当前位置:首页 - 行情中心 - 苏利股份(603585) - 财务分析 - 现金流量表

苏利股份

(603585)

  

流通市值:24.75亿  总市值:25.17亿
流通股本:2.71亿   总股本:2.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,556,639,314.561,014,623,379.58540,283,850.872,305,753,769.04
  收到的税费返还66,014,391.6644,665,380.717,315,229.2597,107,181.5
  收到其他与经营活动有关的现金52,132,647.7824,002,424.491,437,495.6932,382,791.55
  经营活动现金流入小计1,674,786,3541,083,291,184.77559,036,575.812,435,243,742.09
  购买商品、接受劳务支付的现金1,049,803,015.77683,540,645.13326,647,204.351,549,938,439.7
  支付给职工以及为职工支付的现金251,424,561.4176,595,805.81105,528,608.77315,558,220.27
  支付的各项税费44,978,737.0831,993,237.7914,221,541.6363,555,706.21
  支付其他与经营活动有关的现金91,868,788.0660,617,016.0227,779,047.7106,983,645.56
  经营活动现金流出小计1,438,075,102.31952,746,704.75474,176,402.452,036,036,011.74
  经营活动产生的现金流量净额236,711,251.69130,544,480.0284,860,173.36399,207,730.35
二、投资活动产生的现金流量:
  收回投资收到的现金880,000,000595,000,000425,000,0001,240,001,000
  取得投资收益收到的现金1,924,453.34899,364.12300,155.435,764,650.29
  处置固定资产、无形资产和其他长期资产收回的现金净额905,100.65734,558.25483,554.451,232,787.16
  收到的其他与投资活动有关的现金---62,373,657.06
  投资活动现金流入小计882,829,553.99596,633,922.37425,783,709.881,309,372,094.51
  购建固定资产、无形资产和其他长期资产支付的现金292,678,006.01212,793,164.31137,359,293.02511,994,915.88
  投资支付的现金930,418,055.56800,751,651.25335,000,0001,160,190,513.89
  投资活动现金流出小计1,223,096,061.571,013,544,815.56472,359,293.021,672,185,429.77
  投资活动产生的现金流量净额-340,266,507.58-416,910,893.19-46,575,583.14-362,813,335.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,200,00024,200,00024,200,0002,441,600
  其中:子公司吸收少数股东投资收到的现金24,200,00024,200,000-880,000
  取得借款收到的现金203,995,910.06191,687,156.4615,624,088.87117,964,017.92
  筹资活动现金流入小计228,195,910.06215,887,156.4639,824,088.87120,405,617.92
  偿还债务支付的现金45,876,731.930,366,444.719,627,735.8285,545,338.97
  分配股利、利润或偿付利息支付的现金112,916,171.1539,059,781.8135,836,664.8721,658,585.91
  其中:子公司支付给少数股东的股利、利润19,200,00019,200,000--
  支付其他与筹资活动有关的现金1,708,626.931,103,767.23554,502.233,472,858.1
  筹资活动现金流出小计160,501,529.9870,529,993.7456,018,902.92110,676,782.98
  筹资活动产生的现金流量净额67,694,380.08145,357,162.72-16,194,814.059,728,834.94
四、汇率变动对现金及现金等价物的影响-6,742,381.33-6,046,609.47-3,404,556.55-1,717,942.25
五、现金及现金等价物净增加额-42,603,257.14-147,055,859.9218,685,219.6244,405,287.78
  加:期初现金及现金等价物余额341,463,713.48341,463,713.48341,463,713.48297,058,425.7
  期末现金及现金等价物余额298,860,456.34194,407,853.56360,148,933.1341,463,713.48
补充资料:
  净利润-58,994,413.6-210,233,120.54
  资产减值准备-19,475,225.09-16,946,130.55
  固定资产和投资性房地产折旧-151,628,619.12-302,545,281.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-151,628,619.12-302,545,281.48
  无形资产摊销-2,213,929.28-4,854,597.51
  长期待摊费用摊销-7,556,245.42-15,065,557.48
  处置固定资产、无形资产和其他长期资产的损失-1,449,293.15-1,052,768.78
  固定资产报废损失-2,995,060.96-1,296,526.23
  公允价值变动损失--570,925.02--32,791.81
  财务费用-39,133,777.8-61,156,556.2
  投资损失--9,068,218.46--8,574,807.14
  递延所得税--4,850,599.59--9,439,885.83
  其中:递延所得税资产减少--5,664,251.43--3,090,582.92
    递延所得税负债增加-813,651.84--6,349,302.91
  存货的减少--162,215,413.88--111,311,478.9
  经营性应收项目的减少-27,172,977.17-33,593,401.5
  经营性应付项目的增加--4,181,968.64--122,613,063.8
  债务转为资本-179,985,913.22--
  现金的期末余额-194,407,853.56-341,463,713.48
  减:现金的期初余额-341,463,713.48-297,058,425.7
  现金及现金等价物的净增加额--147,055,859.92-44,405,287.78
公告日期2026-10-292026-08-142026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑