,062.05485,093,656.631,845,093,777.861,402,916,211.48
  支付给职工以及为职工支付的现金169,021,580.53102,378,722.21270,904,399.32204,882,960.61
  支付的各项税费28,703,308.849,080,111.3336,710,836.1517,673,454.76
  支付其他与经营活动有关的现金52,234,510.9327,581,160.65108,851,566.6978,872,670.44
  经营活动现金流出小计1,177,578,462.35624,133,650.822,261,560,580.021,704,345,297.29
  经营活动产生的现金流量净额96,604,911.69-43,663,508.91-41,724,481.52-6,523,151.34
二、投资活动产生的现金流量:
  收回投资收到的现金630,001,000460,001,0001,025,180,000570,000,000
  取得投资收益收到的现金204,808.311,146,625.7318,419,925.561,957,523.53
  处置固定资产、无形资产和其他长期资产收回的现金净额411,550130,0001,978,919.091,918,419.09
  收到的其他与投资活动有关的现金--119,581,925.58119,581,925.58
  投资活动现金流入小计630,617,358.31461,277,625.731,165,160,770.23693,457,868.2
  购建固定资产、无形资产和其他长期资产支付的现金323,612,510.52217,861,023.9699,311,230.45596,380,233.9
  投资支付的现金490,000,000340,187,0001,324,001,000921,000,000
  投资活动现金流出小计813,612,510.52558,048,023.92,023,312,230.451,517,380,233.9
  投资活动产生的现金流量净额-182,995,152.21-96,770,398.17-858,151,460.22-823,922,365.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,561,600-58,712,00019,712,000
  其中:子公司吸收少数股东投资收到的现金--39,000,000-
  取得借款收到的现金74,134,235.6855,597,831.84481,663,521.25291,510,626.43
  筹资活动现金流入小计75,695,835.6855,597,831.84540,375,521.25311,222,626.43
  偿还债务支付的现金61,248,862.66563,707.15390,926,050.17193,523,320.46
  分配股利、利润或偿付利息支付的现金15,250,686.8212,277,260.6154,861,663.8427,347,064.05
  支付其他与筹资活动有关的现金1,712,756.83754,099.013,089,272.971,003,883.53
  筹资活动现金流出小计78,212,306.3113,595,066.77448,876,986.98221,874,268.04
  筹资活动产生的现金流量净额-2,516,470.6342,002,765.0791,498,534.2789,348,358.39
四、汇率变动对现金及现金等价物的影响180,138.17353,681.081,605,362.76-683,711.86
五、现金及现金等价物净增加额-88,726,572.98-98,077,460.93-806,772,044.71-741,780,870.51
  加:期初现金及现金等价物余额297,058,425.7297,058,425.71,103,830,470.411,103,830,470.41
  期末现金及现金等价物余额208,331,852.72198,980,964.77297,058,425.7362,049,599.9
补充资料:
  净利润85,896,435.04--27,772,301.96-
  资产减值准备311,006.78-14,661,599.99-
  固定资产和投资性房地产折旧150,803,082.44-217,002,428.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧150,803,082.44-217,002,428.87-
  无形资产摊销2,867,349.24-6,747,118.54-
  长期待摊费用摊销7,205,569.34-13,308,014.81-
  处置固定资产、无形资产和其他长期资产的损失351,111.78-48,051.02-
  固定资产报废损失---203,166.62-
  公允价值变动损失77,884.72--157,233.39-
  财务费用28,545,184.57-48,385,101.35-
  投资损失-5,078,474.08--10,699,667.67-
  递延所得税-11,847,466.29--2,740,349.13-
  其中:递延所得税资产减少-7,131,933.1-7,243,306.75-
    递延所得税负债增加-4,715,533.19--9,983,655.88-
  存货的减少-75,735,353.55--87,131,500.91-
  经营性应收项目的减少80,119,152.56--203,994,843.34-
  经营性应付项目的增加-170,142,563.56--13,605,848.87-
  债务转为资本45,976,244.79---
  现金的期末余额208,331,852.72-297,058,425.7-
  减:现金的期初余额297,058,425.7-1,103,830,470.41-
  现金及现金等价物的净增加额-88,726,572.98--806,772,044.71-
公告日期2025-08-272025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑