当前位置:首页 - 行情中心 - 苏利股份(603585) - 财务分析 - 现金流量表

苏利股份

(603585)

  

流通市值:33.02亿  总市值:33.77亿
流通股本:1.83亿   总股本:1.87亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,939,316,407.261,210,930,080.08546,242,811.052,043,455,466.83
  收到的税费返还80,020,610.1145,581,151.6222,181,390.19103,810,184.61
  收到其他与经营活动有关的现金26,241,736.0817,672,142.3412,045,940.6772,570,447.06
  经营活动现金流入小计2,045,578,753.451,274,183,374.04580,470,141.912,219,836,098.5
  购买商品、接受劳务支付的现金1,334,518,237.82927,619,062.05485,093,656.631,845,093,777.86
  支付给职工以及为职工支付的现金236,305,249.92169,021,580.53102,378,722.21270,904,399.32
  支付的各项税费49,781,009.3128,703,308.849,080,111.3336,710,836.15
  支付其他与经营活动有关的现金72,818,034.3952,234,510.9327,581,160.65108,851,566.69
  经营活动现金流出小计1,693,422,531.441,177,578,462.35624,133,650.822,261,560,580.02
  经营活动产生的现金流量净额352,156,222.0196,604,911.69-43,663,508.91-41,724,481.52
二、投资活动产生的现金流量:
  收回投资收到的现金780,001,000630,001,000460,001,0001,025,180,000
  取得投资收益收到的现金204,808.31204,808.311,146,625.7318,419,925.56
  处置固定资产、无形资产和其他长期资产收回的现金净额550,600411,550130,0001,978,919.09
  收到的其他与投资活动有关的现金---119,581,925.58
  投资活动现金流入小计780,756,408.31630,617,358.31461,277,625.731,165,160,770.23
  购建固定资产、无形资产和其他长期资产支付的现金457,742,197.78323,612,510.52217,861,023.9699,311,230.45
  投资支付的现金720,000,000490,000,000340,187,0001,324,001,000
  投资活动现金流出小计1,177,742,197.78813,612,510.52558,048,023.92,023,312,230.45
  投资活动产生的现金流量净额-396,985,789.47-182,995,152.21-96,770,398.17-858,151,460.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,622,4001,561,600-58,712,000
  其中:子公司吸收少数股东投资收到的现金---39,000,000
  取得借款收到的现金103,039,833.0374,134,235.6855,597,831.84481,663,521.25
  筹资活动现金流入小计104,662,233.0375,695,835.6855,597,831.84540,375,521.25
  偿还债务支付的现金68,490,830.9261,248,862.66563,707.15390,926,050.17
  分配股利、利润或偿付利息支付的现金18,281,807.4715,250,686.8212,277,260.6154,861,663.84
  支付其他与筹资活动有关的现金2,207,244.271,712,756.83754,099.013,089,272.97
  筹资活动现金流出小计88,979,882.6678,212,306.3113,595,066.77448,876,986.98
  筹资活动产生的现金流量净额15,682,350.37-2,516,470.6342,002,765.0791,498,534.27
四、汇率变动对现金及现金等价物的影响-257,830.75180,138.17353,681.081,605,362.76
五、现金及现金等价物净增加额-29,405,047.84-88,726,572.98-98,077,460.93-806,772,044.71
  加:期初现金及现金等价物余额297,058,425.7297,058,425.7297,058,425.71,103,830,470.41
  期末现金及现金等价物余额267,653,377.86208,331,852.72198,980,964.77297,058,425.7
补充资料:
  净利润-85,896,435.04--27,772,301.96
  资产减值准备-311,006.78-14,661,599.99
  固定资产和投资性房地产折旧-150,803,082.44-217,002,428.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-150,803,082.44-217,002,428.87
  无形资产摊销-2,867,349.24-6,747,118.54
  长期待摊费用摊销-7,205,569.34-13,308,014.81
  处置固定资产、无形资产和其他长期资产的损失-351,111.78-48,051.02
  固定资产报废损失----203,166.62
  公允价值变动损失-77,884.72--157,233.39
  财务费用-28,545,184.57-48,385,101.35
  投资损失--5,078,474.08--10,699,667.67
  递延所得税--11,847,466.29--2,740,349.13
  其中:递延所得税资产减少--7,131,933.1-7,243,306.75
    递延所得税负债增加--4,715,533.19--9,983,655.88
  存货的减少--75,735,353.55--87,131,500.91
  经营性应收项目的减少-80,119,152.56--203,994,843.34
  经营性应付项目的增加--170,142,563.56--13,605,848.87
  债务转为资本-45,976,244.79--
  现金的期末余额-208,331,852.72-297,058,425.7
  减:现金的期初余额-297,058,425.7-1,103,830,470.41
  现金及现金等价物的净增加额--88,726,572.98--806,772,044.71
公告日期2025-10-292025-08-272025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑